Tootsie Roll Industries, Inc.【TR】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 106,023 192,125 118,927 109,395 105,820 187,856 129,434 110,820 109,139 201,182 128,729 111,286 102,886 192,709 136,502 107,782 104,930 192,014 138,799 106,321 108,436 184,625 140,730 104,395 105,169 186,357 125,179 104,455 105,796 183,015 126,023 101,800 106,809 182,303 128,008 101,977 106,952 182,724 135,460 103,761 80,641 157,797 128,864 103,229 115,458 184,165 167,924 140,637 143,440 213,173 189,720 162,092 160,145 249,852 197,276 153,175 150,736 225,934 193,372 148,455 155,088 232,705 196,276
売上成長率(%) - - - - -2.0 -3.1 2.9 3 1.5
売上原価 69,614 129,295 82,074 74,311 71,728 133,305 86,919 75,162 73,108 136,084 82,195 72,419 67,197 126,056 86,225 67,123 66,405 123,415 84,937 67,373 68,963 117,259 87,384 66,126 65,254 114,983 74,946 65,682 65,510 115,088 80,616 66,101 67,689 115,457 81,500 65,111 66,221 113,108 85,657 66,745 50,589 99,400 83,968 66,010 76,176 118,778 110,571 92,729 95,788 141,631 124,091 111,797 107,535 164,652 128,541 103,147 100,261 148,865 117,764 96,005 98,605 153,307 126,165
売上総利益 36,409 62,830 36,853 35,084 34,092 54,551 42,515 35,658 36,031 65,098 46,534 38,867 35,689 66,653 50,277 40,659 38,525 68,599 53,862 38,948 39,473 67,366 53,346 38,269 39,915 71,374 50,233 38,773 40,286 67,927 45,407 35,699 39,120 66,846 46,508 36,866 40,731 69,616 49,803 37,016 30,052 58,397 44,896 37,219 39,282 65,387 57,353 47,908 47,652 71,542 65,629 50,295 52,610 85,200 68,735 50,028 50,475 77,069 75,608 52,450 56,483 79,398 70,111
売上総利益率(%) 39.1 35.3 36.4 34.1 35.7
販売管理費 22,544 31,242 27,204 25,964 26,171 25,425 30,716 27,239 25,022 32,685 28,896 27,967 26,487 33,166 31,513 25,631 28,296 31,840 31,955 25,984 25,839 26,338 29,890 24,053 25,618 32,101 25,605 26,598 26,429 33,095 34,855 25,857 28,752 36,620 26,462 31,108 28,216 33,578 34,900 16,272 29,559 32,868 33,418 26,809 32,378 35,743 37,178 27,073 20,674 35,957 38,272 37,499 37,857 39,300 40,356 38,918 35,040 41,825 36,892 29,390 44,362 47,031 36,720
営業利益 13,865 31,588 9,649 9,120 7,921 29,126 11,799 8,419 11,009 32,413 17,638 10,900 9,202 33,487 18,764 15,028 10,229 36,759 21,907 12,964 13,634 41,028 23,456 14,216 14,297 39,273 24,628 12,175 13,857 34,832 10,552 9,842 10,368 30,226 20,046 5,758 12,515 36,038 14,903 20,744 493 25,529 11,478 10,410 6,904 29,644 20,175 20,835 26,978 35,585 27,357 12,796 14,753 45,900 28,379 11,110 15,435 35,244 38,716 23,060 12,121 32,367 33,391
営業利益率 (%) 20.0 15.5 7.8 13.9 17.0
