Village Farms International, Inc.【VFF】 バランスシート

機能の使い方
(単位:千ドル) 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 11,989 13,558 9,568 54,666 25,679 135,787 123,186 84,450 58,667 41,433 32,999 23,165 21,676 34,884 31,659 40,483 35,291 31,685 29,657 28,696 24,631 15,125 64,988 87,561 86,252
現金 + 有価証券 11,989 13,558 9,568 54,666 25,679 135,787 123,186 84,450 58,667 41,433 32,999 23,165 21,676 34,884 31,659 40,483 35,291 31,685 29,657 28,696 24,631 15,125 64,988 87,561 86,252
売掛金 8,997 9,602 13,912 10,498 23,222 33,470 41,303 34,183 34,360 35,857 37,119 32,905 27,558 26,796 29,509 28,541 30,561 38,826 39,875 33,185 33,665 34,954 27,826 31,351 23,151
商品及び製品 15,918 15,546 13,123 15,301 46,599 46,851 48,607 53,934 68,677 79,611 76,588 74,072 70,582 75,034 73,733 77,059 78,472 74,029 59,029 60,022 53,137 51,459 39,476 34,203 41,519
流動資産合計 54,636 50,499 49,830 93,430 101,808 224,113 222,000 183,253 174,959 174,983 159,009 143,211 132,984 146,215 156,709 153,164 151,768 150,852 134,334 128,066 116,019 104,874 137,573 156,625 154,437
有形固定資産 63,158 61,687 60,498 59,663 187,020 192,583 196,236 196,271 215,704 220,616 218,004 207,658 207,701 205,848 207,374 202,198 205,613 201,020 198,433 200,271 190,263 189,813 181,837 179,845 185,712
総資産 183,408 193,598 197,941 243,827 354,031 482,566 487,384 522,672 566,911 575,782 534,292 511,294 465,285 475,963 489,102 477,702 466,989 458,439 425,354 417,848 389,306 377,104 403,744 418,384 423,096
買掛金 12,653 9,019 9,849 9,667 15,064 20,785 19,425 16,032 22,597 23,998 26,634 25,458 24,894 18,459 20,551 19,378 21,753 19,935 20,117 18,428 24,499 15,305 11,203 9,511 15,747
一年内返済予定の長期借入金 3,423 3,391 2,377 2,294 10,166 10,434 10,889 10,342 11,416 10,585 10,063 9,449 9,646 9,504 9,373 9,284 9,133 8,866 8,683 8,649 8,142 4,819 7,897 4,841 4,885
流動負債合計 22,029 20,536 25,044 23,382 72,280 58,690 66,793 59,022 64,313 73,506 80,852 78,793 72,215 65,940 71,775 68,887 72,156 72,675 68,198 62,625 62,219 54,561 51,820 56,406 58,586
長期借入金 28,966 28,158 28,354 27,793 53,913 55,869 54,583 52,723 50,419 49,749 47,621 44,851 43,821 42,526 41,615 39,811 38,925 37,217 35,736 34,604 32,420 34,384 31,206 29,753 28,769
総負債 56,949 55,224 59,210 57,300 148,748 135,679 143,848 139,695 142,073 152,954 153,701 152,098 145,291 136,672 146,271 141,363 148,048 146,023 139,315 132,890 125,348 119,151 109,552 113,019 113,034
利益剰余金 24,250 28,440 28,321 28,841 35,858 28,476 23,959 24,704 26,779 20,262 -16,293 -25,038 -74,367 -81,003 -82,383 -83,682 -106,165 -109,017 -132,566 -136,386 -145,016 -151,719 -125,222 -115,005 -112,575
株主資本 126,459 138,374 138,731 186,527 205,283 346,887 343,536 382,977 408,405 406,557 364,472 343,464 303,830 323,157 326,608 321,101 303,274 296,789 275,681 274,350 254,005 248,337 284,337 295,368 299,898
運転資本 62,303 71,108 56,099 56,043 48,923