| (単位:百万ドル) | 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 699 | 1,037 | 1,033 | 1,191 | 1,128 | 1,072 | 1,216 | 1,461 | 1,511 | 1,391 | 1,750 | 2,015 | 1,662 | 1,846 |
| 売上成長率(%) | - | -8 | 25.9 | 15.1 | -17.5 | 11.1 | ||||||||
| 販売管理費 | 52 | 41 | 33 | 44 | 37 | 38 | - | - | - | - | - | - | - | - |
| 営業費用 | 675 | 967 | 948 | 1,110 | 1,055 | 1,026 | 1,191 | 1,377 | 1,446 | 1,310 | 1,648 | 1,775 | 1,516 | 1,642 |
| 営業利益 | 24 | 69 | 84 | 80 | 73 | 46 | 25 | 83 | 65 | 80 | 102 | 240 | 145 | 203 |
| 営業利益率 (%) | 5.8 | 5.9 | 11.9 | 8.8 | 11.0 | |||||||||
| 経常(税引前)利益 | 26 | 67 | 80 | 73 | 65 | 39 | 17 | 69 | 50 | 63 | 98 | 225 | 124 | 173 |
| 経常(税引前)利益率(%) | 3.7 | 6.6 | 7.8 | 6.1 | 5.8 | 3.7 | 1.4 | 4.7 | 3.3 | 4.6 | 5.6 | 11.2 | 7.5 | 9.4 |
| 法人税等合計 | 10 | 20 | 30 | 27 | 25 | 15 | -12 | 17 | 12 | 15 | 24 | 56 | 31 | 43 |
| 実効税率(%) | 24.7 | 25.2 | 25.2 | 25.3 | 25.2 | |||||||||
| 純利益 | 15 | 47 | 50 | 45 | 40 | 24 | 28 | 52 | 37 | 48 | 73 | 168 | 92 | 129 |
| 純利益率(%) | 3.5 | 4.2 | 8.4 | 5.6 | 7.0 | |||||||||
| 一株あたり利益 | 1.01 | 1.59 | 1.68 | 1.51 | 1.37 | 0.85 | 0.99 | 1.84 | 1.34 | 1.78 | 2.74 | 6.37 | 3.53 | 4.94 |
| 希薄化後一株あたり利益 | 1.01 | 1.59 | 1.68 | 1.51 | 1.37 | 0.85 | 0.99 | 1.84 | 1.34 | 1.78 | 2.74 | 6.37 | 3.53 | 4.93 |
| 配当性向(%) | 11.8 | 15.3 | 6.6 | 11.9 | 8.5 | |||||||||
| 一株あたり配当金 | 1 | 1 | 0.14 | 0.28 | 0.28 | 0.28 | 0.28 | 0.53 | 0.53 | 0.21 | 0.42 | 0.42 | 0.42 | 0.42 |