売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/6 |
36,473 |
25.1%
|
| 2024/6 |
42,312 |
25.4%
|
| 2023/6 |
43,250 |
27.1%
|
| 2022/6 |
44,065 |
26.6%
|
| 2021/6 |
32,462 |
23.6%
|
| 2019/6 |
39,198 |
|
| 2018/6 |
42,361 |
|
| 2017/6 |
38,538 |
|
| 2016/6 |
34,454 |
|
| 2015/6 |
33,932 |
|
| 2014/6 |
36,262 |
|
| 2013/6 |
31,770 |
|
| 2012/6 |
34,211 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/6 |
254 |
0.7%
|
| 2024/6 |
1,093 |
2.6%
|
| 2023/6 |
2,228 |
5.2%
|
| 2022/6 |
2,353 |
5.3%
|
| 2021/6 |
-575 |
-1.8%
|
| 2019/6 |
1,548 |
|
| 2018/6 |
1,197 |
|
| 2017/6 |
1,325 |
|
| 2016/6 |
788 |
|
| 2013/6 |
-861 |
|
| 2012/6 |
-4,300 |
|
|
(単位:千ドル)
|
2012/6
|
2013/6
|
2014/6
|
2015/6
|
2016/6
|
2017/6
|
2018/6
|
2019/6
|
2021/6
|
2022/6
|
2023/6
|
2024/6
|
2025/6
|
|
売上高
|
34,211
|
31,770
|
36,262
|
33,932
|
34,454
|
38,538
|
42,361
|
39,198
|
32,462
|
44,065
|
43,250
|
42,312
|
36,473
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
-
|
35.7
|
-1.9
|
-2.2
|
-13.8
|
|
売上原価
|
29,626
|
25,419
|
27,963
|
25,007
|
25,685
|
29,076
|
31,723
|
30,197
|
24,792
|
32,332
|
31,545
|
31,550
|
27,329
|
|
売上総利益
|
4,585
|
6,351
|
8,299
|
8,925
|
8,769
|
9,462
|
10,638
|
9,001
|
7,670
|
11,733
|
11,705
|
10,762
|
9,144
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
23.6
|
26.6
|
27.1
|
25.4
|
25.1
|
|
研究開発費
|
295
|
281
|
196
|
182
|
200
|
208
|
451
|
345
|
357
|
375
|
397
|
392
|
384
|
|
営業利益率 (%)
|
|
|
-
|
-
|
|
|
|
|
-1.8
|
5.3
|
5.2
|
2.6
|
0.7
|
|
営業利益
|
-4,300
|
-861
|
-
|
-
|
788
|
1,325
|
1,197
|
1,548
|
-575
|
2,353
|
2,228
|
1,093
|
254
|
|
営業費用
|
8,885
|
7,212
|
8,301
|
7,718
|
7,309
|
7,973
|
8,450
|
8,207
|
7,740
|
9,380
|
9,477
|
9,669
|
8,890
|
|
経常(税引前)利益
|
-4,425
|
-628
|
-102
|
1,325
|
1,302
|
1,801
|
2,290
|
1,409
|
-899
|
3,054
|
2,382
|
1,629
|
173
|
|
経常(税引前)利益率(%)
|
-12.9
|
-2.0
|
-0.3
|
3.9
|
3.8
|
4.7
|
5.4
|
3.6
|
-2.8
|
6.9
|
5.5
|
3.8
|
0.5
|
|
法人税等合計
|
-65
|
-260
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
757
|
622
|
486
|
168
|
|
実効税率(%)
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24.8
|
26.1
|
29.8
|
97.1
|
|
純利益
|
-3,104
|
-1,019
|
201
|
824
|
1,061
|
1,455
|
1,290
|
1,545
|
-591
|
2,299
|
1,758
|
1,142
|
-
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
-1.8
|
5.2
|
4.1
|
2.7
|
-
|
|
一株あたり利益
|
-0.94
|
-0.31
|
0.01
|
0.15
|
0.22
|
0.38
|
0.33
|
0.42
|
-0.16
|
0.6
|
0.38
|
0.25
|
-0.01
|
|
希薄化後一株あたり利益
|
-0.94
|
-0.31
|
0.01
|
0.15
|
0.22
|
0.36
|
0.31
|
0.41
|
-0.15
|
0.57
|
0.37
|
0.24
|
-0.01
|
|
EBITDA
|
|
|
-
|
-
|
|
|
|
|
2,484
|
5,428
|
7,316
|
5,327
|
2,995
|
|
EBITDAマージン(%)
|
|
|
-
|
-
|
|
|
|
|
7.7
|
12.3
|
16.9
|
12.6
|
8.2
|