|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q25
|
1Q25
|
2Q25
|
|
現金同等物
|
261
|
211
|
220
|
244
|
249
|
138
|
154
|
209
|
121
|
141
|
157
|
143
|
129
|
115
|
147
|
165
|
278
|
139
|
148
|
145
|
129
|
123
|
116
|
174
|
231
|
213
|
216
|
280
|
384
|
255
|
358
|
274
|
571
|
205
|
172
|
216
|
199
|
184
|
189
|
216
|
196
|
184
|
237
|
264
|
484
|
513
|
325
|
357
|
350
|
308
|
271
|
1,038
|
237
|
222
|
238
|
261
|
944
|
1,054
|
747
|
290
|
265
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
62
|
111
|
141
|
101
|
154
|
178
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
261
|
211
|
220
|
244
|
249
|
138
|
154
|
209
|
121
|
141
|
157
|
143
|
129
|
115
|
147
|
165
|
278
|
139
|
148
|
145
|
129
|
123
|
116
|
174
|
231
|
275
|
327
|
422
|
486
|
409
|
537
|
274
|
571
|
205
|
172
|
216
|
199
|
184
|
189
|
216
|
196
|
184
|
237
|
264
|
484
|
513
|
325
|
357
|
350
|
308
|
271
|
1,038
|
237
|
222
|
238
|
261
|
944
|
1,054
|
747
|
290
|
265
|
|
売掛金
|
219
|
229
|
222
|
265
|
257
|
287
|
275
|
324
|
317
|
320
|
323
|
388
|
356
|
361
|
337
|
397
|
379
|
358
|
362
|
383
|
355
|
344
|
361
|
377
|
377
|
369
|
354
|
394
|
395
|
407
|
414
|
475
|
446
|
476
|
512
|
525
|
516
|
488
|
608
|
546
|
478
|
488
|
620
|
576
|
583
|
580
|
624
|
655
|
589
|
566
|
643
|
578
|
664
|
641
|
706
|
633
|
577
|
525
|
725
|
530
|
539
|
|
商品及び製品
|
159
|
176
|
192
|
203
|
216
|
215
|
232
|
224
|
227
|
234
|
240
|
260
|
258
|
241
|
254
|
266
|
274
|
278
|
278
|
276
|
280
|
271
|
261
|
255
|
241
|
224
|
218
|
221
|
223
|
254
|
271
|
289
|
282
|
286
|
298
|
303
|
287
|
290
|
312
|
327
|
338
|
318
|
301
|
298
|
298
|
323
|
363
|
401
|
371
|
391
|
402
|
409
|
371
|
257
|
235
|
230
|
223
|
192
|
194
|
187
|
179
|
|
流動資産合計
|
719
|
686
|
714
|
795
|
812
|
740
|
733
|
833
|
751
|
778
|
815
|
889
|
846
|
828
|
837
|
930
|
1,041
|
916
|
902
|
917
|
885
|
853
|
798
|
872
|
936
|
957
|
978
|
1,115
|
1,183
|
1,161
|
1,317
|
1,124
|
1,386
|
1,061
|
1,089
|
1,147
|
1,121
|
1,061
|
1,211
|
1,192
|
1,120
|
1,100
|
1,281
|
1,260
|
1,494
|
1,560
|
1,450
|
1,565
|
1,475
|
1,435
|
1,518
|
2,239
|
1,462
|
1,690
|
1,830
|
1,840
|
1,965
|
2,311
|
2,270
|
1,282
|
1,289
|
|
有形固定資産
|
46
|
49
|
50
|
51
|
53
|
61
|
62
|
66
|
73
|
81
|
96
|
105
|
123
|
136
|
142
|
149
|
155
|
153
|
157
|
155
|
161
|
162
|
159
|
155
|
152
|
149
|
144
|
142
|
145
|
160
|
174
|
184
|
192
|
206
|
212
|
212
|
214
|
229
|
241
|
244
|
249
|
251
|
251
|
251
|
229
|
228
|
233
|
235
|
228
|
221
|
219
|
215
|
224
|
203
|
202
|
197
|
201
|
191
|
188
|
186
|
186
|
|
固定資産合計
|
1,060
|
1,129
|
1,152
|
1,203
|
1,257
|
1,972
|
1,919
|
2,038
|
2,222
|
2,243
|
2,653
|
2,676
|
2,787
|
2,807
|
2,864
|
2,847
|
2,826
|
2,903
|
2,972
|
2,881
|
2,895
|
2,867
|
2,882
|
2,877
|
2,815
|
2,774
|
2,695
|
2,782
|
2,855
|
3,019
|
2,981
|
3,549
|
3,471
|
4,721
|
4,687
|
4,772
|
4,755
|
4,742
|
5,429
|
5,513
|
5,525
|
