Interface, Inc.【TILE】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q12 3Q12 4Q12 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 267,640 273,106 - 232,760 254,607 242,863 249,595 210,369 243,483 254,448 251,689 218,992 260,624 252,191 251,689 236,904 263,637 254,686 246,636 222,554 248,207 248,349 239,507 221,102 251,700 257,431 266,210 240,563 283,626 318,325 337,059 297,688 357,507 348,352 339,482 288,169 259,504 278,642 276,947 253,260 294,785 312,707 339,646 288,002 346,605 327,757 - 295,792 329,582 311,006 325,118 289,743 346,635 344,270 335,010 297,413 375,522 364,526 349,393
売上成長率(%) - - - - - - - - - - - - - - - - 3.0 2.7 8.3 5.9 4.3
売上原価 172,865 178,681 - 156,557 170,012 160,002 104,821 139,117 157,250 162,695 159,818 144,306 170,239 168,596 180,735 151,472 162,385 156,720 148,397 135,922 149,081 155,431 - 133,300 153,803 158,887 169,988 146,981 174,478 218,380 215,377 182,290 218,917 212,590 203,778 173,858 162,210 176,480 180,140 157,222 185,793 206,382 218,268 181,203 229,899 218,972 230,112 199,919 217,796 200,748 - 179,338 224,022 216,645 212,705 186,450 227,545 220,894 214,585
売上総利益 94,775 94,425 - 76,203 84,595 82,861 85,098 71,252 86,233 91,753 91,871 74,686 90,385 83,595 91,871 85,432 101,252 97,966 98,239 86,632 99,126 92,918 89,968 87,802 97,897 98,544 101,778 93,582 109,148 99,945 121,682 115,398 138,590 135,762 135,704 114,311 97,294 102,162 96,807 96,038 108,992 106,325 121,378 106,799 116,706 108,785 105,443 95,873 111,786 110,258 - 110,405 122,613 127,625 122,305 110,963 147,977 143,632 134,808
売上総利益率(%) - - - 36.5 37.3 39.4 39.4 38.6
販売管理費 68,638 69,087 65,487 59,368 62,562 58,014 - 57,258 64,430 63,918 66,827 62,659 66,042 63,958 64,687 64,032 68,033 66,664 70,567 65,605 67,328 67,175 - 65,175 64,852 67,633 68,770 70,594 75,445 84,160 97,250 99,011 95,698 91,414 95,481 87,683 80,058 88,161 77,327 79,302 79,830 77,735 87,448 78,492 81,371 80,848 83,479 86,254 85,522 79,273 - 85,959 84,462 85,450 92,671 87,736 95,930 90,272 99,447
営業利益 26,137 25,338 - 519 22,033 23,097 18,767 13,994 21,803 27,835 31,998 12,027 24,343 7,251 26,674 21,400 33,219 31,302 27,672 21,027 31,798 25,743 - 15,328 33,045 30,911 31,276 22,988 33,703 15,785 3,903 16,387 42,892 43,676 27,948 -93,512 17,393 15,882 20,950 16,866 29,224 24,777 33,930 27,420 34,525 28,042 - 9,477 28,908 30,985 14,535 24,446 38,151 42,175 29,634 23,227 52,047 53,360 35,361
営業利益率 (%) - - - 8.8 7.8 13.9 14.6 10.1
経常(税引前)利益 19,183 19,085 - -6,571 15,620 16,631 -15,159 7,429 15,898 21,418 24,259 6,555 19,051 706 9,430 18,240 31,875 29,297 26,354 19,059 30,324 23,350 - 12,778 31,131 28,409 27,806 20,375 28,181 9,363 -2,928 8,580 35,778 36,084 21,374 -100,600 7,289 7,535 6,380 8,900 21,318 16,163 26,257 20,400 25,941 20,171 - -500 21,118 16,120 -2,846 19,000 31,146 36,073 27,354 17,100 44,193 48,490 27,051
経常(税引前)利益率(%) 7.2 7.0 - -2.8 6.1 6.8 -6.1 3.5 6.5 8.4 9.6 3.0 7.3 0.3 3.7 7.7 12.1 11.5 10.7 8.6 12.2 9.4 - 5.8 12.4 11.0 10.4 8.5 9.9 2.9 -0.9 2.9 10.0 10.4 6.3 -34.9 2.8 2.7 2.3 3.5 7.2 5.2 7.7 7.1 7.5 6.2 - -0.2 6.4 5.2 -0.9 6.6 9.0 10.5 8.2 5.7 11.8 13.3 7.7
法人税等合計 6,369 6,917 2,781 -637 5,362 5,564 - - 4,933 6,461 - 2,530 5,980 1,082 1,342 5,918 10,153 9,170 8,107 6,165 9,667 7,446 - 4,231 10,193 8,970 24,015 5,291 7,579 1,191 -9,323 1,521 6,279 9,874 4,942 1,500 2,580 1,622 -13,191 2,000 5,807 5,204 4,399 7,100 9,123 6,106 - 200 5,321 6,241 -3,163 4,800 8,588 7,630 5,608 4,100 11,632 2,344 2,653
実効税率(%) - - - - - - 20.5 24.0 26.3 4.8 9.8
純利益 12,814 12,168 - -5,934 10,258 -5,773 7,392 6,997 10,965 14,957 15,336 4,025 13,071 -376 8,088 12,322 21,722 20,127 18,247 12,894 20,657 15,904 4,707 8,547 20,938 19,439 4,322 15,084 20,602 8,172 6,395 7,059 29,499 26,210 16,432 -102,167 4,709 5,913 19,616 6,938 15,511 10,959 21,826 13,293 16,818 14,065 - -714 15,797 9,879 19,555 14,179 22,558 28,443 21,766 13,002 32,561 46,146 24,389
純利益率(%) - - 6.5 4.4 8.7 12.7 7.0
一株あたり利益 0.2 0.19 - -0.09 0.16 -0.09 0.11 0.11 0.17 0.23 0.23 0.06 0.2 -0.01 0.23 0.19 0.33 0.31 0.28 0.2 0.32 0.25 0.07 0.13 0.33 0.32 0.07 0.25 0.35 0.14 0.11 0.12 0.5 0.45 0.28 -1.75 0.08 0.1 0.33 0.12 0.26 0.19 0.37 0.22 0.28 0.24 -0.1 -0.01 0.27 0.17 - 0.24 0.39 0.49 0.37 0.22 0.56 0.79 0.42
希薄化後一株あたり利益 0.2 0.19 - -0.09 0.16 -0.09 0.11 0.11 0.17 0.23 0.23 0.06 0.2 -0.01 0.23 0.19 0.33 0.31 0.28 0.2 0.32 0.25 0.07 0.13 0.33 0.32 0.07 0.25 0.35 0.14 0.11 0.12 0.5 0.45 0.28 -1.75 0.08 0.1 0.33 0.12 0.26 0.19 0.37 0.22 0.28 0.24 -0.1 -0.01 0.27 0.17 0.01 0.24 0.38 0.48 0.37 0.22 0.55 0.78 0.41
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2.7 - - - 4.9
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.01 - 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 - 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02
EBITDA - - - - - 39,721 32,628 61,876 63,296 45,111
EBITDAマージン(%) - - - - - 11.9 11.0 16.5 17.4 12.9