|
(単位:百万ドル)
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
257
|
140
|
185
|
96
|
176
|
126
|
179
|
70
|
138
|
57
|
55
|
45
|
142
|
47
|
55
|
47
|
51
|
57
|
56
|
51
|
63
|
74
|
151
|
55
|
53
|
72
|
67
|
70
|
109
|
132
|
69
|
71
|
86
|
102
|
104
|
82
|
84
|
461
|
1,206
|
1,111
|
1,341
|
1,149
|
1,412
|
1,111
|
878
|
405
|
530
|
211
|
202
|
190
|
620
|
421
|
397
|
264
|
394
|
186
|
251
|
231
|
|
現金 + 有価証券
|
257
|
140
|
185
|
96
|
176
|
126
|
179
|
70
|
138
|
57
|
55
|
45
|
142
|
47
|
55
|
47
|
51
|
57
|
56
|
51
|
63
|
74
|
151
|
55
|
53
|
72
|
67
|
70
|
109
|
132
|
69
|
71
|
86
|
102
|
104
|
82
|
84
|
461
|
1,206
|
1,111
|
1,341
|
1,149
|
1,412
|
1,111
|
878
|
405
|
530
|
211
|
202
|
190
|
620
|
421
|
397
|
264
|
394
|
186
|
251
|
231
|
|
商品及び製品
|
736
|
941
|
875
|
913
|
830
|
1,031
|
946
|
1,020
|
908
|
1,142
|
1,082
|
1,142
|
979
|
1,225
|
1,154
|
1,295
|
1,115
|
1,370
|
1,293
|
1,414
|
1,284
|
1,470
|
1,366
|
1,489
|
1,369
|
1,657
|
1,468
|
1,591
|
1,453
|
1,760
|
1,632
|
1,737
|
1,589
|
1,881
|
1,733
|
1,812
|
1,602
|
1,905
|
1,688
|
1,915
|
1,783
|
2,084
|
1,992
|
2,200
|
2,191
|
2,568
|
2,485
|
2,678
|
2,710
|
3,031
|
2,660
|
2,834
|
2,646
|
3,049
|
3,000
|
3,083
|
2,840
|
3,214
|
|
流動資産合計
|
1,043
|
1,138
|
1,129
|
1,072
|
1,090
|
1,232
|
1,198
|
1,161
|
1,130
|
1,267
|
1,205
|
1,253
|
1,209
|
1,340
|
1,284
|
1,426
|
1,273
|
1,526
|
1,449
|
1,573
|
1,485
|
1,626
|
1,588
|
1,629
|
1,517
|
1,824
|
1,630
|
1,741
|
1,655
|
1,984
|
1,810
|
1,941
|
1,794
|
2,079
|
1,937
|
2,005
|
1,787
|
2,480
|
3,030
|
3,171
|
3,259
|
3,381
|
3,567
|
3,468
|
3,250
|
3,168
|
3,230
|
3,110
|
3,158
|
3,459
|
3,577
|
3,534
|
3,264
|
3,519
|
3,640
|
3,483
|
3,310
|
3,656
|
|
有形固定資産
|
395
|
413
|
431
|
450
|
480
|
488
|
501
|
528
|
549
|
583
|
611
|
634
|
664
|
679
|
693
|
706
|
721
|
749
|
768
|
808
|
847
|
855
|
901
|
923
|
962
|
957
|
982
|
996
|
1,044
|
1,050
|
1,081
|
1,112
|
1,134
|
1,120
|
1,135
|
1,143
|
1,163
|
1,143
|
1,148
|
1,178
|
1,248
|
1,287
|
1,333
|
1,441
|
1,617
|
1,655
|
1,744
|
1,843
|
2,083
|
2,144
|
2,185
|
2,274
|
2,437
|
2,497
|
2,567
|
2,633
|
2,727
|
2,752
|
|
固定資産合計
|
419
|
438
|
453
|
475
|
504
|
511
|
524
|
554
|
576
|
613
|
640
|
665
|
694
|
716
|
741
|
762
|
760
|
795
|
821
|
867
|
885
|
938
|
990
|
1,005
|
1,157
|
1,152
|
1,185
|
1,186
|
1,213
