|
(単位:百万ドル)
|
2Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
売上高
|
-
|
836
|
1,178
|
977
|
1,020
|
1,291
|
1,065
|
-
|
1,085
|
1,455
|
1,208
|
-
|
1,183
|
1,583
|
1,359
|
-
|
1,331
|
1,772
|
1,475
|
-
|
1,467
|
1,852
|
1,542
|
-
|
1,564
|
2,017
|
1,721
|
1,682
|
2,213
|
1,881
|
1,822
|
2,354
|
1,984
|
1,959
|
3,176
|
2,607
|
2,792
|
3,602
|
3,018
|
3,024
|
3,903
|
3,271
|
3,299
|
4,185
|
3,412
|
3,395
|
4,247
|
3,468
|
-
|
3,467
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
売上原価
|
-
|
562
|
775
|
650
|
687
|
840
|
708
|
-
|
733
|
949
|
792
|
-
|
787
|
1,033
|
895
|
-
|
886
|
1,147
|
963
|
-
|
973
|
1,203
|
1,007
|
-
|
1,045
|
1,313
|
1,121
|
1,119
|
1,443
|
1,228
|
1,207
|
1,533
|
1,289
|
1,297
|
2,019
|
1,658
|
1,808
|
2,314
|
1,932
|
1,967
|
2,517
|
2,104
|
2,129
|
2,670
|
2,162
|
2,174
|
2,691
|
2,178
|
-
|
2,212
|
|
売上総利益
|
-
|
273
|
402
|
327
|
332
|
451
|
357
|
-
|
352
|
506
|
415
|
-
|
396
|
550
|
464
|
-
|
444
|
625
|
512
|
-
|
494
|
649
|
535
|
-
|
518
|
704
|
600
|
563
|
769
|
653
|
614
|
820
|
694
|
661
|
1,156
|
947
|
983
|
1,287
|
1,085
|
1,056
|
1,386
|
1,165
|
1,169
|
1,514
|
1,250
|
1,220
|
1,555
|
1,290
|
-
|
1,255
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
販売管理費
|
-
|
226
|
239
|
239
|
246
|
259
|
257
|
-
|
261
|
283
|
287
|
-
|
290
|
311
|
312
|
-
|
321
|
349
|
342
|
-
|
352
|
365
|
357
|
-
|
382
|
405
|
410
|
426
|
452
|
454
|
465
|
484
|
482
|
497
|
656
|
641
|
693
|
736
|
718
|
734
|
777
|
772
|
828
|
853
|
819
|
853
|
884
|
852
|
-
|
886
|
|
営業利益
|
-
|
28
|
144
|
68
|
64
|
169
|
77
|
-
|
67
|
197
|
101
|
-
|
78
|
211
|
122
|
-
|
92
|
245
|
139
|
-
|
108
|
249
|
142
|
-
|
96
|
257
|
148
|
94
|
273
|
153
|
103
|
287
|
161
|
112
|
447
|
252
|
230
|
485
|
297
|
244
|
525
|
306
|
244
|
559
|
340
|
263
|
561
|
324
|
-
|
249
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
経常(税引前)利益
|
-
|
28
|
144
|
67
|
63
|
169
|
77
|
-
|
67
|
197
|
101
|
-
|
78
|
210
|
121
|
-
|
91
|
244
|
138
|
-
|
107
|
247
|
140
|
-
|
93
|
254
|
144
|
90
|
268
|
148
|
98
|
282
|
156
|
107
|
439
|
244
|
223
|
479
|
291
|
237
|
517
|
300
|
231
|
546
|
331
|
251
|
549
|
310
|
-
|
229
|
|
経常(税引前)利益率(%)
|
-
|
3.41
|
12.22
|
6.91
|
6.25
|
13.14
|
7.28
|
-
|
6.24
|
13.56
|
8.39
|
-
|
6.61
|
13.3
|
8.93
|
-
|
6.91
|
13.78
|
9.38
|
-
|
7.29
|
13.35
|
9.13
|
-
|
5.98
|
12.63
|
8.39
|
5.36
|
12.13
|
7.9
|
5.4
|
12.0
|
7.91
|
5.49
|
13.83
|
9.4
|
8.0
|
13.3
|
9.65
|
7.84
|
13.27
|
9.18
|
7.02
|
13.07
|
9.71
|
7.4
|
12.95
|
8.96
|
-
|
6.62
|
|
法人税等合計
|
-
|
10
|
52
|
24
|
23
|
63
|
27
|
-
|
23
|
73
|
36
|
-
|
29
|
77
|
44
|
-
|
33
|
91
|
51
|
-
|
39
|
90
|
51
|
-
|
33
|
94
|
52
|
18
|
61
|
31
|
21
|
63
|
34
|
23
|
100
|
54
|
41
|
109
|
66
|
49
|
121
|
66
|
48
|
125
|
76
|
53
|
124
|
69
|
-
|
50
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
純利益
|
-
|
18
|
91
|
42
|
40
|
106
|
50
|
-
|
44
|
123
|
64
|
-
|
48
|
133
|
76
|
-
|
58
|
153
|
87
|
-
|
67
|
156
|
89
|
-
|
60
|
160
|
91
|
71
|
207
|
116
|
76
|
219
|
122
|
83
|
338
|
190
|
181
|
370
|
224
|
187
|
396
|
234
|
183
|
421
|
255
|
198
|
425
|
241
|
-
|
179
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
一株あたり利益
|
-
|
0.25
|
1.27
|
0.6
|
0.56
|
1.48
|
0.71
|
-
|
0.63
|
1.77
|
0.46
|
-
|
0.35
|
0.96
|
0.56
|
-
|
0.43
|
1.13
|
0.64
|
-
|
0.51
|
1.17
|
0.67
|
-
|
0.46
|
1.25
|
0.73
|
0.57
|
1.7
|
0.96
|
0.63
|
1.82
|
1.03
|
0.72
|
2.92
|
1.64
|
1.56
|
3.21
|
1.96
|
1.66
|
3.55
|
2.11
|
1.66
|
3.85
|
2.34
|
1.84
|
3.95
|
2.25
|
-
|
0.34
|
|
希薄化後一株あたり利益
|
-
|
0.24
|
1.23
|
0.58
|
0.55
|
1.45
|
0.69
|
-
|
0.62
|
1.75
|
0.46
|
-
|
0.35
|
0.95
|
0.55
|
-
|
0.42
|
1.12
|
0.64
|
-
|
0.5
|
1.16
|
0.67
|
-
|
0.46
|
1.25
|
0.72
|
0.57
|
1.69
|
0.95
|
0.63
|
1.8
|
1.02
|
0.71
|
2.9
|
1.62
|
1.55
|
3.19
|
1.95
|
1.65
|
3.53
|
2.1
|
1.65
|
3.83
|
2.33
|
1.83
|
3.93
|
2.24
|
-
|
0.34
|
|
一株あたり配当金
|
0.14
|
0.07
|
0.12
|
0.12
|
0.12
|
0.2
|
0.2
|
0.2
|
0.2
|
0.26
|
0.13
|
0.13
|
0.13
|
0.16
|
0.16
|
0.16
|
0.16
|
0.2
|
0.2
|
0.2
|
0.2
|
0.24
|
0.24
|
0.24
|
0.24
|
0.27
|
0.27
|
0.27
|
0.31
|
0.31
|
0.31
|
0.35
|
0.35
|
0.35
|
0.35
|
0.4
|
0.52
|
0.52
|
0.52
|
0.92
|
0.92
|
0.92
|
1.03
|
1.03
|
1.03
|
1.1
|
1.1
|
1.1
|
0.22
|
0.23
|