|
(単位:百万ドル)
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
123
|
133
|
106
|
115
|
132
|
155
|
138
|
141
|
166
|
207
|
143
|
130
|
173
|
130
|
325
|
426
|
434
|
437
|
471
|
476
|
576
|
754
|
844
|
932
|
994
|
1,030
|
892
|
1,071
|
895
|
918
|
1,009
|
1,221
|
1,369
|
1,118
|
896
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
74
|
100
|
123
|
124
|
120
|
128
|
122
|
186
|
208
|
228
|
221
|
204
|
260
|
280
|
326
|
416
|
437
|
450
|
485
|
501
|
497
|
510
|
552
|
621
|
790
|
|
現金 + 有価証券
|
123
|
133
|
106
|
115
|
132
|
155
|
138
|
141
|
166
|
207
|
217
|
231
|
296
|
254
|
445
|
555
|
557
|
624
|
680
|
705
|
798
|
958
|
1,104
|
1,213
|
1,321
|
1,446
|
1,330
|
1,521
|
1,380
|
1,419
|
1,506
|
1,731
|
1,921
|
1,740
|
1,687
|
|
売掛金
|
274
|
377
|
315
|
382
|
470
|
599
|
556
|
645
|
640
|
834
|
707
|
830
|
835
|
1,166
|
947
|
869
|
1,139
|
1,584
|
1,368
|
1,527
|
1,624
|
2,020
|
1,760
|
1,902
|
2,026
|
2,347
|
2,086
|
2,434
|
2,870
|
2,619
|
2,906
|
2,989
|
3,330
|
3,052
|
3,255
|
|
流動資産合計
|
403
|
516
|
432
|
515
|
615
|
765
|
706
|
800
|
825
|
1,056
|
944
|
1,084
|
1,159
|
1,449
|
1,441
|
1,491
|
1,755
|
2,310
|
2,170
|
2,347
|
2,516
|
3,092
|
2,955
|
3,196
|
3,415
|
3,846
|
3,476
|
4,014
|
4,314
|
4,096
|
4,523
|
4,838
|
5,336
|
4,856
|
5,054
|
|
有形固定資産
|
10
|
14
|
16
|
17
|
17
|
17
|
18
|
23
|
29
|
33
|
36
|
43
|
47
|
64
|
78
|
96
|
111
|
115
|
115
|
124
|
137
|
135
|
130
|
139
|
166
|
173
|
170
|
152
|
161
|
150
|
191
|
197
|
209
|
251
|
309
|
|
固定資産合計
|
16
|
21
|
22
|
25
|
26
|
31
|
32
|
38
|
48
|
61
|
137
|
155
|
255
|
279
|
325
|
357
|
382
|
443
|
432
|
445
|
472
|
485
|
477
|
476
|
508
|
535
|
523
|
506
|
574
|
567
|
637
|
666
|
775
|
849
|
904
|
|
総資産
|
419
|
537
|
455
|
541
|
642
|
797
|
739
|
839
|
873
|
1,117
|
1,082
|
1,239
|
1,415
|
1,728
|
1,767
|
1,848
|
2,138
|
2,754
|
2,603
|
2,793
|
2,989
|
3,577
|
3,433
|
3,673
|
3,924
|
4,381
|
4,000
|
4,520
|
4,889
|
4,664
|
5,160
|
5,505
|
6,112
|
5,705
|
5,958
|
|
買掛金
|
206
|
321
|
231
|
290
|
370
|
490
|
440
|
503
|
493
|
669
|
529
|
616
|
647
|
868
|
663
|
656
|
919
|
1,348
|
1,142
|
1,222
|
1,304
|
1,655
|
1,405
|
1,537
|
1,651
|
1,871
|
1,677
|
1,967
|
2,317
|
2,094
|
2,337
|
2,410
|
2,631
|
2,399
|
2,724
|
|
流動負債合計
|
220
|
344
|
252
|
311
|
395
|
518
|
469
|
531
|
529
|
713
|
583
|
670
|
704
|
930
|
734
|
730
|
1,012
|
1,474
|
1,263
|
1,328
|
1,427
|
1,803
|
1,545
|
1,665
|
1,785
|
2,029
|
1,830
|
2,147
|
2,511
|
2,283
|
2,518
|
2,615
|
2,873
|
2,682
|
2,949
|
|
固定負債合計
|
53
|
29
|
30
|
31
|
31
|
33
|
6
|
6
|
7
|
9
|
69
|
76
|
175
|
185
|
358
|
359
|
293
|
265
|
254
|
262
|
258
|
246
|
237
|
227
|
224
|
236
|
228
|
217
|
213
|
213
|
236
|
264
|
289
|
306
|
312
|
|
総負債
|
273
|
373
|
283
|
343
|
427
|
551
|
476
|
538
|
536
|
723
|
652
|
747
|
879
|
1,116
|
1,093
|
1,090
|
1,305
|
1,740
|
1,518
|
1,590
|
1,685
|
2,050
|
1,783
|
1,892
|
2,009
|
2,265
|
2,058
|
2,365
|
2,724
|
2,497
|
2,755
|
2,880
|
3,163
|
2,989
|
3,262
|
|
資本金及び資本剰余金
|
170
|
179
|
181
|
189
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-26
|
-15
|
-10
|
8
|
19
|
35
|
45
|
64
|
84
|
124
|
134
|
162
|
181
|
232
|
256
|
281
|
322
|
474
|
497
|
544
|
604
|
612
|
597
|
578
|
594
|
665
|
381
|
320
|
196
|
103
|
188
|
228
|
354
|
4
|
-163
|
|
株主資本
|
145
|
164
|
171
|
198
|
215
|
245
|
262
|
300
|
337
|
394
|
429
|
492
|
535
|
612
|
674
|
758
|
832
|
1,013
|
1,084
|
1,202
|
1,302
|
1,527
|
1,649
|
1,779
|
1,914
|
2,115
|
1,940
|
2,156
|
2,164
|
2,167
|
2,405
|
2,626
|
2,949
|
2,717
|
2,696
|