|
(単位:千ドル)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
|
現金同等物
|
58,518
|
47,907
|
85,374
|
73,507
|
62,245
|
150,197
|
139,015
|
113,683
|
93,828
|
81,488
|
70,335
|
57,071
|
72,907
|
49,882
|
28,709
|
15,738
|
25,713
|
18,000
|
14,418
|
9,725
|
3,304
|
2,904
|
|
現金 + 有価証券
|
58,518
|
47,907
|
85,374
|
73,507
|
62,245
|
150,197
|
139,015
|
113,683
|
93,828
|
81,488
|
70,335
|
57,071
|
72,907
|
49,882
|
28,709
|
15,738
|
25,713
|
18,000
|
14,418
|
9,725
|
3,304
|
2,904
|
|
売掛金
|
6,658
|
7,304
|
6,848
|
8,243
|
11,948
|
16,452
|
10,875
|
23,488
|
13,659
|
8,498
|
20,812
|
10,909
|
9,912
|
7,052
|
8,136
|
9,102
|
8,403
|
8,918
|
7,441
|
10,672
|
10,203
|
8,563
|
|
商品及び製品
|
12,420
|
11,219
|
10,844
|
9,137
|
9,103
|
18,641
|
25,029
|
19,873
|
26,935
|
29,355
|
24,730
|
36,562
|
38,048
|
38,368
|
36,433
|
32,980
|
28,499
|
25,144
|
23,093
|
22,968
|
24,063
|
23,295
|
|
流動資産合計
|
78,200
|
66,834
|
103,281
|
93,101
|
85,465
|
187,937
|
179,814
|
162,085
|
140,907
|
124,458
|
121,801
|
109,747
|
125,776
|
99,702
|
76,479
|
59,901
|
66,059
|
56,580
|
49,154
|
46,423
|
41,414
|
37,021
|
|
有形固定資産
|
13,901
|
14,142
|
14,307
|
15,086
|
15,696
|
17,204
|
17,992
|
20,573
|
21,667
|
21,617
|
21,727
|
22,157
|
25,336
|
25,527
|
25,694
|
26,636
|
25,673
|
24,444
|
23,908
|
23,703
|
23,313
|
23,592
|
|
固定資産合計
|
17,142
|
17,340
|
17,455
|
18,789
|
19,319
|
20,899
|
21,803
|
53,573
|
50,131
|
49,497
|
49,010
|
50,338
|
54,778
|
35,437
|
36,145
|
36,294
|
34,588
|
33,504
|
31,450
|
31,194
|
30,493
|
30,906
|
|
総資産
|
95,342
|
84,174
|
120,736
|
111,890
|
104,784
|
208,836
|
201,617
|
215,658
|
191,038
|
173,955
|
170,811
|
160,085
|
180,554
|
135,139
|
112,624
|
96,195
|
100,647
|
90,084
|
80,604
|
77,617
|
71,907
|
67,927
|
|
買掛金
|
1,508
|
1,570
|
1,644
|
2,753
|
4,614
|
6,789
|
6,252
|
4,967
|
6,049
|
5,088
|
4,143
|
5,923
|
6,608
|
3,466
|
1,507
|
2,739
|
2,974
|
2,160
|
2,951
|
5,053
|
4,301
|
4,381
|
|
流動負債合計
|
12,323
|
12,806
|
13,567
|
16,190
|
21,430
|
27,343
|
30,160
|
41,977
|
28,027
|
26,903
|
35,163
|
43,171
|
23,407
|
18,857
|
19,692
|
19,564
|
15,981
|
15,122
|
16,189
|
19,095
|
137,863
|
146,958
|
|
固定負債合計
|
42,000
|
42,019
|
42,031
|
41,961
|
41,985
|
42,533
|
42,881
|
59,776
|
56,009
|
53,826
|
53,419
|
50,247
|
103,218
|
102,543
|
103,833
|
104,821
|
107,020
|
109,418
|
111,911
|
113,856
|
2,525
|
2,288
|
|
総負債
|
54,323
|
54,825
|
55,598
|
58,151
|
63,415
|
69,876
|
73,041
|
101,753
|
84,036
|
80,729
|
88,582
|
93,418
|
126,625
|
121,400
|
123,525
|
124,385
|
123,001
|
124,540
|
128,100
|
132,951
|
140,388
|
149,246
|
|
資本金及び資本剰余金
|
17
|
17
|
21
|
21
|
21
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
27
|
27
|
27
|
4
|
46
|
49
|
6
|
6
|
6
|
6
|
|
利益剰余金
|
-227,346
|
-240,226
|
-252,991
|
-265,441
|
-279,285
|
-287,317
|
-299,759
|
-316,943
|
-327,350
|
-344,617
|
-358,183
|
-376,743
|
-399,681
|
-442,400
|
-468,600
|
-490,002
|
-508,092
|
-522,880
|
-538,010
|
-548,200
|
-563,000
|
-577,300
|
|
株主資本
|
41,019
|
29,349
|
65,138
|
53,739
|
41,369
|
138,960
|
128,576
|
113,905
|
107,002
|
93,226
|
82,229
|
66,667
|
53,929
|
13,739
|
-10,901
|
-28,190
|
-22,354
|
-34,456
|
-47,496
|
-55,334
|
-68,481
|
-81,319
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|