Tupperware Brands Corporation【TUP】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 4Q22 1Q23 2Q23 3Q23
減価償却費 12,200 12,700 12,800 13,000 12,500 11,500 12,100 11,900 12,500 13,100 12,100 12,700 13,700 16,300 15,700 15,900 16,100 16,000 15,400 15,600 15,600 15,800 14,900 15,300 13,600 13,700 14,600 15,100 15,600 15,200 - - - - 14,100 13,700 13,600 13,800 11,700 10,900 11,300 10,800 10,700 10,600 7,900 10,500 10,700 8,400 - - -
株式報酬費用 2,800 6,800 3,600 3,200 3,400 7,800 3,500 3,700 4,100 8,800 4,700 3,000 4,200 7,600 5,000 3,500 3,000 7,400 3,800 4,400 3,600 8,200 3,900 4,300 4,800 7,000 4,800 4,400 4,900 8,500 - - - - 1,900 2,600 3,000 2,900 2,200 1,700 2,900 2,100 1,800 2,100 2,300 2,400 2,900 1,100 - - -
営業キャッシュフロー 18,800 196,000 -12,700 62,300 43,100 182,000 -24,800 75,500 60,800 187,200 13,900 57,500 54,600 197,500 -18,300 60,700 45,100 194,600 -11,800 35,900 48,100 153,500 -7,500 39,300 60,500 146,300 -17,600 31,600 66,800 136,200 -40,800 2,000 52,400 118,400 -40,100 41,400 18,200 67,900 -47,000 92,300 66,500 54,300 -13,600 15,000 - 107,800 -41,300 31,800 -16,900 -6,000 17,700
資本的支出 -14,300 -21,500 -12,100 -13,600 -23,600 -24,600 -18,800 -14,900 -17,300 -24,600 -9,100 -14,700 -19,100 -26,100 -14,400 -16,800 -14,800 -23,400 -13,900 -13,900 -14,600 -18,700 -9,400 -15,900 -12,900 -23,400 -16,000 -16,000 -20,600 -19,700 -15,200 -22,400 -17,600 -20,200 -12,900 -14,300 -16,800 -17,000 -8,200 -5,900 -6,600 -7,200 -7,400 -9,900 -7,800 -10,000 -6,000 -5,900 -3,600 -3,100 -2,100
投資キャッシュフロー -6,400 -21,000 -11,100 -12,000 -23,000 -22,800 -17,800 -7,100 -16,300 -23,600 -8,600 -8,100 -17,800 -25,600 -10,200 -15,500 -14,200 -22,400 -11,800 -1,600 -11,500 -18,200 -9,000 -14,000 16,600 -19,300 -15,700 -11,000 -14,200 -16,700 -9,300 4,800 -14,200 -16,000 -12,300 -10,200 -1,100 -3,400 -7,700 9,500 -5,800 35,500 33,000 -9,100 - 29,200 -5,500 -8,100 -2,500 9,400 -1,800
配当金の支払額 15,700 16,000 19,000 18,600 18,500 17,700 17,400 20,100 20,000 20,100 19,700 33,000 32,200 31,900 32,600 32,600 34,200 34,100 35,700 34,000 33,900 34,400 35,000 34,400 34,600 34,800 34,700 34,600 34,600 35,600 35,400 34,800 33,900 33,700 33,900 13,400 13,200 13,800 - - - - - - - - - - - - -
自己株式の取得による支出 4,100 31,900 52,000 78,800 207,000 90,800 54,100 24,900 25,300 100,700 103,600 100,100 100,000 75,700 16,900 14,500 10,300 50,600 900 0 0 600 800 0 300 600 500 100 0 1,900 1,000 50,100 50,200 400 700 100 0 100 - - - 1,400 1,400 1,500 22,100 0 75,000 0 - - -
財務キャッシュフロー -14,800 -43,300 -54,600 -108,200 -10,700 -127,400 6,000 -67,500 -33,100 -157,900 27,000 -76,900 -22,900 -164,800 18,600 -35,900 -18,600 -173,100 38,100 -43,400 -9,900 -141,900 30,500 -43,400 -60,000 -120,400 34,100 -35,200 -19,000 -96,500 60,500 -55,200 -11,300 -73,000 47,900 -14,000 -52,000 -67,200 119,000 -159,900 -25,200 -102,900 -3,100 -52,600 18,300 18,200 28,900 -6,400 31,000 3,000 900
フリーキャッシュフロー - -47,300 25,900 -20,500 -9,100 15,600
FCFマージン(%) - -13.6 8.3 -7.0 -3.3 6.0