|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
10
|
17
|
24
|
16
|
17
|
26
|
14
|
16
|
8
|
8
|
13
|
11
|
9
|
14
|
16
|
16
|
17
|
27
|
23
|
17
|
12
|
12
|
19
|
18
|
13
|
30
|
16
|
15
|
21
|
25
|
21
|
23
|
620
|
49
|
37
|
42
|
39
|
40
|
56
|
46
|
49
|
40
|
39
|
41
|
46
|
45
|
48
|
44
|
39
|
40
|
38
|
37
|
37
|
34
|
39
|
40
|
37
|
44
|
|
現金 + 有価証券
|
10
|
17
|
24
|
16
|
17
|
26
|
14
|
16
|
8
|
8
|
13
|
11
|
9
|
14
|
16
|
16
|
17
|
27
|
23
|
17
|
12
|
12
|
19
|
18
|
13
|
30
|
16
|
15
|
21
|
25
|
21
|
23
|
620
|
49
|
37
|
42
|
39
|
40
|
56
|
46
|
49
|
40
|
39
|
41
|
46
|
45
|
48
|
44
|
39
|
40
|
38
|
37
|
37
|
34
|
39
|
40
|
37
|
44
|
|
売掛金
|
253
|
258
|
279
|
257
|
309
|
322
|
336
|
305
|
338
|
358
|
364
|
339
|
398
|
406
|
420
|
449
|
489
|
493
|
510
|
474
|
491
|
455
|
478
|
489
|
534
|
514
|
547
|
525
|
598
|
629
|
635
|
579
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
536
|
523
|
550
|
514
|
649
|
595
|
639
|
578
|
719
|
674
|
722
|
702
|
838
|
764
|
831
|
834
|
984
|
922
|
947
|
982
|
1,082
|
941
|
984
|
1,021
|
1,077
|
992
|
1,042
|
1,031
|
1,167
|
1,140
|
1,195
|
1,135
|
2,405
|
2,243
|
2,215
|
2,089
|
2,325
|
2,134
|
2,025
|
2,281
|
2,447
|
2,229
|
2,294
|
2,247
|
2,537
|
2,426
|
2,559
|
2,355
|
2,756
|
2,512
|
2,465
|
2,292
|
2,648
|
2,311
|
2,232
|
2,179
|
2,402
|
2,227
|
|
流動資産合計
|
843
|
843
|
896
|
844
|
1,030
|
999
|
1,038
|
946
|
1,113
|
1,096
|
1,159
|
1,115
|
1,305
|
1,266
|
1,340
|
1,378
|
1,572
|
1,555
|
1,575
|
1,553
|
1,659
|
1,503
|
1,563
|
1,611
|
1,704
|
1,638
|
1,694
|
1,662
|
1,838
|
1,857
|
1,894
|
1,788
|
4,490
|
3,667
|
3,635
|
3,568
|
3,850
|
3,619
|
3,723
|
3,705
|
3,940
|
3,649
|
3,586
|
3,550
|
4,019
|
3,864
|
3,980
|
3,797
|
4,360
|
3,741
|
3,692
|
3,463
|
3,957
|
3,581
|
3,511
|
3,402
|
3,743
|
3,481
|
|
有形固定資産
|
280
|
280
|
282
|
285
|
281
|
277
|
276
|
278
|
276
|
302
|
311
|
338
|
362
|
394
|
409
|
483
|
501
|
528
|
556
|
572
|
566
|
562
|
567
|
616
|
608
|
604
|
603
|
602
|
588
|
578
|
574
|
571
|
1,543
|
1,658
|
1,648
|
1,639
|
1,494
|
1,470
|
1,534
|
1,701
|
1,662
|
1,671
|
1,715
|
1,784
|
1,769
|
1,764
|
1,638
|
-
|
1,684
|
1,719
|
1,735
|
-
|
1,744
|
1,766
|
1,776
|
-
|
1,800
|
1,790
|
|
固定資産合計
|
550
|
551
|
555
|
556
|
549
|
547
|
544
|
547
|
558
|
583
|
591
|
614
|
655
|
684
|
697
|
918
|
937
|
955
|
982
|
996
|
990
|
983
|
1,082
|
1,240
|
1,238