5,524
|
5,596
|
5,521
|
5,468
|
5,443
|
5,649
|
5,612
|
5,445
|
5,642
|
5,751
|
5,774
|
8,094
|
7,640
|
7,708
|
7,481
|
7,633
|
7,556
|
7,218
|
7,616
|
7,810
|
|
総資産
|
1,780
|
1,816
|
1,866
|
1,999
|
2,069
|
2,713
|
2,652
|
2,872
|
2,973
|
3,021
|
3,469
|
3,566
|
3,634
|
3,635
|
3,701
|
3,778
|
3,867
|
3,819
|
3,874
|
3,798
|
3,780
|
3,720
|
3,681
|
3,750
|
3,752
|
3,731
|
3,674
|
3,897
|
4,038
|
4,181
|
4,298
|
4,674
|
4,858
|
5,782
|
5,776
|
5,920
|
5,876
|
5,804
|
6,641
|
6,706
|
6,645
|
6,624
|
6,877
|
6,781
|
6,962
|
7,003
|
7,100
|
7,177
|
6,920
|
7,078
|
7,269
|
8,013
|
9,556
|
9,331
|
9,539
|
9,321
|
9,598
|
9,867
|
9,488
|
8,899
|
9,099
|
|
買掛金
|
70
|
73
|
72
|
89
|
87
|
105
|
97
|
103
|
103
|
107
|
124
|
120
|
108
|
105
|
112
|
120
|
110
|
104
|
103
|
114
|
109
|
97
|
99
|
112
|
106
|
102
|
109
|
115
|
136
|
146
|
146
|
157
|
159
|
155
|
147
|
147
|
148
|
156
|
159
|
145
|
128
|
131
|
143
|
157
|
181
|
193
|
207
|
213
|
191
|
194
|
175
|
166
|
180
|
179
|
165
|
190
|
175
|
177
|
161
|
170
|
160
|
|
一年内返済予定の長期借入金
|
2
|
1
|
1
|
153
|
1
|
66
|
65
|
87
|
80
|
89
|
38
|
91
|
109
|
105
|
106
|
52
|
60
|
69
|
64
|
133
|
124
|
150
|
118
|
135
|
130
|
145
|
130
|
138
|
147
|
135
|
128
|
430
|
0
|
226
|
256
|
246
|
229
|
236
|
219
|
280
|
268
|
-
|
255
|
-
|
-
|
-
|
-
|
-
|
300
|
343
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
293
|
262
|
251
|
421
|
292
|
394
|
411
|
465
|
459
|
485
|
468
|
556
|
581
|
569
|
576
|
562
|
571
|
624
|
588
|
698
|
696
|
687
|
660
|
726
|
721
|
694
|
688
|
759
|
826
|
808
|
809
|
1,146
|
717
|
979
|
1,055
|
1,090
|
1,075
|
1,059
|
1,190
|
1,226
|
1,170
|
1,191
|
1,311
|
1,151
|
1,168
|
1,141
|
1,188
|
1,247
|
1,449
|
1,445
|
1,462
|
1,480
|
1,301
|
1,338
|
1,829
|
1,835
|
1,977
|
1,986
|
1,788
|
1,520
|
1,377
|
|
長期借入金
|
151
|
151
|
151
|
0
|
125
|
570
|
498
|
535
|
617
|
553
|
873
|
829
|
789
|
703
|
652
|
612
|
595
|
577
|
674
|
530
|
515
|
609
|
611
|
539
|
594
|
524
|
489
|
509
|
465
|
560
|
785
|
691
|
1,286
|
1,786
|
1,712
|
1,647
|
1,513
|
1,514
|
1,624
|
1,694
|
1,564
|
1,390
|
1,291
|
1,291
|
1,292
|
1,292
|
1,293
|
1,293
|
994
|
1,244
|
1,220
|
1,786
|
3,185
|
2,995
|
2,536
|
2,487
|
1,389
|
1,390
|
1,390
|
1,391
|
1,441
|
|
固定負債合計
|
244
|
234
|
229
|
89
|
217
|
754
|
652
|
702
|
790
|
711
|
1,086
|
1,043
|
1,010
|
925
|
889
|
861
|
844
|
831
|
917
|
758
|
744
|
829
|
799
|
736
|
785
|
717
|
679
|
717
|
693
|
814
|
1,123
|
1,027
|
1,623
|
2,154
|
2,046
|
2,087
|
1,975
|
1,956
|
2,330
|
2,377
|
2,261
|
2,081
|
1,967
|
1,955
|
1,955
|
1,980
|
1,966
|
1,942
|
1,575
|
1,787
|
1,756
|
2,287
|
3,924
|
3,650
|
3,210
|
3,137
|
1,986
|
2,005
|
1,955
|
1,959
|
2,034
|
|
総負債
|
538
|
496
|
481
|
510
|
509
|
1,148
|
1,063
|
1,168
|
1,250
|
1,196
|
1,555
|
1,599
|
1,592
|
1,495
|
1,466
|
1,424
|
1,416
|
1,455
|
1,505
|
1,457
|
1,441
|
1,516
|
1,460
|
1,463
|
1,506
|
1,411
|
1,368
|