|
1,223
|
1,256
|
1,279
|
1,290
|
3,358
|
3,375
|
3,424
|
3,501
|
3,522
|
3,581
|
3,690
|
3,790
|
3,979
|
4,121
|
4,277
|
4,517
|
4,519
|
4,639
|
4,802
|
5,332
|
5,390
|
5,456
|
5,671
|
5,924
|
6,035
|
6,145
|
6,285
|
6,496
|
6,729
|
|
総資産
|
1,463
|
1,577
|
1,582
|
1,547
|
1,594
|
1,743
|
1,722
|
1,716
|
1,706
|
1,881
|
1,846
|
1,919
|
1,903
|
2,056
|
2,025
|
2,189
|
2,034
|
2,322
|
2,271
|
2,441
|
2,371
|
2,565
|
2,579
|
2,636
|
2,675
|
2,976
|
2,816
|
2,928
|
2,869
|
3,208
|
3,067
|
3,221
|
3,085
|
5,437
|
5,313
|
5,429
|
5,289
|
6,002
|
6,611
|
6,861
|
7,049
|
7,360
|
7,688
|
7,745
|
7,767
|
7,687
|
7,869
|
7,912
|
8,490
|
8,849
|
9,033
|
9,205
|
9,188
|
9,555
|
9,785
|
9,768
|
9,805
|
10,385
|
|
買掛金
|
247
|
406
|
351
|
340
|
266
|
423
|
314
|
362
|
320
|
476
|
360
|
403
|
316
|
477
|
390
|
483
|
370
|
585
|
452
|
527
|
427
|
582
|
430
|
484
|
519
|
563
|
510
|
609
|
576
|
732
|
649
|
683
|
619
|
785
|
681
|
679
|
643
|
887
|
1,003
|
1,056
|
976
|
1,181
|
1,221
|
1,197
|
1,155
|
1,341
|
1,280
|
1,219
|
1,398
|
1,526
|
1,272
|
1,412
|
1,179
|
1,515
|
1,436
|
1,349
|
1,236
|
1,559
|
|
流動負債合計
|
426
|
560
|
535
|
502
|
460
|
565
|
534
|
542
|
560
|
624
|
579
|
570
|
532
|
645
|
628
|
676
|
603
|
804
|
745
|
765
|
671
|
813
|
724
|
712
|
777
|
817
|
806
|
872
|
849
|
1,013
|
941
|
974
|
938
|
1,311
|
1,271
|
1,251
|
1,247
|
1,494
|
2,157
|
2,132
|
1,743
|
1,975
|
2,083
|
2,046
|
2,064
|
2,200
|
2,242
|
2,095
|
2,376
|
2,350
|
2,237
|
2,319
|
2,177
|
2,518
|
2,545
|
2,346
|
2,319
|
2,601
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
238
|
186
|
283
|
263
|
598
|
433
|
487
|
401
|
679
|
516
|
547
|
381
|
605
|
466
|
613
|
366
|
989
|
536
|
529
|
984
|
984
|
985
|
985
|
986
|
986
|
987
|
1,077
|
1,164
|
1,601
|
1,727
|
1,728
|
1,729
|
1,729
|
1,730
|
1,831
|
1,832
|
2,082
|
|
固定負債合計
|
103
|
104
|
106
|
108
|
125
|
122
|
120
|
120
|
121
|
226
|
123
|
164
|
124
|
206
|
130
|
282
|
137
|
202
|
142
|
337
|
306
|
398
|
352
|
458
|
444
|
779
|
626
|
684
|
600
|
880
|
719
|
751
|
585
|
2,640
|
2,496
|
2,686
|
2,475
|
3,155
|
2,758
|
2,852
|
3,381
|
3,531
|
3,624
|
3,678
|
3,700
|
3,697
|
3,713
|
3,875
|
4,071
|
4,585
|
4,708
|
4,775
|
4,861
|
4,913
|
4,935
|
5,133
|
5,216
|
5,546
|
|
総負債
|
530
|
665
|
642
|
610
|
586
|
688
|
655
|
662
|
681
|
851
|
702
|
734
