USANA Health Sciences, Inc.【USNA】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 24,944 36,317 50,353 71,164 65,538 76,601 70,839 71,047 96,056 115,349 137,343 142,733 118,267 87,738 111,126 128,569 150,929 174,195 143,210 150,501 112,398 134,543 175,774 176,320 229,365 191,745 247,131 269,709 259,456 242,771 214,326 228,021 234,265 185,556 234,830 196,916 230,194 281,348 315,937 260,071 268,551 251,890 243,653 241,572 234,029 250,364 291,320 298,366 302,941 309,823 333,246 331,106 335,175 367,741 184,508 182,367
現金 + 有価証券 24,944 36,317 50,353 71,164 65,538 76,601 70,839 71,047 96,056 115,349 137,343 142,733 118,267 87,738 111,126 128,569 150,929 174,195 143,210 150,501 112,398 134,543 175,774 176,320 229,365 191,745 247,131 269,709 259,456 242,771 214,326 228,021 234,265 185,556 234,830 196,916 230,194 281,348 315,937 260,071 268,551 251,890 243,653 241,572 234,029 250,364 291,320 298,366 302,941 309,823 333,246 331,106 335,175 367,741 184,508 182,367
商品及び製品 35,381 36,199 36,968 35,286 33,805 33,296 36,481 42,974 41,712 45,671 47,242 46,890 44,528 42,584 45,248 50,959 54,022 61,580 66,119 67,554 71,332 74,146 64,810 69,680 68,688 63,334 62,918 68,128 74,123 81,110 81,948 86,465 88,127 76,141 68,905 60,568 69,279 78,167 90,224 87,646 89,587 96,316 98,318 97,581 84,164 67,278 67,089 64,490 61,962 60,081 61,454 60,870 61,832 63,984 69,735 73,557
流動資産合計 79,257 89,977 106,059 125,334 123,506 138,651 132,545 133,654 166,020 196,125 229,045 226,359 201,925 162,512 190,927 211,468 244,815 269,824 244,264 243,404 221,861 248,112 277,861 279,161 330,162 286,452 340,159 366,126 404,659 434,762 392,335 370,179 348,783 282,978 329,279 286,763 324,949 386,032 425,286 373,180 381,506 368,425 365,117 363,785 342,004 341,154 384,382 395,878 387,646 390,460 417,746 421,070 419,081 451,191 279,187 281,394
有形固定資産 60,564 59,756 60,754 61,188 60,343 62,052 61,751 60,715 58,796 60,432 59,180 58,843 65,859 66,310 71,164 73,374 73,939 78,525 87,982 94,606 94,729 103,916 101,267 102,035 102,534 102,146 102,847 101,357 96,845 93,555 92,025 91,994 92,637 91,515 95,233 97,246 98,435 99,400 100,445 98,622 97,849 100,957 101,780 100,792 97,827 95,228 97,773 96,798 95,736 95,159 99,814 98,186 97,686 98,033 94,565 94,245
固定資産合計 126,671 139,316 138,437 139,178 137,506 135,633 134,810 135,003 132,904 135,208 139,425 145,107 152,996 154,418 159,657 163,580 163,695 169,104 178,973 188,323 187,801 195,496 192,781 192,852 194,618 204,199 179,110 179,819 170,625 164,619 162,128 181,404 183,618 180,063 187,655 186,987 187,202 191,500 215,601 211,332 209,943 210,521 212,623 209,134 215,955 214,909 212,167 209,655 215,034 210,688 215,011 208,205 212,338 220,117 469,006 465,202
総資産 205,928 229,293 244,496 264,512 261,012 274,284 267,355 268,657 298,924 331,333 368,470 371,466 354,921 316,930 350,584 375,048 408,510 438,928 423,237 431,727 409,662 443,608 470,642 472,013 524,780 490,651 519,269 545,945 575,284 599,381 554,463 551,583 532,401 463,041 516,934 473,750 512,151 577,532 640,887 584,512 591,449 578,946 577,740 572,919 557,959 556,063 596,549 605,533 602,680 601,148 632,757 629,275 631,419 671,308 748,193 746,596
買掛金 8,345 9,096 7,952 7,572 6,408 6,906 7,040 8,152 7,285 8,061 9,502 6,083 6,408 6,551 7,779 9,474 9,038 9,498 10,043 7,992 10,076 10,586 9,040 8,839 7,444 9,290 11,787 12,681 12,379 14,467 9,947 11,700 11,694 8,605 12,525 11,824 10,942 14,173 18,195 11,952 13,144 13,706 13,508 11,248 10,175 10,362 11,049 10,511 9,273 9,321 10,070 8,266 6,648 7,041 11,984 13,974
流動負債合計 54,489 59,289 59,696 62,389 66,749 66,787 70,844 70,046 74,613 82,535 95,871 79,944 88,705 105,463 108,705 110,352 112,856 114,465 131,412 112,750 127,978 128,434 138,491 110,862 135,374 121,427 141,183 126,368 136,750 152,886 148,686 129,992 128,759 129,646 136,098 124,504 139,717 160,863 168,073 151,452 153,000 157,964 160,790 157,967 133,594 125,846 143,833 130,222 113,839 112,559 118,845 112,631 103,896 114,779 139,625 137,383
固定負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 22,236 25,340
総負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 161,861 162,723
資本金及び資本剰余金 15 15 15 15 14 14 14 14 14 14 14 14 13 12 13 13 13 13 25 12 12 12 24 24 24 24 24 24 24 24 24 23 23 22 22 21 21 21 21 20 20 20 19 19 19 19 19 19 19 19 19 19 19 19 19 19
利益剰余金 98,800 106,170 118,799 132,550 130,120 141,042 134,800 138,778 162,988 179,741 200,023 216,560 196,992 155,656 166,406 186,086 211,502 237,111 214,875 187,663 213,425 243,523 265,405 286,763 310,022 293,921 288,070 315,672 349,579 362,250 329,501 329,001 327,544 275,392 306,146 284,682 312,659 343,165 382,794 353,213 365,650 349,586 344,637 344,755 363,912 378,841 391,636 410,019 427,311 428,447 445,217 453,451 463,883 474,490 478,944 477,628
株主資本 150,419 159,139 173,910 191,062 183,627 196,980 185,572 187,648 214,006 238,649 260,522 279,741 254,254 199,448 230,164 253,307 284,524 313,389 280,852 244,914 273,925 307,709 325,287 353,933 383,142 362,812 363,210 400,978 429,281 435,589 391,146 391,217 384,156 314,286 351,712 317,608 349,076 389,117 441,650 402,777 418,623 399,079 395,124 389,946 403,681 411,099 434,472 455,354 468,824 470,394 497,202 499,988 512,208 533,087 532,109 529,762