売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/2 |
106,566 |
- |
| 2024/2 |
107,412 |
- |
| 2023/1 |
109,120 |
- |
| 2022/1 |
106,005 |
- |
| 2021/1 |
93,561 |
- |
| 2020/2 |
78,112 |
|
| 2019/2 |
75,356 |
|
| 2018/2 |
71,879 |
|
| 2017/1 |
69,495 |
|
| 2016/1 |
73,785 |
|
| 2015/1 |
72,618 |
|
| 2014/2 |
72,596 |
|
| 2013/2 |
73,301 |
|
| 2012/1 |
69,865 |
|
| 2011/1 |
67,390 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/2 |
5,566 |
5.2% |
| 2024/2 |
5,707 |
5.3% |
| 2023/1 |
3,848 |
3.5% |
| 2022/1 |
8,946 |
8.4% |
| 2021/1 |
6,539 |
7.0% |
| 2020/2 |
4,658 |
|
| 2019/2 |
4,110 |
|
|
(単位:百万ドル)
|
2011/1
|
2012/1
|
2013/2
|
2014/2
|
2015/1
|
2016/1
|
2017/1
|
2018/2
|
2019/2
|
2020/2
|
2021/1
|
2022/1
|
2023/1
|
2024/2
|
2025/2
|
|
売上高
|
67,390
|
69,865
|
73,301
|
72,596
|
72,618
|
73,785
|
69,495
|
71,879
|
75,356
|
78,112
|
93,561
|
106,005
|
109,120
|
107,412
|
106,566
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
19.8
|
13.3
|
2.9
|
-1.6
|
-0.8
|
|
売上原価
|
45,725
|
47,860
|
50,568
|
51,160
|
51,278
|
51,997
|
48,872
|
51,125
|
53,299
|
54,864
|
66,177
|
74,963
|
82,229
|
77,736
|
76,502
|
|
売上総利益
|
-
|
-
|
-
|
-
|
-
|
21,788
|
20,623
|
20,754
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
13,469
|
14,106
|
14,914
|
15,375
|
14,676
|
14,665
|
13,356
|
14,248
|
15,723
|
16,233
|
18,615
|
19,752
|
20,658
|
21,554
|
21,969
|
|
営業利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,110
|
4,658
|
6,539
|
8,946
|
3,848
|
5,707
|
5,566
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
7.0
|
8.4
|
3.5
|
5.3
|
5.2
|
|
経常(税引前)利益
|
4,495
|
4,456
|
4,609
|
3,103
|
3,653
|
4,923
|
3,965
|
3,646
|
3,676
|
4,190
|
5,500
|
8,900
|
3,400
|
5,300
|
5,300
|
|
経常(税引前)利益率(%)
|
6.7
|
6.4
|
6.3
|
4.3
|
5.0
|
6.7
|
5.7
|
5.1
|
4.9
|
5.4
|
5.9
|
8.4
|
3.1
|
4.9
|
5.0
|
|
法人税等合計
|
1,575
|
1,527
|
1,610
|
1,132
|
1,204
|
1,602
|
1,296
|
718
|
746
|
921
|
1,178
|
1,961
|
638
|
1,159
|
1,170
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
21.4
|
22.0
|
18.8
|
21.9
|
22.1
|
|
純利益
|
2,920
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,780
|
4,138
|
4,091
|
|
純利益率(%)
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.5
|
3.9
|
3.8
|
|
一株あたり利益
|
4.03
|
4.31
|
4.57
|
3.1
|
-2.58
|
5.35
|
4.74
|
5.36
|
5.55
|
6.42
|
8.72
|
14.23
|
6.02
|
8.96
|
8.89
|
|
希薄化後一株あたり利益
|
4
|
4.28
|
4.52
|
3.07
|
-2.56
|
5.31
|
4.7
|
5.33
|
5.51
|
6.36
|
8.64
|
14.1
|
5.98
|
8.94
|
8.86
|
|
配当性向(%)
|
|
|
|
|
|
|
|
|
|
|
31.3
|
24.0
|
69.2
|
49.0
|
50.3
|
|
一株あたり配当金
|
0.92
|
1.15
|
1.38
|
1.65
|
1.99
|
2.2
|
2.36
|
2.46
|
2.54
|
2.62
|
2.7
|
3.38
|
4.14
|
4.38
|
4.46
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
9,024
|
11,588
|
6,548
|
8,508
|
8,547
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
9.6
|
10.9
|
6.0
|
7.9
|
8.0
|