|
656
|
851
|
759
|
958
|
741
|
1,007
|
887
|
1,103
|
977
|
1,211
|
1,076
|
1,170
|
1,221
|
1,596
|
1,433
|
1,556
|
1,450
|
1,894
|
1,661
|
1,725
|
1,523
|
3,952
|
3,768
|
3,937
|
3,722
|
4,649
|
4,915
|
4,985
|
5,125
|
5,507
|
5,708
|
5,724
|
5,765
|
5,897
|
5,955
|
5,971
|
6,448
|
6,934
|
6,946
|
7,094
|
7,038
|
7,431
|
7,479
|
7,479
|
7,535
|
8,147
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
7
|
1
|
1
|
7
|
7
|
|
利益剰余金
|
954
|
967
|
1,050
|
1,084
|
1,146
|
1,178
|
1,270
|
1,306
|
1,371
|
1,401
|
1,507
|
1,553
|
1,631
|
1,662
|
1,773
|
1,828
|
1,918
|
1,954
|
2,080
|
2,140
|
2,226
|
2,267
|
2,391
|
2,448
|
2,540
|
2,569
|
2,696
|
2,753
|
2,829
|
2,866
|
3,036
|
3,115
|
3,214
|
3,252
|
3,429
|
3,510
|
3,613
|
3,656
|
3,954
|
4,098
|
4,187
|
4,308
|
4,618
|
4,783
|
4,945
|
5,029
|
5,323
|
5,455
|
5,624
|
5,694
|
6,002
|
6,145
|
6,282
|
6,361
|
6,668
|
6,792
|
6,911
|
6,968
|
|
株主資本
|
933
|
912
|
940
|
936
|
1,008
|
1,055
|
1,067
|
1,054
|
1,024
|
1,030
|
1,143
|
1,184
|
1,246
|
1,204
|
1,265
|
1,230
|
1,293
|
1,314
|
1,383
|
1,337
|
1,393
|
1,352
|
1,501
|
1,464
|
1,453
|
1,379
|
1,382
|
1,371
|
1,418
|
1,313
|
1,406
|
1,495
|
1,561
|
1,485
|
1,544
|
1,491
|
1,567
|
1,353
|
1,695
|
1,875
|
1,923
|
1,852
|
1,980
|
2,020
|
2,002
|
1,790
|
1,913
|
1,941
|
2,042
|
1,914
|
2,087
|
2,111
|
2,150
|
2,124
|
2,305
|
2,289
|
2,270
|
2,239
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
238
|
186
|
283
|
263
|
598
|
433
|
487
|
401
|
679
|
516
|
547
|
381
|
605
|
466
|
613
|
366
|
989
|
536
|
529
|
984
|
984
|
985
|
985
|
986
|
986
|
987
|
1,077
|
1,164
|
1,601
|
1,727
|
1,728
|
1,729
|
1,729
|
1,730
|
1,831
|
1,832
|
2,082
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
164
|
35
|
228
|
209
|
526
|
365
|
417
|
291
|
547
|
446
|
476
|
294
|
503
|
362
|
531
|
282
|
527
|
-671
|
-583
|
-358
|
-166
|
-427
|
-126
|
108
|
581
|
456
|
866
|
961
|
1,411
|
1,107
|
1,306
|
1,331
|
1,465
|
1,335
|
1,644
|
1,580
|
1,850
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17.64
|
12.4
|
19.37
|
18.16
|
43.42
|
31.37
|
35.53
|
28.27
|
51.75
|
36.73
|
36.61
|
24.4
|
40.77
|
30.18
|
41.15
|
23.39
|
73.07
|
31.61
|
28.22
|
51.16
|
53.17
|
49.76
|
48.79
|
49.25
|
55.13
|
51.59
|
55.53
|
57.0
|
83.65
|
82.77
|
81.87
|
80.43
|
81.44
|
75.07
|
80.01
|
80.69
|
93.04
|