|
(単位:千ドル)
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
11,989
|
13,558
|
9,568
|
54,666
|
25,679
|
135,787
|
123,186
|
84,450
|
58,667
|
41,433
|
32,999
|
23,165
|
21,676
|
34,884
|
31,659
|
40,483
|
35,291
|
31,685
|
29,657
|
28,696
|
24,631
|
15,125
|
64,988
|
87,561
|
86,252
|
|
現金 + 有価証券
|
11,989
|
13,558
|
9,568
|
54,666
|
25,679
|
135,787
|
123,186
|
84,450
|
58,667
|
41,433
|
32,999
|
23,165
|
21,676
|
34,884
|
31,659
|
40,483
|
35,291
|
31,685
|
29,657
|
28,696
|
24,631
|
15,125
|
64,988
|
87,561
|
86,252
|
|
売掛金
|
8,997
|
9,602
|
13,912
|
10,498
|
23,222
|
33,470
|
41,303
|
34,183
|
34,360
|
35,857
|
37,119
|
32,905
|
27,558
|
26,796
|
29,509
|
28,541
|
30,561
|
38,826
|
39,875
|
33,185
|
33,665
|
34,954
|
27,826
|
31,351
|
23,151
|
|
商品及び製品
|
15,918
|
15,546
|
13,123
|
15,301
|
46,599
|
46,851
|
48,607
|
53,934
|
68,677
|
79,611
|
76,588
|
74,072
|
70,582
|
75,034
|
73,733
|
77,059
|
78,472
|
74,029
|
59,029
|
60,022
|
53,137
|
51,459
|
39,476
|
34,203
|
41,519
|
|
流動資産合計
|
54,636
|
50,499
|
49,830
|
93,430
|
101,808
|
224,113
|
222,000
|
183,253
|
174,959
|
174,983
|
159,009
|
143,211
|
132,984
|
146,215
|
156,709
|
153,164
|
151,768
|
150,852
|
134,334
|
128,066
|
116,019
|
104,874
|
137,573
|
156,625
|
154,437
|
|
有形固定資産
|
63,158
|
61,687
|
60,498
|
59,663
|
187,020
|
192,583
|
196,236
|
196,271
|
215,704
|
220,616
|
218,004
|
207,658
|
207,701
|
205,848
|
207,374
|
202,198
|
205,613
|
201,020
|
198,433
|
200,271
|
190,263
|
189,813
|
181,837
|
179,845
|
185,712
|
|
総資産
|
183,408
|
193,598
|
197,941
|
243,827
|
354,031
|
482,566
|
487,384
|
522,672
|
566,911
|
575,782
|
534,292
|
511,294
|
465,285
|
475,963
|
489,102
|
477,702
|
466,989
|
458,439
|
425,354
|
417,848
|
389,306
|
377,104
|
403,744
|
418,384
|
423,096
|
|
買掛金
|
12,653
|
9,019
|
9,849
|
9,667
|
15,064
|
20,785
|
19,425
|
16,032
|
22,597
|
23,998
|
26,634
|
25,458
|
24,894
|
18,459
|
20,551
|
19,378
|
21,753
|
19,935
|
20,117
|
18,428
|
24,499
|
15,305
|
11,203
|
9,511
|
15,747
|
|
一年内返済予定の長期借入金
|
3,423
|
3,391
|
2,377
|
2,294
|
10,166
|
10,434
|
10,889
|
10,342
|
11,416
|
10,585
|
10,063
|
9,449
|
9,646
|
9,504
|
9,373
|
9,284
|
9,133
|
8,866
|
8,683
|
8,649
|
8,142
|
4,819
|
7,897
|
4,841
|
4,885
|
|
流動負債合計
|
22,029
|
20,536
|
25,044
|
23,382
|
72,280
|
58,690
|
66,793
|
59,022
|
64,313
|
73,506
|
80,852
|
78,793
|
72,215
|
65,940
|
71,775
|
68,887
|
72,156
|
72,675
|
68,198
|
62,625
|
62,219
|
54,561
|
51,820
|
56,406
|
58,586
|
|
長期借入金
|
28,966
|
28,158
|
28,354
|
27,793
|
53,913
|
55,869
|
54,583
|
52,723
|
50,419
|
49,749
|
47,621
|
44,851
|
43,821
|
42,526
|
41,615
|
39,811
|
38,925
|
37,217
|
35,736
|
34,604
|
32,420
|
34,384
|
31,206
|
29,753
|
28,769
|
|
総負債
|
56,949
|
55,224
|
59,210
|
57,300
|
148,748
|
135,679
|
143,848
|
139,695
|
142,073
|
152,954
|
153,701
|
152,098
|
145,291
|
136,672
|
146,271
|
141,363
|
148,048
|
146,023
|
139,315
|
132,890
|
125,348
|
119,151
|
109,552
|
113,019
|
113,034
|
|
利益剰余金
|
24,250
|
28,440
|
28,321
|
28,841
|
35,858
|
28,476
|
23,959
|
24,704
|
26,779
|
20,262
|
-16,293
|
-25,038
|
-74,367
|
-81,003
|
-82,383
|
-83,682
|
-106,165
|
-109,017
|
-132,566
|
-136,386
|
-145,016
|
-151,719
|
-125,222
|
-115,005
|
-112,575
|
|
株主資本
|
126,459
|
138,374
|
138,731
|
186,527
|
205,283
|
346,887
|
343,536
|
382,977
|
408,405
|
406,557
|
364,472
|
343,464
|
303,830
|
323,157
|
326,608
|
321,101
|
303,274
|
296,789
|
275,681
|
274,350
|
254,005
|
248,337
|
284,337
|
295,368
|
299,898
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,303
|
71,108
|
56,099
|
56,043
|
48,923
|