Alpha Teknova Inc【TKNO】 業績推移・財務諸表

(単位:千ドル) 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 108,022 98,013 87,518 76,455 64,734 49,855 42,200 30,200 23,841 32,112 28,500 21,600 18,596 6,145 3,708 3,377
有価証券 - - - - - - - - - - - - - 25,546 26,688 22,896
現金 + 有価証券 108,022 98,013 87,518 76,455 64,734 49,855 42,200 30,200 23,841 32,112 28,500 21,600 18,596 31,691 30,396 26,273
売掛金 4,058 4,558 4,666 5,978 5,810 5,581 4,261 4,777 4,572 5,160 3,948 4,560 4,597 4,605 4,312 5,616
商品及び製品 3,880 4,403 5,394 6,426 7,909 10,323 12,247 12,151 12,018 11,468 11,594 11,207 10,987 7,674 6,801 6,573
流動資産合計 118,317 111,079 101,204 91,938 80,271 70,067 61,140 49,631 43,113 51,078 45,660 38,823 35,284 45,930 42,776 39,733
有形固定資産 18,326 22,451 29,810 37,059 47,258 52,628 51,577 53,733 52,861 51,579 50,364 48,907 47,777 46,715 45,753 44,728
固定資産合計 54,248 58,084 65,307 92,146 101,924 90,205 91,121 91,390 89,435 87,307 82,927 81,994 80,069 78,169 75,993 74,260
総資産 172,565 169,163 166,511 184,084 182,195 160,272 152,261 141,021 132,548 138,385 128,587 120,817 115,353 124,099 118,769 113,993
買掛金 2,640 3,321 2,248 3,028 1,421 3,485 2,449 1,885 1,081 1,422 1,493 1,543 1,023 975 825 1,555
一年内返済予定の長期借入金 - - - - - - - - 22,162 - - - 1,011 2,528 4,045 -
流動負債合計 5,941 6,204 7,743 12,636 11,865 12,328 10,875 8,654 28,652 8,339 8,875 7,039 7,413 9,719 11,211 7,045
長期借入金 11,782 11,826 11,870 11,916 16,818 16,878 21,976 22,036 - 13,168 13,251 13,178 12,271 10,857 9,443 12,989
固定負債合計 17,589 16,733 15,565 32,900 36,863 35,948 41,501 40,280 17,688 30,394 29,676 30,400 29,012 27,112 25,164 28,343
総負債 23,530 22,937 23,308 45,536 48,728 48,276 52,376 48,934 46,340 38,733 38,551 37,439 36,425 36,831 36,375 35,388
資本金及び資本剰余金 149,675 150,117 150,741 151,583 152,705 153,708 154,891 155,910 157,185 180,782 181,822 183,261 184,175 200,080 200,925 201,781
利益剰余金 -640 -3,891 -7,538 -13,035 -19,238 -41,712 -55,000 -63,800 -71,000 -81,100 -91,800 -99,900 -105,247 -112,812 -118,531 -123,176
株主資本 149,035 146,226 143,203 138,548 133,467 111,996 99,885 92,087 86,208 99,652 90,036 83,378 78,928 87,268 82,394 78,605
有利子負債合計 11,782 11,826 11,870 11,916 16,818 16,878 21,976 22,036 22,162 13,168 13,251 13,178 13,282 13,385 13,488 12,989
純有利子負債 -96,240 -86,187 -75,648 -64,539 -47,916 -32,977 -20,224 -8,164 -1,679 -18,944 -15,249 -8,422 -5,314 -18,306 -16,908 -13,284
DEレシオ(%) 7.91 8.09 8.29 8.6 12.6 15.07 22.0 23.93 25.71 13.21 14.72 15.81 16.83 15.34 16.37 16.52
運転資本