|
(単位:千ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
508
|
-
|
191
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
508
|
-
|
191
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
251
|
237
|
292
|
329
|
312
|
254
|
232
|
181
|
208
|
185
|
179
|
185
|
199
|
216
|
188
|
231
|
168
|
155
|
457
|
537
|
542
|
485
|
335
|
304
|
352
|
319
|
255
|
232
|
292
|
433
|
658
|
436
|
507
|
128
|
106
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
1,192
|
1,290
|
1,487
|
1,538
|
1,361
|
1,477
|
1,184
|
1,204
|
1,134
|
1,182
|
1,186
|
1,282
|
1,227
|
1,314
|
1,388
|
1,433
|
1,095
|
1,049
|
1,033
|
1,290
|
1,230
|
1,222
|
1,163
|
1,176
|
1,006
|
1,111
|
1,172
|
1,258
|
1,189
|
1,327
|
1,490
|
1,609
|
1,571
|
1,740
|
1,888
|
1,998
|
1,960
|
2,329
|
2,031
|
2,003
|
1,916
|
2,040
|
|
流動資産合計
|
3,260
|
2,684
|
3,150
|
3,130
|
4,697
|
3,387
|
2,654
|
4,045
|
3,337
|
3,452
|
2,536
|
2,976
|
3,763
|
4,160
|
3,381
|
2,857
|
2,036
|
1,861
|
2,236
|
2,745
|
3,212
|
3,521
|
2,428
|
2,576
|
2,247
|
3,566
|
2,523
|
8,084
|
7,805
|
6,655
|
7,981
|
5,518
|
4,146
|
4,684
|
5,018
|
7,545
|
5,504
|
5,483
|
4,296
|
4,380
|
4,346
|
4,521
|
|
有形固定資産
|
7,081
|
6,844
|
6,668
|
6,392
|
6,165
|
6,103
|
4,454
|
3,926
|
3,952
|
3,901
|
3,971
|
4,164
|
3,990
|
4,337
|
4,532
|
4,455
|
3,096
|
3,016
|
2,972
|
2,940
|
2,981
|
2,968
|
2,914
|
2,885
|
2,839
|
2,816
|
2,860
|
2,840
|
3,015
|
3,396
|
3,776
|
6,661
|
7,524
|
7,681
|
7,621
|
7,563
|
7,857
|
7,880
|
7,806
|
7,741
|
7,463
|
6,668
|
|
固定資産合計
|
8,193
|
7,893
|
7,677
|
7,260
|
6,923
|
6,850
|
5,003
|
4,381
|
4,392
|
4,246
|
4,413
|
4,479
|
4,308
|
4,684
|
4,962
|
4,932
|
3,359
|
3,398
|
3,411
|
3,509
|
3,501
|
3,496
|
3,491
|
3,410
|
3,375
|
3,316
|
3,447
|
3,375
|
6,152
|
10,957
|
16,331
|
19,645
|
20,860
|
20,709
|
13,674
|
13,463
|
13,715
|
13,424
|
12,263
|
11,989
|
11,592
|
9,570
|
|
総資産
|
11,453
|
10,577
|
10,828
|
10,390
|
11,620
|
10,238
|
7,657
|
8,426
|
7,729
|
7,698
|
6,949
|
7,455
|
8,071
|
8,845
|
8,344
|
7,789
|
5,395
|
5,260
|
5,647
|
6,255
|
6,714
|
7,018
|
5,920
|
5,986
|
5,622
|
6,882
|
5,970
|
11,460
|
13,958
|
17,613
|
24,313
|
25,164
|
25,007
|
25,393
|
18,692
|
21,009
|
19,219
|
18,907
|
16,560
|
16,369
|
15,939
|
14,092
|
|
買掛金
|
887
|
861
|
719
|
593
|
421
|
503
|
585
|
340
|
278
|
401
|
349
|
398
|
325
|
194
|
415
|
506
|
465
|
529
|
497
|
439
|
464
|
489
|
823
|
855
|
867
|