|
1,231
|
1,225
|
1,223
|
1,207
|
1,192
|
1,184
|
1,175
|
4,098
|
3,732
|
3,692
|
3,613
|
4,114
|
4,063
|
3,977
|
3,882
|
3,843
|
3,841
|
3,935
|
3,975
|
3,980
|
3,937
|
3,898
|
3,831
|
3,839
|
3,894
|
3,949
|
3,931
|
3,891
|
4,090
|
4,074
|
4,126
|
4,223
|
4,250
|
|
総資産
|
1,393
|
1,394
|
1,451
|
1,400
|
1,580
|
1,546
|
1,582
|
1,493
|
1,671
|
1,680
|
1,751
|
1,729
|
1,961
|
1,950
|
2,037
|
2,297
|
2,510
|
2,511
|
2,558
|
2,550
|
2,650
|
2,487
|
2,646
|
2,852
|
2,943
|
2,870
|
2,921
|
2,887
|
3,046
|
3,050
|
3,079
|
2,964
|
8,588
|
7,398
|
7,327
|
7,181
|
7,964
|
7,682
|
7,701
|
7,587
|
7,784
|
7,490
|
7,521
|
7,525
|
7,999
|
7,801
|
7,878
|
7,628
|
8,199
|
7,635
|
7,641
|
7,394
|
7,848
|
7,671
|
7,585
|
7,528
|
7,966
|
7,731
|
|
買掛金
|
261
|
223
|
240
|
217
|
300
|
240
|
253
|
242
|
349
|
285
|
312
|
283
|
394
|
334
|
348
|
385
|
469
|
430
|
440
|
390
|
495
|
356
|
451
|
445
|
514
|
449
|
547
|
534
|
638
|
627
|
543
|
517
|
1,485
|
1,452
|
1,472
|
1,476
|
1,606
|
1,462
|
1,716
|
1,633
|
1,729
|
1,618
|
1,599
|
1,644
|
1,896
|
1,737
|
1,715
|
1,742
|
1,924
|
1,797
|
1,837
|
1,781
|
1,934
|
1,722
|
1,677
|
1,688
|
1,906
|
1,768
|
|
一年内返済予定の長期借入金
|
5
|
5
|
5
|
47
|
46
|
45
|
43
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
506
|
482
|
504
|
463
|
624
|
565
|
566
|
334
|
453
|
411
|
444
|
398
|
498
|
449
|
463
|
523
|
611
|
579
|
576
|
530
|
647
|
508
|
603
|
619
|
683
|
606
|
710
|
703
|
815
|
798
|
732
|
699
|
2,833
|
2,179
|
2,102
|
2,108
|
2,280
|
2,159
|
2,478
|
2,370
|
2,374
|
2,294
|
2,265
|
2,487
|
2,691
|
2,555
|
2,389
|
2,417
|
2,565
|
2,396
|
2,455
|
2,405
|
2,577
|
2,336
|
2,318
|
2,365
|
2,530
|
2,394
|
|
長期借入金
|
47
|
45
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
33
|
33
|
32
|
32
|
169
|
179
|
177
|
174
|
171
|
168
|
166
|
161
|
161
|
155
|
152
|
149
|
146
|
143
|
140
|
137
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,109
|
-
|
-
|
-
|
1,956
|
-
|
-
|
-
|
2,081
|
-
|
-
|
|
固定負債合計
|
97
|
97
|
96
|
67
|
68
|
69
|
68
|
181
|
214
|
240
|
244
|
232
|
330
|
342
|
374
|
530
|
618
|
625
|
628
|
633
|
582
|
537
|
552
|
712
|
707
|
673
|
580
|
500
|
522
|
496
|
534
|
419
|
3,925
|
3,736
|
3,695
|
3,561
|
4,560
|
4,424
|
4,055
|
4,075
|
4,262
|
3,967
|
3,955
|
3,524
|
3,721
|
3,563
|
3,705
|
3,419
|
3,799
|
3,394
|
3,344
|
3,245
|
3,572
|
3,643
|
3,586
|
3,522
|
3,811
|
3,712
