|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
6,119
|
6,179
|
6,482
|
6,332
|
6,278
|
6,388
|
6,407
|
6,373
|
6,392
|
6,359
|
6,512
|
6,477
|
6,328
|
6,674
|
6,452
|
6,737
|
6,708
|
6,785
|
6,886
|
6,783
|
6,626
|
6,706
|
6,794
|
6,674
|
6,686
|
6,785
|
6,961
|
7,193
|
6,942
|
7,184
|
7,325
|
7,451
|
7,286
|
7,477
|
7,723
|
7,796
|
7,671
|
7,834
|
8,013
|
8,063
|
7,908
|
7,401
|
8,275
|
8,397
|
8,313
|
8,687
|
8,805
|
8,809
|
9,136
|
9,303
|
9,704
|
10,098
|
10,635
|
11,228
|
11,283
|
11,904
|
11,810
|
12,116
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
995
|
1,054
|
1,057
|
-
|
996
|
1,045
|
1,045
|
-
|
1,062
|
1,113
|
1,059
|
-
|
1,057
|
1,125
|
1,098
|
-
|
1,137
|
1,121
|
1,109
|
-
|
1,163
|
1,174
|
1,187
|
1,191
|
1,223
|
1,193
|
1,267
|
1,308
|
1,312
|
1,406
|
1,478
|
1,460
|
1,459
|
1,545
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-727
|
332
|
778
|
1,077
|
608
|
1,170
|
311
|
1,220
|
1,177
|
1,177
|
1,371
|
1,470
|
901
|
1,258
|
1,460
|
1,148
|
1,076
|
1,307
|
1,209
|
917
|
887
|
947
|
1,302
|
760
|
790
|
320
|
860
|
778
|
631
|
806
|
746
|
967
|
665
|
432
|
1,074
|
720
|
-85
|
986
|
1,616
|
891
|
1,131
|
786
|
1,182
|
657
|
528
|
928
|
-48
|
472
|
1,370
|
656
|
1,560
|
468
|
1,881
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-11.38
|
5.18
|
12.21
|
16.85
|
9.56
|
17.97
|
4.8
|
19.28
|
17.64
|
18.24
|
20.35
|
21.91
|
13.28
|
18.27
|
21.52
|
17.33
|
16.05
|
19.24
|
18.12
|
13.72
|
13.07
|
13.6
|
18.1
|
10.95
|
11.0
|
4.37
|
11.54
|
10.68
|
8.44
|
10.44
|
9.57
|
12.61
|
8.49
|
5.39
|
13.32
|
9.1
|
-1.15
|
11.92
|
19.24
|
10.72
|
13.02
|
8.93
|
13.42
|
7.19
|
5.68
|
9.56
|
-0.48
|
4.44
|
12.2
|
5.81
|
13.1
|
3.96
|
15.52
|
|
法人税等合計
|
210
|
211
|
366
|
303
|
130
|
-363
|
-1
|
160
|
271
|
109
|
306
|
7
|
324
|
252
|
313
|
383
|
418
|
218
|
339
|
422
|
315
|
264
|
379
|
343
|
226
|
223
|
231
|
359
|
143
|
195
|
27
|
309
|
109
|
107
|
97
|
125
|
171
|
108
|
36
|
201
|
120
|
-45
|
159
|
306
|
158
|
197
|
124
|
164
|
106
|
74
|
-47
|
-34
|
68
|
247
|
122
|
300
|
73
|
372
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-
|
670
|
1,005
|
894
|
839
|
-364
|
333
|
618
|
806
|
499
|
864
|
304
|
896
|
925
|
864
|
988
|
1,052
|
683
|
919
|
1,038
|
833
|
812
|
928
|
866
|
691
|
664
|
716
|
943
|
617
|
595
|
293
|
551
|
669
|
524
|
709
|
621
|
796
|
557
|
396
|
873
|
600
|
-40
|
827
|
1,310
|
733
|
934
|
662
|
1,018
|
551
|
454
|
975
|
-14
|
404
|
1,123
|
534
|
1,260
|
395
|
1,509
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
1.26
|
-
|
-
|
-
|
1.94
|
-0.88
|
0.8
|
1.52
|
2.04
|
1.27
|
2.23
|
0.79
|
2.36
|
2.44
|
2.33
|
2.73
|
2.98
|
1.98
|
2.72
|
3.15
|
2.58
|
2.56
|
3
|
2.87
|
2.33
|
2.27
|
2.48
|
3.32
|
2.19
|
2.13
|
1.06
|
2
|
2.45
|
1.93
|
2.65
|
2.33
|
3.01
|
2.11
|
1.52
|
3.37
|
2.34
|
-0.16
|
3.24
|
5.13
|
2.89
|
3.7
|
2.65
|
4.2
|
2.29
|
1.91
|
4.18
|
-0.07
|
1.75
|
4.87
|
2.32
|
5.5
|
1.73
|
6.63
|
|
希薄化後一株あたり利益
|
1.25
|
-
|
-
|
-
|
1.92
|
-0.88
|
0.79
|
1.51
|
2.02
|
1.26
|
2.21
|
0.78
|
2.33
|
2.41
|
2.3
|
2.7
|
2.95
|
1.95
|
2.69
|
3.11
|
2.55
|
2.53
|
2.97
|
2.83
|
2.3
|
2.24
|
2.45
|
3.28
|
2.17
|
2.11
|
1.05
|
1.98
|
2.42
|
1.92
|
2.62
|
2.32
|
2.99
|
2.1
|
1.5
|
3.35
|
2.33
|
-0.16
|
3.23
|
5.1
|
2.87
|
3.66
|
2.62
|
4.15
|
2.27
|
1.89
|
4.13
|
-0.07
|
1.74
|
4.8
|
2.29
|
5.42
|
1.7
|
6.53
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.61
|
0.61
|
-
|
0.61
|
0.67
|
0.67
|
-
|
0.67
|
0.72
|
0.72
|
-
|
0.72
|
0.77
|
0.77
|
-
|
0.77
|
0.82
|
0.82
|
-
|
0.82
|
0.85
|
0.85
|
-
|
0.85
|
0.88
|
0.88
|
0.88
|
0.93
|
0.93
|
0.93
|
1
|
1
|
1
|
1.05
|
1.05
|
1.05
|
1.1
|