1,476
|
1,520
|
1,623
|
1,932
|
2,174
|
2,341
|
3,134
|
3,102
|
3,177
|
3,051
|
3,016
|
3,520
|
3,603
|
3,432
|
3,273
|
3,278
|
3,107
|
3,124
|
3,122
|
3,155
|
3,190
|
3,025
|
3,233
|
3,219
|
3,768
|
5,225
|
4,988
|
5,039
|
4,972
|
3,964
|
3,992
|
3,743
|
3,480
|
3,411
|
|
資本金及び資本剰余金
|
735
|
754
|
781
|
826
|
839
|
861
|
878
|
921
|
944
|
965
|
1,006
|
1,036
|
1,057
|
1,077
|
1,106
|
1,159
|
1,180
|
1,197
|
1,207
|
1,233
|
1,235
|
1,216
|
0
|
1,267
|
1,276
|
1,316
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
472
|
500
|
536
|
575
|
629
|
657
|
685
|
736
|
784
|
836
|
868
|
916
|
970
|
1,025
|
1,081
|
1,150
|
1,227
|
1,184
|
1,210
|
1,234
|
1,210
|
1,133
|
1,148
|
1,157
|
1,128
|
1,159
|
1,177
|
1,216
|
1,251
|
1,236
|
1,035
|
1,103
|
1,153
|
1,227
|
1,268
|
1,289
|
1,354
|
1,332
|
1,602
|
1,615
|
1,672
|
1,732
|
1,893
|
1,961
|
2,077
|
2,107
|
2,171
|
2,170
|
2,145
|
2,152
|
2,230
|
2,356
|
2,381
|
2,455
|
2,437
|
2,341
|
3,628
|
3,668
|
3,758
|
3,284
|
3,294
|
|
株主資本
|
1,242
|
1,319
|
1,385
|
1,489
|
1,560
|
1,564
|
1,588
|
1,703
|
1,722
|
1,825
|
1,913
|
1,965
|
2,041
|
2,140
|
2,234
|
2,354
|
2,451
|
2,364
|
2,369
|
2,341
|
2,339
|
2,203
|
2,221
|
2,287
|
2,245
|
2,320
|
2,306
|
2,421
|
2,518
|
2,558
|
2,366
|
2,500
|
2,518
|
2,649
|
2,675
|
2,743
|
2,825
|
2,788
|
3,120
|
3,102
|
3,213
|
3,351
|
3,599
|
3,674
|
3,839
|
3,882
|
3,945
|
3,988
|
3,895
|
3,845
|
4,050
|
4,245
|
4,331
|
4,343
|
4,500
|
-
|
-
|
5,875
|
5,745
|
5,419
|
5,688
|
|
有利子負債合計
|
153
|
153
|
153
|
153
|
127
|
637
|
564
|
623
|
697
|
643
|
911
|
920
|
899
|
809
|
758
|
664
|
655
|
646
|
735
|
663
|
639
|
759
|
729
|
674
|
725
|
669
|
619
|
648
|
612
|
695
|
913
|
1,122
|
1,286
|
2,012
|
1,968
|
1,894
|
1,742
|
1,750
|
1,843
|
1,975
|
1,832
|
1,390
|
1,547
|
1,291
|
1,292
|
1,292
|
1,293
|
1,293
|
1,294
|
1,588
|
1,520
|
2,086
|
3,185
|
2,995
|
3,067
|
2,487
|
1,389
|
1,390
|
1,390
|
1,391
|
1,441
|
|
純有利子負債
|
-109
|
-58
|
-68
|
-92
|
-123
|
498
|
409
|
413
|
575
|
501
|
753
|
776
|
770
|
693
|
611
|
499
|
376
|
507
|
587
|
517
|
510
|
635
|
613
|
500
|
493
|
394
|
292
|
225
|
126
|
286
|
376
|
847
|
715
|
1,807
|
1,796
|
1,677
|
1,543
|
1,565
|
1,654
|
1,758
|
1,636
|
1,206
|
1,309
|
1,027
|
807
|
779
|
967
|
936
|
944
|
1,279
|
1,249
|
1,048
|
2,947
|
2,773
|
2,828
|
2,225
|
445
|
336
|
642
|
1,101
|
1,175
|
|
DEレシオ(%)
|
12.32
|
11.6
|
11.05
|
10.3
|
8.16
|
40.73
|
35.52
|
36.58
|
40.48
|
35.24
|
47.62
|
46.82
|
44.05
|
37.8
|
33.95
|
28.24
|
26.76
|
27.36
|
31.04
|
28.34
|
27.34
|
34.47
|
32.86
|
29.51
|
32.3
|
28.87
|
26.88
|
26.77
|
24.32
|
27.21
|
38.63
|
44.89
|
51.1
|
75.99
|
73.59
|
69.07
|
61.69
|
62.78
|
59.07
|
63.68
|
57.04
|
41.49
|
42.99
|
35.17
|
33.67
|
33.3
|
32.78
|
32.44
|
33.23
|
41.31
|
37.53
|
49.16
|
73.53
|
68.97
|
68.15
|
-
|
-
|
23.66
|
24.2
|
25.67
|
25.34
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|