|
|
総負債
|
603
|
579
|
600
|
531
|
693
|
635
|
634
|
515
|
668
|
651
|
688
|
630
|
829
|
791
|
837
|
1,053
|
1,230
|
1,205
|
1,205
|
1,164
|
1,229
|
1,045
|
1,155
|
1,332
|
1,390
|
1,279
|
1,291
|
1,204
|
1,338
|
1,294
|
1,266
|
1,118
|
6,757
|
5,915
|
5,797
|
5,670
|
6,840
|
6,583
|
6,533
|
6,445
|
6,636
|
6,261
|
6,220
|
6,011
|
6,412
|
6,118
|
6,094
|
5,836
|
6,364
|
5,790
|
5,799
|
5,650
|
6,149
|
5,979
|
5,904
|
5,887
|
6,341
|
6,106
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
461
|
479
|
503
|
520
|
535
|
557
|
586
|
611
|
633
|
655
|
687
|
719
|
747
|
775
|
811
|
845
|
878
|
906
|
947
|
983
|
1,014
|
1,036
|
1,074
|
1,105
|
1,134
|
1,159
|
1,196
|
1,235
|
1,265
|
1,315
|
1,367
|
1,400
|
1,381
|
1,039
|
1,096
|
1,115
|
728
|
698
|
786
|
837
|
827
|
886
|
934
|
978
|
1,054
|
1,120
|
1,187
|
1,226
|
1,292
|
1,311
|
1,318
|
1,250
|
1,211
|
1,196
|
1,175
|
1,138
|
1,117
|
1,114
|
|
株主資本
|
789
|
815
|
851
|
869
|
887
|
911
|
947
|
978
|
1,003
|
1,028
|
1,062
|
1,099
|
1,132
|
1,159
|
1,200
|
1,243
|
1,279
|
1,305
|
1,353
|
1,385
|
1,420
|
1,441
|
1,490
|
1,519
|
1,552
|
1,590
|
1,629
|
1,681
|
1,708
|
1,754
|
1,812
|
1,845
|
1,831
|
1,485
|
1,532
|
1,513
|
1,126
|
1,102
|
1,169
|
1,144
|
1,150
|
1,230
|
1,302
|
1,515
|
1,589
|
1,684
|
1,785
|
1,792
|
1,835
|
1,845
|
1,842
|
1,744
|
1,699
|
1,692
|
1,681
|
1,641
|
1,625
|
1,625
|
|
有利子負債合計
|
52
|
50
|
49
|
48
|
47
|
45
|
44
|
0
|
1
|
1
|
1
|
34
|
34
|
34
|
34
|
33
|
180
|
190
|
188
|
184
|
183
|
180
|
178
|
173
|
173
|
167
|
164
|
161
|
159
|
156
|
153
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,109
|
-
|
-
|
-
|
1,956
|
-
|
-
|
-
|
2,081
|
-
|
-
|
|
純有利子負債
|
41
|
33
|
25
|
31
|
30
|
19
|
30
|
-16
|
-8
|
-7
|
-13
|
22
|
25
|
19
|
17
|
17
|
163
|
162
|
164
|
167
|
171
|
168
|
158
|
155
|
159
|
137
|
148
|
146
|
138
|
130
|
131
|
126
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,065
|
-
|
-
|
-
|
1,919
|
-
|
-
|
-
|
2,041
|
-
|
-
|
|
DEレシオ(%)
|
6.61
|
6.25
|
5.84
|
5.57
|
5.32
|
5.04
|
4.71
|
0.1
|
0.15
|
0.12
|
0.11
|
3.1
|
3.06
|
2.96
|
2.83
|
2.69
|
14.12
|
14.58
|
13.95
|
13.32
|
12.92
|
12.53
|
11.95
|
11.42
|
11.15
|
10.55
|
10.12
|
9.63
|
9.32
|
8.9
|
8.45
|
8.13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
117.69
|
-
|
-
|
-
|
112.16
|
-
|
-
|
-
|
126.81
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|