ウーバー【UBER】 業績推移・財務諸表

(単位:百万ドル) 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 7,682 13,690 14,641 12,067 9,529 8,101 7,766 7,391 6,607 6,454 9,790 7,805 7,592 7,864 8,634 6,677 6,793 8,460 6,865 7,004 7,984 7,881 9,003 8,610 8,600
有価証券 - - - 440 831 1,033 1,132 1,180 819 560 - - - - - 103 121 538 725 727 744 1,795 2,913 1,084 894
現金 + 有価証券 7,682 13,690 14,641 12,507 10,360 9,134 8,898 8,571 7,426 7,014 9,790 7,805 7,592 7,864 8,634 6,780 6,914 8,998 7,590 7,731 8,728 9,676 11,916 9,694 9,494
売掛金 1,074 1,290 1,154 1,214 683 604 773 1,073 1,075 1,201 1,333 2,439 2,476 2,459 2,468 2,779 2,571 2,576 3,000 3,404 3,708 3,783 3,719 3,333 3,489
流動資産合計 7,930 14,300 15,153 13,925 11,114 9,662 9,412 9,882 8,295 7,783 9,684 8,819 8,665 8,751 9,368 9,249 9,196 10,664 10,679 11,297 12,074 12,483 15,331 12,245 12,350
有形固定資産 1,325 1,447 1,537 1,731 1,851 1,846 1,883 1,814 1,757 1,776 1,781 1,853 1,853 1,861 1,942 2,082 2,142 2,116 2,100 2,073 2,033 2,034 1,982 - -
投資有価証券 10,396 10,415 10,412 - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 16,460 16,680 17,139 17,836 18,976 18,578 19,482 23,370 26,360 28,468 27,200 29,955 24,147 22,263 21,744 22,860 23,255 23,404 25,270 27,402 27,525 29,031 31,786 38,999 40,472
総資産 24,390 30,980 32,292 31,761 30,090 28,240 28,894 33,252 34,655 36,251 36,884 38,774 32,812 31,014 31,112 32,109 32,451 34,068 35,949 38,699 39,599 41,514 47,117 51,244 52,822
買掛金 151 167 126 272 215 253 240 235 232 429 310 860 862 810 774 728 712 694 799 790 833 752 802 858 873
流動負債合計 4,714 5,570 5,372 5,639 6,631 5,891 6,921 6,865 7,288 7,684 8,126 9,024 8,652 8,945 9,020 8,853 8,683 8,635 9,405 9,454 9,993 10,318 10,835 11,476 12,113
長期借入金 6,939 4,526 5,711 5,707 5,703 6,691 6,667 7,560 7,801 7,798 9,279 9,276 9,273 9,271 9,268 9,265 9,257 9,255 9,252 9,459 9,457 9,454 10,986 8,347 8,350
固定負債合計 13,888 9,502 10,869 10,939 11,141 11,828 11,791 12,633 13,296 12,823 14,473 14,401 14,342 14,506 14,692 14,752 15,096 15,605 16,025 16,563 17,107 17,413 19,743 17,292 17,804
総負債 18,602 15,072 16,241 16,578 17,772 17,719 18,712 19,498 20,584 20,507 22,599 23,425 22,994 23,451 23,712 23,605 23,779 24,240 25,430 26,017 27,100 27,731 30,578 28,768 29,917
資本金及び資本剰余金 682 30,193 30,513 30,739 31,035 31,267 31,549 35,931 36,182 35,588 37,281 38,608 38,977 39,523 40,020 40,550 41,030 41,637 42,147 42,264 42,743 43,062 42,825 42,801 41,406
利益剰余金 -8,868 -14,104 -15,266 -16,400 -19,298 -21,073 -22,162 -23,100 -23,238 -22,094 -24,518 -23,600 -29,556 -32,157 -33,363 -32,800 -32,924 -32,530 -32,309 -30,594 -31,248 -30,233 -27,621 -20,726 -18,946
株主資本 -8,432 15,922 15,742 14,872 12,028 10,239 9,633 12,967 13,598 14,175 14,056 15,145 9,613 7,369 6,970 8,074 8,253 9,420 10,125 12,028 11,848 13,152 15,593 22,383 22,812
有利子負債合計 6,939 4,526 5,711 5,707 5,703 6,691 6,667 7,560 7,801 7,798 9,279 9,276 9,273 9,271 9,268 9,265 9,257 9,255 9,252 9,459 9,457 9,454 10,986 8,347 8,350
純有利子負債 -743 -9,164 -8,930 -6,800 -4,657 -2,443 -2,231 -1,011 375 784 -511 1,471 1,681 1,407 634 2,485 2,343 257 1,662 1,728 729 -222 -930 -1,347 -1,144
DEレシオ(%) -82.29 28.43 36.28 38.37 47.41 65.35 69.21 58.3 57.37 55.01 66.01 61.25 96.46 125.81 132.97 114.75 112.17 98.25 91.38 78.64 79.82 71.88 70.45 37.29 36.6