767
|
891
|
783
|
484
|
457
|
507
|
657
|
879
|
892
|
917
|
551
|
691
|
688
|
925
|
1,118
|
931
|
889
|
|
流動負債合計
|
4,935
|
6,084
|
5,048
|
4,874
|
4,076
|
4,285
|
4,131
|
3,823
|
3,645
|
4,022
|
4,179
|
3,985
|
3,460
|
2,985
|
3,444
|
3,979
|
3,632
|
4,020
|
6,425
|
7,226
|
5,014
|
4,746
|
5,737
|
6,878
|
7,412
|
7,018
|
5,096
|
2,935
|
2,857
|
2,341
|
8,481
|
8,307
|
8,619
|
5,308
|
4,423
|
7,184
|
9,332
|
6,612
|
9,660
|
10,445
|
12,501
|
9,521
|
|
固定負債合計
|
1,422
|
1,422
|
0
|
70
|
485
|
257
|
399
|
348
|
332
|
344
|
344
|
823
|
685
|
1,048
|
893
|
1,249
|
1,043
|
870
|
292
|
386
|
339
|
214
|
182
|
172
|
402
|
351
|
480
|
242
|
1,766
|
1,690
|
1,740
|
1,696
|
1,634
|
1,557
|
3,477
|
1,420
|
1,521
|
4,406
|
1,203
|
1,157
|
1,017
|
1,333
|
|
総負債
|
6,357
|
7,506
|
5,048
|
4,945
|
4,561
|
4,543
|
4,530
|
4,172
|
3,978
|
4,366
|
4,523
|
4,808
|
4,146
|
4,033
|
4,338
|
5,229
|
4,676
|
4,891
|
6,717
|
7,612
|
5,354
|
4,961
|
5,920
|
7,051
|
7,815
|
7,370
|
5,576
|
3,177
|
4,623
|
4,031
|
10,221
|
10,003
|
10,253
|
6,866
|
7,901
|
8,604
|
10,854
|
11,018
|
10,864
|
11,602
|
13,519
|
10,854
|
|
資本金及び資本剰余金
|
57,712
|
57,955
|
62,875
|
64,672
|
69,053
|
69,458
|
70,321
|
73,851
|
76,771
|
78,642
|
80,531
|
80,810
|
80,959
|
81,171
|
81,333
|
81,598
|
83,205
|
84,131
|
84,281
|
85,387
|
87,634
|
89,390
|
91,278
|
91,382
|
91,484
|
94,143
|
97,003
|
114,877
|
117,065
|
120,272
|
121,642
|
124,476
|
129,004
|
137,221
|
139,160
|
143,619
|
144,600
|
146,358
|
150,636
|
152,476
|
152,676
|
152,807
|
|
利益剰余金
|
-44,972
|
-46,986
|
-49,311
|
-51,372
|
-54,193
|
-55,846
|
-57,590
|
-59,586
|
-62,881
|
-65,028
|
-67,632
|
-69,443
|
-71,372
|
-73,245
|
-75,545
|
-76,970
|
-79,476
|
-80,752
|
-81,223
|
-82,624
|
-84,571
|
-85,887
|
-87,887
|
-89,140
|
-90,593
|
-91,494
|
-93,535
|
-94,648
|
-95,896
|
-94,920
|
-95,727
|
-97,927
|
-103,200
|
-107,900
|
-117,480
|
-120,287
|
-125,269
|
-127,568
|
-133,790
|
-136,523
|
-139,153
|
-142,287
|
|
株主資本
|
5,095
|
3,070
|
5,780
|
5,444
|
7,058
|
5,694
|
3,127
|
4,254
|
3,750
|
3,331
|
2,426
|
1,094
|
-881
|
-2,808
|
-5,021
|
-6,467
|
-8,308
|
-8,658
|
-10,098
|
-10,384
|
-7,667
|
-6,971
|
-9,028
|
-10,075
|
-11,136
|
-9,396
|
-8,511
|
8,349
|
9,426
|
13,708
|
14,261
|
15,160
|
14,753
|
18,527
|
10,791
|
12,404
|
8,365
|
7,889
|
5,695
|
4,766
|
2,420
|
-531
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|