経常(税引前)利益 11,807 36,206 12,031 12,112 8,922 25,349 14,529 11,754 10,565 33,950 17,895 13,491 10,907 36,592 23,493 16,694 13,262 36,925 24,413 13,437 14,955 38,149 26,037 14,181 16,536 41,216 25,979 14,154 16,322 38,953 15,132 10,363 13,731 33,213 15,899 11,775 15,568 37,884 20,177 15,250 10,220 31,392 19,400 14,226 13,148 31,394 26,961 15,819 15,841 34,339 32,142 17,576 19,557 45,182 37,579 20,142 20,335 42,432 43,962 23,009 26,193 48,600 39,434
経常(税引前)利益率(%) 11.1 18.8 10.1 11.1 8.4 13.5 11.2 10.6 9.7 16.9 13.9 12.1 10.6 19.0 17.2 15.5 12.6 19.2 17.6 12.6 13.8 20.7 18.5 13.6 15.7 22.1 20.8 13.6 15.4 21.3 12.0 10.2 12.9 18.2 12.4 11.5 14.6 20.7 14.9 14.7 12.7 19.9 15.1 13.8 11.4 17.0 16.1 11.2 11.0 16.1 16.9 10.8 12.2 18.1 19.0 13.1 13.5 18.8 22.7 15.5 16.9 20.9 20.1
法人税等合計 3,336 8,855 3,224 4,112 2,757 7,011 3,094 2,980 3,054 11,027 5,099 4,422 2,538 10,549 6,125 7,337 4,305 10,316 6,476 4,334 3,735 12,008 6,374 4,325 5,462 12,619 8,187 4,143 4,472 12,066 -16,774 2,262 3,261 7,134 3,744 2,864 4,024 8,038 5,639 3,274 2,838 6,729 4,447 3,463 3,356 6,675 6,927 3,800 3,860 7,778 6,811 4,182 4,837 10,805 8,184 4,307 4,701 9,599 21,456 4,968 8,663 12,953 10,670
実効税率(%) 48.8 21.6 33.1 26.7 27.1
純利益 8,471 27,351 8,807 8,000 6,165 - - - - - - - - - - 9,357 8,957 26,609 17,937 9,103 11,220 26,141 19,663 9,856 11,074 28,597 17,792 10,011 11,850 26,933 31,985 8,125 10,489 26,104 12,175 8,955 11,556 29,854 14,555 11,982 7,388 24,673 14,953 10,767 9,794 24,733 20,034 12,027 11,989 26,577 25,344 13,401 14,726 34,382 29,403 15,835 15,640 32,844 22,509 18,058 17,544 35,659 28,791
純利益率(%) - - - - - - - - - - 11.6 12.2 11.3 15.3 14.7
一株あたり利益 0.15 0.48 0.15 0.14 0.11 0.32 0.2 0.15 0.13 0.39 0.22 0.15 0.14 0.44 0.29 0.16 0.15 0.44 0.3 0.15 0.18 0.43 0.32 0.16 0.18 0.46 0.29 0.16 0.19 0.43 0.51 0.13 0.16 0.41 0.19 0.14 0.18 0.46 0.22 0.18 0.11 0.37 0.23 0.16 0.14 0.37 0.3 0.17 0.17 0.39 0.37 0.19 0.21 0.49 0.43 0.22 0.22 0.46 0.32 0.25 0.24 0.49 0.39
希薄化後一株あたり利益 0.15 0.48 0.15 0.14 0.11 0.32 0.2 0.15 0.13 0.39 0.22 0.15 0.14 0.44 0.29 0.16 0.15 0.44 0.3 0.15 0.18 0.43 0.32 0.16 0.18 0.46 0.29 0.16 0.19 0.43 0.51 0.13 0.16 0.41 0.19 0.14 0.18 0.46 0.22 0.18 0.11 0.37 0.23 0.16 0.14 0.37 0.3 0.17 0.17 0.39 0.37 0.19 0.21 0.49 0.43 0.22 0.22 0.46 0.32 0.25 0.24 0.49 0.39
一株あたり配当金 0.08 0.08 - 0.08 0.08 0.08 - 0.08 0.08 0.08 - 0.08 0.08 0.08 - 0.08 0.08 0.08 - 0.08 0.09 0.09 - 0.09 0.09 0.09 - 0.09 0.09 0.09 - 0.09 0.09 0.09 - 0.09 0.09 0.09 - 0.09 0.09 0.09 - 0.09 0.09 0.09 - 0.09 0.09 0.09 - 0.09 0.09 0.09 - 0.09 0.09 0.09 - 0.09 0.09 0.09 -
EBITDA - 43,175 27,631 16,735 37,233 38,407
EBITDAマージン(%) - 22.3 18.6 10.8 16.0 19.6