|
(単位:百万ドル)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
7,682
|
13,690
|
14,641
|
12,067
|
9,529
|
8,101
|
7,766
|
7,391
|
6,607
|
6,454
|
9,790
|
7,805
|
7,592
|
7,864
|
8,634
|
6,677
|
6,793
|
8,460
|
6,865
|
7,004
|
7,984
|
7,881
|
9,003
|
8,610
|
8,600
|
|
有価証券
|
-
|
-
|
-
|
440
|
831
|
1,033
|
1,132
|
1,180
|
819
|
560
|
-
|
-
|
-
|
-
|
-
|
103
|
121
|
538
|
725
|
727
|
744
|
1,795
|
2,913
|
1,084
|
894
|
|
現金 + 有価証券
|
7,682
|
13,690
|
14,641
|
12,507
|
10,360
|
9,134
|
8,898
|
8,571
|
7,426
|
7,014
|
9,790
|
7,805
|
7,592
|
7,864
|
8,634
|
6,780
|
6,914
|
8,998
|
7,590
|
7,731
|
8,728
|
9,676
|
11,916
|
9,694
|
9,494
|
|
売掛金
|
1,074
|
1,290
|
1,154
|
1,214
|
683
|
604
|
773
|
1,073
|
1,075
|
1,201
|
1,333
|
2,439
|
2,476
|
2,459
|
2,468
|
2,779
|
2,571
|
2,576
|
3,000
|
3,404
|
3,708
|
3,783
|
3,719
|
3,333
|
3,489
|
|
流動資産合計
|
7,930
|
14,300
|
15,153
|
13,925
|
11,114
|
9,662
|
9,412
|
9,882
|
8,295
|
7,783
|
9,684
|
8,819
|
8,665
|
8,751
|
9,368
|
9,249
|
9,196
|
10,664
|
10,679
|
11,297
|
12,074
|
12,483
|
15,331
|
12,245
|
12,350
|
|
有形固定資産
|
1,325
|
1,447
|
1,537
|
1,731
|
1,851
|
1,846
|
1,883
|
1,814
|
1,757
|
1,776
|
1,781
|
1,853
|
1,853
|
1,861
|
1,942
|
2,082
|
2,142
|
2,116
|
2,100
|
2,073
|
2,033
|
2,034
|
1,982
|
-
|
-
|
|
投資有価証券
|
10,396
|
10,415
|
10,412
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
16,460
|
16,680
|
17,139
|
17,836
|
18,976
|
18,578
|
19,482
|
23,370
|
26,360
|
28,468
|
27,200
|
29,955
|
24,147
|
22,263
|
21,744
|
22,860
|
23,255
|
23,404
|
25,270
|
27,402
|
27,525
|
29,031
|
31,786
|
38,999
|
40,472
|
|
総資産
|
24,390
|
30,980
|
32,292
|
31,761
|
30,090
|
28,240
|
28,894
|
33,252
|
34,655
|
36,251
|
36,884
|
38,774
|
32,812
|
31,014
|
31,112
|
32,109
|
32,451
|
34,068
|
35,949
|
38,699
|
39,599
|
41,514
|
47,117
|
51,244
|
52,822
|
|
買掛金
|
151
|
167
|
126
|
272
|
215
|
253
|
240
|
235
|
232
|
429
|
310
|
860
|
862
|
810
|
774
|
728
|
712
|
694
|
799
|
790
|
833
|
752
|
802
|
858
|
873
|
|
流動負債合計
|
4,714
|
5,570
|
5,372
|
5,639
|
6,631
|
5,891
|
6,921
|
6,865
|
7,288
|
7,684
|
8,126
|
9,024
|
8,652
|
8,945
|
9,020
|
8,853
|
8,683
|
8,635
|
9,405
|
9,454
|
9,993
|
10,318
|
10,835
|
11,476
|
12,113
|
|
長期借入金
|
6,939
|
4,526
|
5,711
|
5,707
|
5,703
|
6,691
|
6,667
|
7,560
|
7,801
|
7,798
|
9,279
|
9,276
|
9,273
|
9,271
|
9,268
|
9,265
|
9,257
|
9,255
|
9,252
|
9,459
|
9,457
|
9,454
|
10,986
|
8,347
|
8,350
|
|
固定負債合計
|
13,888
|
9,502
|
10,869
|
10,939
|
11,141
|
11,828
|
11,791
|
12,633
|
13,296
|
12,823
|
14,473
|
14,401
|
14,342
|
14,506
|
14,692
|
14,752
|
15,096
|
15,605
|
16,025
|
16,563
|
17,107
|
17,413
|
19,743
|
17,292
|
17,804
|
|
総負債
|
18,602
|
15,072
|
16,241
|
16,578
|
17,772
|
17,719
|
18,712
|
19,498
|
20,584
|
20,507
|
22,599
|
23,425
|
22,994
|
23,451
|
23,712
|
23,605
|
23,779
|
24,240
|
25,430
|
26,017
|
27,100
|
27,731
|
30,578
|
28,768
|
29,917
|
|
資本金及び資本剰余金
|
682
|
30,193
|
30,513
|
30,739
|
31,035
|
31,267
|
31,549
|
35,931
|
36,182
|
35,588
|
37,281
|
38,608
|
38,977
|
39,523
|
40,020
|
40,550
|
41,030
|
41,637
|
42,147
|
42,264
|
42,743
|
43,062
|
42,825
|
42,801
|
41,406
|
|
利益剰余金
|
-8,868
|
-14,104
|
-15,266
|
-16,400
|
-19,298
|
-21,073
|
-22,162
|
-23,100
|
-23,238
|
-22,094
|
-24,518
|
-23,600
|
-29,556
|
-32,157
|
-33,363
|
-32,800
|
-32,924
|
-32,530
|
-32,309
|
-30,594
|
-31,248
|
-30,233
|
-27,621
|
-20,726
|
-18,946
|
|
株主資本
|
-8,432
|
15,922
|
15,742
|
14,872
|
12,028
|
10,239
|
9,633
|
12,967
|
13,598
|
14,175
|
14,056
|
15,145
|
9,613
|
7,369
|
6,970
|
8,074
|
8,253
|
9,420
|
10,125
|
12,028
|
11,848
|
13,152
|
15,593
|
22,383
|
22,812
|
|
有利子負債合計
|
6,939
|
4,526
|
5,711
|
5,707
|
5,703
|
6,691
|
6,667
|
7,560
|
7,801
|
7,798
|
9,279
|
9,276
|
9,273
|
9,271
|
9,268
|
9,265
|
9,257
|
9,255
|
9,252
|
9,459
|
9,457
|
9,454
|
10,986
|
8,347
|
8,350
|
|
純有利子負債
|
-743
|
-9,164
|
-8,930
|
-6,800
|
-4,657
|
-2,443
|
-2,231
|
-1,011
|
375
|
784
|
-511
|
1,471
|
1,681
|
1,407
|
634
|
2,485
|
2,343
|
257
|
1,662
|
1,728
|
729
|
-222
|
-930
|
-1,347
|
-1,144
|
|
DEレシオ(%)
|
-82.29
|
28.43
|
36.28
|
38.37
|
47.41
|
65.35
|
69.21
|
58.3
|
57.37
|
55.01
|
66.01
|
61.25
|
96.46
|
125.81
|
132.97
|
114.75
|
112.17
|
98.25
|
91.38
|
78.64
|
79.82
|
71.88
|
70.45
|
37.29
|
36.6
|