Vapotherm, Inc.【VAPO】 業績推移・財務諸表

(単位:千ドル) 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24
現金同等物 58,518 47,907 85,374 73,507 62,245 150,197 139,015 113,683 93,828 81,488 70,335 57,071 72,907 49,882 28,709 15,738 25,713 18,000 14,418 9,725 3,304 2,904
現金 + 有価証券 58,518 47,907 85,374 73,507 62,245 150,197 139,015 113,683 93,828 81,488 70,335 57,071 72,907 49,882 28,709 15,738 25,713 18,000 14,418 9,725 3,304 2,904
売掛金 6,658 7,304 6,848 8,243 11,948 16,452 10,875 23,488 13,659 8,498 20,812 10,909 9,912 7,052 8,136 9,102 8,403 8,918 7,441 10,672 10,203 8,563
商品及び製品 12,420 11,219 10,844 9,137 9,103 18,641 25,029 19,873 26,935 29,355 24,730 36,562 38,048 38,368 36,433 32,980 28,499 25,144 23,093 22,968 24,063 23,295
流動資産合計 78,200 66,834 103,281 93,101 85,465 187,937 179,814 162,085 140,907 124,458 121,801 109,747 125,776 99,702 76,479 59,901 66,059 56,580 49,154 46,423 41,414 37,021
有形固定資産 13,901 14,142 14,307 15,086 15,696 17,204 17,992 20,573 21,667 21,617 21,727 22,157 25,336 25,527 25,694 26,636 25,673 24,444 23,908 23,703 23,313 23,592
固定資産合計 17,142 17,340 17,455 18,789 19,319 20,899 21,803 53,573 50,131 49,497 49,010 50,338 54,778 35,437 36,145 36,294 34,588 33,504 31,450 31,194 30,493 30,906
総資産 95,342 84,174 120,736 111,890 104,784 208,836 201,617 215,658 191,038 173,955 170,811 160,085 180,554 135,139 112,624 96,195 100,647 90,084 80,604 77,617 71,907 67,927
買掛金 1,508 1,570 1,644 2,753 4,614 6,789 6,252 4,967 6,049 5,088 4,143 5,923 6,608 3,466 1,507 2,739 2,974 2,160 2,951 5,053 4,301 4,381
流動負債合計 12,323 12,806 13,567 16,190 21,430 27,343 30,160 41,977 28,027 26,903 35,163 43,171 23,407 18,857 19,692 19,564 15,981 15,122 16,189 19,095 137,863 146,958
固定負債合計 42,000 42,019 42,031 41,961 41,985 42,533 42,881 59,776 56,009 53,826 53,419 50,247 103,218 102,543 103,833 104,821 107,020 109,418 111,911 113,856 2,525 2,288
総負債 54,323 54,825 55,598 58,151 63,415 69,876 73,041 101,753 84,036 80,729 88,582 93,418 126,625 121,400 123,525 124,385 123,001 124,540 128,100 132,951 140,388 149,246
資本金及び資本剰余金 17 17 21 21 21 26 26 26 26 26 26 26 27 27 27 4 46 49 6 6 6 6
利益剰余金 -227,346 -240,226 -252,991 -265,441 -279,285 -287,317 -299,759 -316,943 -327,350 -344,617 -358,183 -376,743 -399,681 -442,400 -468,600 -490,002 -508,092 -522,880 -538,010 -548,200 -563,000 -577,300
株主資本 41,019 29,349 65,138 53,739 41,369 138,960 128,576 113,905 107,002 93,226 82,229 66,667 53,929 13,739 -10,901 -28,190 -22,354 -34,456 -47,496 -55,334 -68,481 -81,319
運転資本