|
(単位:千ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
106,023
|
192,125
|
109,395
|
105,820
|
187,856
|
110,820
|
109,139
|
201,182
|
111,286
|
102,886
|
192,709
|
107,782
|
104,930
|
192,014
|
106,321
|
108,436
|
184,625
|
139,881
|
104,395
|
105,169
|
186,357
|
124,279
|
104,455
|
105,796
|
183,015
|
125,179
|
101,800
|
106,809
|
182,303
|
-
|
101,977
|
106,952
|
182,724
|
-
|
103,761
|
80,641
|
157,797
|
-
|
103,229
|
115,458
|
184,165
|
140,637
|
143,440
|
213,173
|
162,092
|
160,145
|
249,852
|
153,175
|
150,736
|
225,934
|
148,455
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
69,614
|
129,295
|
74,311
|
71,728
|
133,305
|
75,162
|
73,108
|
136,084
|
72,419
|
67,197
|
126,056
|
67,123
|
66,405
|
123,415
|
67,373
|
68,963
|
117,259
|
-
|
66,126
|
65,254
|
114,983
|
-
|
65,682
|
65,510
|
115,088
|
-
|
66,101
|
67,689
|
115,457
|
-
|
65,111
|
66,221
|
113,108
|
-
|
66,745
|
50,589
|
99,400
|
-
|
66,010
|
76,176
|
118,778
|
92,729
|
95,788
|
141,631
|
111,797
|
107,535
|
164,652
|
103,147
|
100,261
|
148,865
|
96,005
|
|
売上総利益
|
36,409
|
62,830
|
35,084
|
34,092
|
54,551
|
35,658
|
36,031
|
65,098
|
38,867
|
35,689
|
66,653
|
40,659
|
38,525
|
68,599
|
38,948
|
39,473
|
67,366
|
-
|
38,269
|
39,915
|
71,374
|
-
|
38,773
|
40,286
|
67,927
|
-
|
35,699
|
39,120
|
66,846
|
-
|
36,866
|
40,731
|
69,616
|
-
|
37,016
|
30,052
|
58,397
|
-
|
37,219
|
39,282
|
65,387
|
47,908
|
47,652
|
71,542
|
50,295
|
52,610
|
85,200
|
50,028
|
50,475
|
77,069
|
52,450
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
22,544
|
31,242
|
25,964
|
26,171
|
25,425
|
27,239
|
25,022
|
32,685
|
27,967
|
26,487
|
33,166
|
25,631
|
28,296
|
31,840
|
25,984
|
25,839
|
26,338
|
-
|
24,053
|
25,618
|
32,101
|
-
|
26,598
|
26,429
|
33,095
|
-
|
25,857
|
28,752
|
36,620
|
-
|
31,108
|
28,216
|
33,578
|
-
|
16,272
|
29,559
|
32,868
|
-
|
26,809
|
32,378
|
35,743
|
27,073
|
20,674
|
35,957
|
37,499
|
37,857
|
39,300
|
38,918
|
35,040
|
41,825
|
29,390
|
|
営業利益
|
13,865
|
31,588
|
9,120
|
7,921
|
29,126
|
8,419
|
11,009
|
32,413
|
10,900
|
9,202
|
33,487
|
15,028
|
10,229
|
36,759
|
12,964
|
13,634
|
41,028
|
-
|
14,216
|
14,297
|
39,273
|
-
|
12,175
|
13,857
|
34,832
|
-
|
9,842
|
10,368
|
30,226
|
-
|
5,758
|
12,515
|
36,038
|
-
|
20,744
|
493
|
25,529
|
-
|
10,410
|
6,904
|
29,644
|
20,835
|
26,978
|
35,585
|
12,796
|
14,753
|
45,900
|
11,110
|
15,435
|
35,244
|
23,060
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
11,807
|
36,206
|
12,112
|
8,922
|
25,349
|
11,754
|
10,565
|
33,950
|
13,491
|
10,907
|
36,592
|
16,694
|
13,262
|
36,925
|
13,437
|
14,955
|
38,149
|
-
|
14,181
|
16,536
|
41,216
|
-
|
14,154
|
16,322
|
38,953
|
-
|
