売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
732,524 |
35.3% |
| 2024/12 |
723,217 |
35.0% |
| 2023/12 |
769,365 |
33.4% |
| 2022/12 |
686,970 |
33.9% |
| 2021/12 |
570,776 |
34.9% |
| 2020/12 |
471,063 |
|
| 2019/12 |
527,113 |
|
| 2018/12 |
518,920 |
|
| 2017/12 |
519,289 |
|
| 2016/12 |
521,100 |
|
| 2015/12 |
540,112 |
|
| 2014/12 |
543,525 |
|
| 2013/12 |
543,383 |
|
| 2012/12 |
549,870 |
|
| 2011/12 |
532,505 |
|
| 2010/12 |
521,448 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
100,939 |
13.8% |
| 2024/12 |
100,505 |
13.9% |
| 2023/12 |
101,828 |
13.2% |
| 2022/12 |
110,755 |
16.1% |
| 2021/12 |
67,133 |
11.8% |
| 2020/12 |
58,244 |
|
| 2019/12 |
69,214 |
|
| 2018/12 |
70,482 |
|
| 2017/12 |
71,416 |
|
| 2016/12 |
92,414 |
|
| 2015/12 |
91,082 |
|
| 2014/12 |
83,923 |
|
| 2013/12 |
72,353 |
|
| 2012/12 |
69,479 |
|
| 2011/12 |
57,966 |
|
| 2010/12 |
65,731 |
|
|
(単位:千ドル)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
521,448
|
532,505
|
549,870
|
543,383
|
543,525
|
540,112
|
521,100
|
519,289
|
518,920
|
527,113
|
471,063
|
570,776
|
686,970
|
769,365
|
723,217
|
732,524
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
21.2
|
20.4
|
12.0
|
-6
|
1.3
|
|
売上原価
|
349,401
|
366,263
|
366,549
|
351,897
|
341,880
|
340,979
|
321,309
|
326,896
|
330,747
|
330,097
|
300,702
|
371,535
|
454,239
|
512,525
|
470,037
|
474,082
|
|
売上総利益
|
172,047
|
166,242
|
183,321
|
191,486
|
201,645
|
199,133
|
199,791
|
192,393
|
188,173
|
197,016
|
170,361
|
199,241
|
232,731
|
256,840
|
253,180
|
258,442
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
34.9
|
33.9
|
33.4
|
35.0
|
35.3
|
|
販売管理費
|
106,316
|
108,276
|
113,842
|
119,133
|
117,722
|
108,051
|
107,377
|
120,977
|
117,691
|
127,802
|
112,117
|
132,108
|
121,976
|
155,012
|
152,675
|
157,503
|
|
営業利益
|
65,731
|
57,966
|
69,479
|
72,353
|
83,923
|
91,082
|
92,414
|
71,416
|
70,482
|
69,214
|
58,244
|
67,133
|
110,755
|
101,828
|
100,505
|
100,939
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
11.8
|
16.1
|
13.2
|
13.9
|
13.8
|
|
経常(税引前)利益
|
74,089
|
60,912
|
74,164
|
84,483
|
91,294
|
92,578
|
97,912
|
84,561
|
73,206
|
85,404
|
76,262
|
85,729
|
98,141
|
119,894
|
126,871
|
137,236
|
|
経常(税引前)利益率(%)
|
14.2
|
11.4
|
13.5
|
15.5
|
16.8
|
17.1
|
18.8
|
16.3
|
14.1
|
16.2
|
16.2
|
15.0
|
14.3
|
15.6
|
17.5
|
18.7
|
|
法人税等合計
|
20,375
|
16,974
|
22,160
|
23,634
|
28,434
|
26,451
|
30,593
|
3,907
|
16,401
|
20,565
|
17,288
|
20,421
|
22,249
|
28,008
|
40,063
|
37,254
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
23.8
|
22.7
|
23.4
|
31.6
|
27.1
|
|
純利益
|
53,714
|
-
|
-
|
-
|
62,860
|
66,127
|
67,319
|
80,864
|
56,893
|
64,920
|
58,995
|
65,326
|
75,937
|
91,912
|
86,827
|
100,052
|
|
純利益率(%)
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
11.4
|
11.1
|
11.9
|
12.0
|
13.7
|
|
一株あたり利益
|
0.94
|
0.76
|
0.89
|
1.02
|
1.05
|
1.08
|
1.08
|
1.28
|
0.89
|
0.99
|
0.89
|
0.97
|
1.1
|
1.32
|
1.22
|
1.37
|
|
希薄化後一株あたり利益
|
0.94
|
0.76
|
0.89
|
1.02
|
1.05
|
1.08
|
1.08
|
1.28
|
0.89
|
0.99
|
0.89
|
0.97
|
1.1
|
1.32
|
1.22
|
1.37
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
84,703
|
128,423
|
120,071
|
118,681
|
120,006
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
14.8
|
18.7
|
15.6
|
16.4
|
16.4
|