VOXX International Corporation【VOXX】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
売上高 158,337 206,803 543,895 194,036 191,715 243,036 206,790 192,972 183,818 245,814 187,105 186,899 177,343 223,356 169,900 164,383 154,174 192,506 169,683 155,456 159,262 198,937 167,387 159,103 113,470 156,563 122,236 100,855 108,867 129,637 107,457 93,454 90,246 110,112 101,077 71,987 128,032 201,065 162,521 137,060 143,109 191,871 163,880 128,732 125,705 143,055 136,522 111,926 113,642 135,260 108,083 91,661 92,488 105,175
売上成長率(%) - - - - -5.5 -20.8 -18.1 -18.6 -22.2
売上原価 114,475 146,960 375,537 143,540 137,029 173,087 145,099 138,520 129,716 177,016 134,270 133,846 124,939 154,399 120,444 116,340 109,199 136,663 122,859 109,355 112,769 140,724 116,679 115,364 85,049 115,044 90,023 73,178 77,804 90,714 83,703 67,445 66,477 78,648 72,543 52,012 89,956 142,937 120,153 100,365 105,923 140,167 119,987 95,493 96,448 105,918 101,856 84,346 85,017 98,918 86,611 66,252 69,796 82,830
売上総利益 43,862 59,843 168,358 50,496 54,686 69,949 61,691 54,452 54,102 68,798 52,896 53,053 52,404 68,957 49,456 48,043 44,975 55,843 46,824 46,101 46,493 58,213 50,708 43,739 28,421 41,519 32,213 27,677 31,063 38,923 23,754 26,009 23,769 31,464 28,534 19,975 38,076 58,128 42,368 36,695 37,186 51,704 43,893 33,239 29,257 37,137 34,666 27,580 28,625 36,342 21,472 25,409 22,692 22,345
売上総利益率(%) 26.9 19.9 27.7 24.5 21.2
営業費用 36,210 41,406 129,886 47,437 47,846 50,159 49,684 51,038 51,860 52,220 112,444 53,472 51,313 52,313 50,178 48,808 51,845 52,259 54,343 53,214 47,309 50,904 50,260 51,578 38,675 35,876 37,198 32,717 42,526 33,213 54,158 33,113 31,518 31,328 63,272 27,842 29,393 39,565 39,268 37,051 39,924 43,906 40,673 39,940 39,231 34,807 47,598 38,989 37,136 34,075 47,860 32,522 31,823 76,561
営業利益 7,652 18,437 13,809 3,059 6,840 19,790 12,007 3,414 2,242 16,578 -59,609 -419 1,091 16,644 -722 -765 -6,870 3,584 -7,519 -7,113 -816 7,309 448 -7,839 -10,254 5,643 -4,985 -5,040 -11,463 5,710 -30,404 -7,104 -7,749 136 -34,738 -7,867 8,683 18,563 3,100 -356 -2,738 7,798 3,220 -6,701 -9,974 2,330 -12,932 -11,409 -8,511 2,267 -26,388 -7,113 -9,131 -54,216
営業利益率 (%) 1.7 -24.4 -7.8 -9.9 -51.5
経常(税引前)利益 5,923 14,994 13,872 -7,484 5,997 19,460 17,682 3,206 7,651 21,833 -59,345 557 -4,642 16,206 -11,425 -438 -6,847 9,054 -9,567 -7,512 -957 7,345 -319 -8,969 -16,383 6,909 -4,518 -3,665 -14,164 6,491 -47,625 -5,017 -6,049 4,087 -33,961 -7,324 9,164 19,774 6,024 2,281 -909 -30,313 3,102 -8,939 -11,627 2,366 -12,750 -13,026 -11,407 880 -23,824 -10,771 3,392 -49,974
経常(税引前)利益率(%) 3.7 7.3 2.6 -3.9 3.1 8.0 8.6 1.7 4.2 8.9 -31.7 0.3 -2.6 7.3 -6.7 -0.3 -4.4 4.7 -5.6 -4.8 -0.6 3.7 -0.2 -5.6 -14.4 4.4 -3.7 -3.6 -13.0 5.0 -44.3 -5.4 -6.7 3.7 -33.6 -10.2 7.2 9.8 3.7 1.7 -0.6 -15.8 1.9 -6.9 -9.2 1.7 -9.3 -11.6 -10.0 0.7 -22.0 -11.8 3.7 -47.5
法人税等合計 2,484 6,136 11,208 -2,784 2,277 6,258 7,412 1,064 2,788 6,409 -10,319 68 -1,960 584 2,946 276 -2,453 2,968 -2,526 -1,392 -2,261 3,435 1,977 -4,063 3,465 -568 -12,914 -1,113 8,338 -4,078 -9,278 -2,645 1,115 2,720 -308 1,781 2,609 2,334 -2,452 484 -217 -641 2,000 -1,092 -708 -3,988 5,749 -1,321 1,170 97 -1,731 -594 1,600 -513
実効税率(%) 11.0 7.3 5.5 47.2 1.0
純利益 3,439 8,858 21,790 -4,700 3,720 13,202 10,270 2,142 4,863 15,424 -49,026 489 -2,682 15,622 -14,371 -714 -4,394 7,777 -5,351 -4,308 3,020 5,800 -90 -3,031 17,106 8,644 12,585 -939 -20,803 12,211 -36,560 -1,148 -5,964 2,464 -21,795 -8,272 7,340 18,251 9,448 2,716 311 -28,121 2,761 -6,527 -10,216 7,421 -18,499 -10,738 -11,064 1,912 -20,960 -9,269 2,412 -43,966
純利益率(%) 1.4 -19.4 -10.1 2.6 -41.8
一株あたり利益 0.15 0.38 0.94 -0.2 0.16 0.56 0.44 0.09 0.2 0.63 -2.01 0.02 -0.11 0.64 -0.6 -0.03 -0.18 0.32 -0.22 -0.18 0.12 0.24 0 - - - 0.52 -0.04 -0.85 0.5 -1.5 -0.05 -0.24 0.1 -0.9 -0.34 0.3 0.75 0.39 0.11 0.01 -1.16 0.11 -0.27 -0.42 0.3 -0.79 -0.45 -0.47 0.08 -0.89 -0.4 0.1 -1.9
希薄化後一株あたり利益 0.15 0.38 0.46 -0.2 0.16 0.56 0.43 0.09 0.2 0.63 -2.01 0.02 -0.11 0.64 -0.6 -0.03 -0.18 0.32 -0.22 -0.18 0.12 0.24 0 - - - 0.51 -0.04 -0.85 0.5 -1.5 -0.05 -0.24 0.1 -0.9 -0.34 0.3 0.74 0.38 0.11 0.01 -1.16 0.11 -0.27 -0.42 0.3 -0.79 -0.45 -0.47 0.08 -0.89 -0.4 0.1 -1.9
EBITDA - - 5,220 -23,389 -4,249 -6,266 -51,506
EBITDAマージン(%) - - 3.9 -21.6 -4.6 -6.8 -49.0