10,363
|
13,731
|
33,213
|
-
|
11,775
|
15,568
|
37,884
|
-
|
15,250
|
10,220
|
31,392
|
-
|
14,226
|
13,148
|
31,394
|
15,819
|
15,841
|
34,339
|
17,576
|
19,557
|
45,182
|
20,142
|
20,335
|
42,432
|
23,009
|
|
経常(税引前)利益率(%)
|
11.14
|
18.85
|
11.07
|
8.43
|
13.49
|
10.61
|
9.68
|
16.88
|
12.12
|
10.6
|
18.99
|
15.49
|
12.64
|
19.23
|
12.64
|
13.79
|
20.66
|
-
|
13.58
|
15.72
|
22.12
|
-
|
13.55
|
15.43
|
21.28
|
-
|
10.18
|
12.86
|
18.22
|
-
|
11.55
|
14.56
|
20.73
|
-
|
14.7
|
12.67
|
19.89
|
-
|
13.78
|
11.39
|
17.05
|
11.25
|
11.04
|
16.11
|
10.84
|
12.21
|
18.08
|
13.15
|
13.49
|
18.78
|
15.5
|
|
法人税等合計
|
3,336
|
8,855
|
4,112
|
2,757
|
7,011
|
2,980
|
3,054
|
11,027
|
4,422
|
2,538
|
10,549
|
7,337
|
4,305
|
10,316
|
4,334
|
3,735
|
12,008
|
-
|
4,325
|
5,462
|
12,619
|
-
|
4,143
|
4,472
|
12,066
|
-
|
2,262
|
3,261
|
7,134
|
-
|
2,864
|
4,024
|
8,038
|
-
|
3,274
|
2,838
|
6,729
|
-
|
3,463
|
3,356
|
6,675
|
3,800
|
3,860
|
7,778
|
4,182
|
4,837
|
10,805
|
4,307
|
4,701
|
9,599
|
4,968
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
8,471
|
27,351
|
8,000
|
6,165
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,357
|
8,957
|
26,609
|
9,103
|
11,220
|
26,141
|
-
|
9,856
|
11,074
|
28,597
|
-
|
10,011
|
11,850
|
26,933
|
31,985
|
8,125
|
10,489
|
26,104
|
12,175
|
8,955
|
11,556
|
29,854
|
14,555
|
11,982
|
7,388
|
24,673
|
14,952
|
10,767
|
9,794
|
24,733
|
12,027
|
11,989
|
26,577
|
13,401
|
14,726
|
34,382
|
15,835
|
15,640
|
32,844
|
18,058
|
|
純利益率(%)
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.15
|
0.48
|
0.14
|
0.11
|
0.32
|
0.15
|
0.13
|
0.39
|
0.15
|
0.14
|
0.44
|
0.16
|
0.15
|
0.44
|
0.15
|
0.18
|
0.43
|
0.32
|
0.16
|
0.18
|
0.46
|
0.29
|
0.16
|
0.19
|
0.43
|
0.51
|
0.13
|
0.16
|
0.41
|
0.19
|
0.14
|
0.18
|
0.46
|
0.22
|
0.18
|
0.11
|
0.37
|
0.23
|
0.16
|
0.14
|
0.37
|
0.17
|
0.17
|
0.39
|
0.19
|
0.21
|
0.49
|
0.22
|
0.22
|
0.46
|
0.25
|
|
希薄化後一株あたり利益
|
0.15
|
0.48
|
0.14
|
0.11
|
0.32
|
0.15
|
0.13
|
0.39
|
0.15
|
0.14
|
0.44
|
0.16
|
0.15
|
0.44
|
0.15
|
0.18
|
0.43
|
0.32
|
0.16
|
0.18
|
0.46
|
0.29
|
0.16
|
0.19
|
0.43
|
0.51
|
0.13
|
0.16
|
0.41
|
0.19
|
0.14
|
0.18
|
0.46
|
0.22
|
0.18
|
0.11
|
0.37
|
0.23
|
0.16
|
0.14
|
0.37
|
0.17
|
0.17
|
0.39
|
0.19
|
0.21
|
0.49
|
0.22
|
0.22
|
0.46
|
0.25
|
|
一株あたり配当金
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
0.09
|
0.09
|
-
|
0.09
|
0.09
|
0.09
|
-
|
0.09
|
0.09
|
0.09
|
-
|
0.09
|
0.09
|
0.09
|
-
|
0.09
|
0.09
|
0.09
|
-
|
0.09
|
0.09
|
0.09
|
-
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
0.09
|
|
EBITDA
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
EBITDAマージン(%)
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|