売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/2 |
371,967 |
50.2% |
| 2024/2 |
470,786 |
54.5% |
| 2023/1 |
499,961 |
47.8% |
| 2022/1 |
540,453 |
53.3% |
| 2021/1 |
468,272 |
56.7% |
| 2020/2 |
495,212 |
|
| 2019/2 |
416,097 |
|
| 2018/2 |
454,648 |
|
| 2017/1 |
485,937 |
|
| 2016/1 |
502,598 |
|
| 2015/1 |
508,990 |
|
| 2014/2 |
536,021 |
|
| 2013/2 |
541,148 |
|
| 2012/1 |
460,843 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/2 |
-42,356 |
-11.4% |
| 2024/2 |
10,442 |
2.2% |
| 2023/1 |
-94,871 |
-19.0% |
| 2022/1 |
26,911 |
5.0% |
| 2021/1 |
13,065 |
2.8% |
| 2020/2 |
19,474 |
|
| 2019/2 |
27,101 |
|
| 2018/2 |
14,981 |
|
| 2017/1 |
28,220 |
|
| 2016/1 |
46,722 |
|
| 2015/1 |
64,070 |
|
| 2014/2 |
94,251 |
|
| 2013/2 |
110,146 |
|
| 2012/1 |
96,171 |
|
|
(単位:千ドル)
|
2012/1
|
2013/2
|
2014/2
|
2015/1
|
2016/1
|
2017/1
|
2018/2
|
2019/2
|
2020/2
|
2021/1
|
2022/1
|
2023/1
|
2024/2
|
2025/2
|
|
売上高
|
460,843
|
541,148
|
536,021
|
508,990
|
502,598
|
485,937
|
454,648
|
416,097
|
495,212
|
468,272
|
540,453
|
499,961
|
470,786
|
371,967
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
-5.4
|
15.4
|
-7.5
|
-5.8
|
-21.0
|
|
売上原価
|
203,220
|
232,867
|
240,589
|
239,981
|
221,409
|
209,891
|
200,639
|
177,510
|
223,411
|
202,754
|
252,510
|
261,017
|
214,373
|
185,128
|
|
売上総利益
|
257,623
|
308,281
|
295,432
|
269,009
|
281,189
|
276,046
|
254,009
|
238,587
|
271,801
|
265,518
|
287,943
|
238,944
|
256,413
|
186,839
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
56.7
|
53.3
|
47.8
|
54.5
|
50.2
|
|
販売管理費
|
169,427
|
204,412
|
205,957
|
208,675
|
236,836
|
249,155
|
239,810
|
211,984
|
253,425
|
252,588
|
261,993
|
265,016
|
241,457
|
223,808
|
|
営業利益
|
96,171
|
110,146
|
94,251
|
64,070
|
46,722
|
28,220
|
14,981
|
27,101
|
19,474
|
13,065
|
26,911
|
-94,871
|
10,442
|
-42,356
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
2.8
|
5.0
|
-19.0
|
2.2
|
-11.4
|
|
経常(税引前)利益
|
95,024
|
109,467
|
93,869
|
63,663
|
46,459
|
28,042
|
15,394
|
28,226
|
20,559
|
11,862
|
26,648
|
-95,024
|
11,332
|
-41,238
|
|
経常(税引前)利益率(%)
|
20.6
|
20.2
|
17.5
|
12.5
|
9.2
|
5.8
|
3.4
|
6.8
|
4.2
|
2.5
|
4.9
|
-19.0
|
2.4
|
-11.1
|
|
法人税等合計
|
37,103
|
40,597
|
35,057
|
22,828
|
18,901
|
8,284
|
8,378
|
7,469
|
5,315
|
1,173
|
6,430
|
-15,640
|
3,494
|
20,950
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
9.9
|
24.1
|
16.5
|
30.8
|
-50.8
|
|
純利益
|
57,921
|
68,870
|
58,812
|
38,449
|
27,558
|
19,758
|
7,016
|
20,757
|
16,047
|
10,689
|
20,218
|
-59,735
|
7,838
|
-62,188
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
2.3
|
3.7
|
-11.9
|
1.7
|
-16.7
|
|
一株あたり利益
|
1.43
|
1.7
|
1.45
|
0.95
|
0.71
|
0.54
|
0.2
|
0.59
|
0.47
|
0.26
|
0.53
|
-1.9
|
0.25
|
-2.15
|
|
希薄化後一株あたり利益
|
1.43
|
1.7
|
1.45
|
0.95
|
0.71
|
0.53
|
0.19
|
0.59
|
0.47
|
0.26
|
0.52
|
-1.9
|
0.25
|
-2.15
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
26,548
|
36,226
|
-86,017
|
18,410
|
-33,825
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
5.7
|
6.7
|
-17.2
|
3.9
|
-9.1
|