売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
14,883 |
36.3% |
| 2023/12 |
14,556 |
35.9% |
| 2022/12 |
14,205 |
35.0% |
| 2021/12 |
12,731 |
35.2% |
| 2020/12 |
10,620 |
35.4% |
| 2019/12 |
8,352 |
|
| 2018/12 |
7,911 |
|
| 2017/12 |
7,256 |
|
| 2016/12 |
6,780 |
|
| 2015/12 |
6,227 |
|
| 2014/12 |
5,712 |
|
| 2013/12 |
5,165 |
|
| 2012/12 |
4,664 |
|
| 2011/12 |
4,233 |
|
| 2010/12 |
3,638 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
1,468 |
9.9% |
| 2023/12 |
1,479 |
10.2% |
| 2022/12 |
1,435 |
10.1% |
| 2021/12 |
1,307 |
10.3% |
| 2020/12 |
997 |
9.4% |
| 2019/12 |
743 |
|
| 2018/12 |
702 |
|
| 2017/12 |
686 |
|
| 2016/12 |
694 |
|
| 2015/12 |
651 |
|
| 2014/12 |
589 |
|
| 2013/12 |
515 |
|
| 2012/12 |
437 |
|
| 2011/12 |
353 |
|
| 2010/12 |
266 |
|
|
(単位:百万ドル)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
3,638
|
4,233
|
4,664
|
5,165
|
5,712
|
6,227
|
6,780
|
7,256
|
7,911
|
8,352
|
10,620
|
12,731
|
14,205
|
14,556
|
14,883
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
27.2
|
19.9
|
11.6
|
2.5
|
2.3
|
|
売上原価
|
2,435
|
2,826
|
3,098
|
3,411
|
3,761
|
4,083
|
4,454
|
4,764
|
5,209
|
5,480
|
6,859
|
8,254
|
9,233
|
9,328
|
9,487
|
|
売上総利益
|
1,203
|
1,406
|
1,566
|
1,753
|
1,950
|
2,143
|
2,325
|
2,492
|
2,703
|
2,872
|
3,762
|
4,477
|
4,972
|
5,228
|
5,397
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
35.4
|
35.2
|
35.0
|
35.9
|
36.3
|
|
販売管理費
|
867
|
973
|
1,040
|
1,138
|
1,246
|
1,369
|
1,488
|
1,639
|
1,823
|
1,932
|
2,479
|
2,900
|
3,194
|
3,356
|
3,482
|
|
営業利益
|
266
|
352
|
436
|
514
|
589
|
650
|
694
|
686
|
701
|
743
|
996
|
1,306
|
1,434
|
1,478
|
1,467
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
9.4
|
10.3
|
10.1
|
10.2
|
9.9
|
|
経常(税引前)利益
|
264
|
350
|
435
|
514
|
587
|
647
|
688
|
672
|
683
|
723
|
968
|
1,280
|
1,404
|
1,432
|
1,412
|
|
経常(税引前)利益率(%)
|
7.3
|
8.3
|
9.3
|
10.0
|
10.3
|
10.4
|
10.2
|
9.3
|
8.6
|
8.7
|
9.1
|
10.1
|
9.9
|
9.8
|
9.5
|
|
法人税等合計
|
96
|
127
|
159
|
185
|
216
|
237
|
251
|
249
|
151
|
161
|
219
|
282
|
315
|
325
|
311
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
22.6
|
22.1
|
22.5
|
22.7
|
22.1
|
|
純利益
|
167
|
222
|
276
|
328
|
370
|
410
|
437
|
422
|
532
|
562
|
748
|
997
|
1,088
|
1,107
|
1,101
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
7.1
|
7.8
|
7.7
|
7.6
|
7.4
|
|
一株あたり利益
|
2.31
|
3.1
|
3.89
|
2.35
|
2.69
|
3.03
|
3.29
|
3.31
|
4.34
|
4.7
|
6.44
|
8.69
|
9.78
|
10.15
|
2.05
|
|
希薄化後一株あたり利益
|
2.25
|
3.01
|
3.8
|
2.32
|
2.66
|
3
|
3.27
|
3.3
|
4.31
|
4.66
|
6.38
|
8.61
|
9.71
|
10.09
|
2.04
|
|
配当性向(%)
|
|
|
|
|
|
|
|
|
|
|
23.5
|
24.2
|
37.9
|
40.8
|
43.1
|
|
一株あたり配当金
|
0.28
|
0.43
|
0.72
|
0.49
|
0.61
|
0.76
|
0.92
|
1.05
|
1.2
|
1.36
|
1.5
|
2.08
|
3.68
|
4.12
|
0.88
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,778
|
1,871
|
1,914
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.5
|
12.9
|
12.9
|