Troika Media Group Inc【TRKA】 業績推移・財務諸表

(単位:千ドル) 2Q11 4Q11 1Q12 4Q15 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 3Q23 1Q23 2Q23 2Q23
現金同等物 625 361 814 35 - - 9,752 5,982 - - - - - -
現金 + 有価証券 625 361 814 35 - - 9,752 5,982 - - - - - -
売掛金 804 889 921 232 3,248 1,327 1,976 1,241 32,461 9,400 37,282 25,142 15,197 13,581
商品及び製品 724 1,244 967 - - - - - - - - - - -
流動資産合計 2,788 3,681 3,830 10,325 4,815 14,064 12,420 7,520 75,228 66,970 72,582 51,669 36,283 28,575
有形固定資産 2,391 2,145 2,047 61 273 343 379 374 642 589 649 306 323 290
固定資産合計 4,137 4,843 4,492 2,749 28,145 29,827 29,633 28,986 145,392 137,335 132,898 112,114 109,900 57,569
総資産 6,926 8,525 8,322 13,074 32,960 43,891 42,053 36,506 220,620 204,305 205,481 163,784 146,183 86,145
買掛金 - - - 5,159 - - - - - 15,298 24,995 20,979 25,475 17,851
流動負債合計 1,425 2,377 1,668 40,283 21,223 18,068 17,699 15,769 67,378 103,268 118,999 66,555 61,889 58,454
長期借入金 - - - - - - - - - 65,581 65,233 64,427 64,013 63,593
固定負債合計 1,788 3,026 4,147 1,798 9,279 7,085 6,745 6,125 128,206 90,646 73,068 71,429 70,425 69,601
総負債 3,214 5,404 5,816 42,081 30,502 25,153 24,444 21,894 195,584 193,914 192,068 137,985 132,315 128,055
資本金及び資本剰余金 5 33,102 33,505 105,489 182,732 204,828 207,017 208,129 232,900 236,920 237,713 269,035 269,366 269,137
利益剰余金 -28,831 -30,186 -31,211 -134,630 -180,115 -186,900 -189,028 -193,138 -207,526 -225,583 -224,309 -243,238 -255,500 -311,049
株主資本 3,712 3,120 2,506 -28,999 2,458 18,738 17,609 14,612 25,036 10,390 13,413 25,798 13,867 -41,911
有利子負債合計 - - - - - - - - - 65,581 65,233 64,427 64,013 63,593
DEレシオ(%) - - - - - - - - - 631.15 486.34 249.73 461.6 -151.74