Tecogen Inc.【TGEN】 業績推移・財務諸表

(単位:千ドル) 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 1,572 680 269 492 7,713 1,946 3,377 2,446 1,186 1,983 1,609 3,970 5,486 4,253 4,069 3,502 3,721 2,148 3,317 2,077 1,673 1,202 1,015 136 272 2,610 1,087 780 877 921 2,859 1,647 1,490 3,705 3,185 3,351 3,614 5,460 2,831 2,880 1,913 1,629 1,871 646 1,351 1,510 841 1,282 5,405 4,066
現金 + 有価証券 1,572 680 269 492 7,713 1,946 3,377 2,446 1,186 1,983 1,609 3,970 5,486 4,253 4,069 3,502 3,721 2,148 3,317 2,077 1,673 1,202 1,015 136 272 2,610 1,087 780 877 921 2,859 1,647 1,490 3,705 3,185 3,351 3,614 5,460 2,831 2,880 1,913 1,629 1,871 646 1,351 1,510 841 1,282 5,405 4,066
売掛金 2,700 3,015 1,901 2,301 3,740 4,249 4,418 4,519 4,750 5,410 4,512 4,331 5,286 5,888 6,241 7,957 8,630 9,102 8,868 11,094 9,536 11,790 11,440 11,548 14,176 11,676 11,628 13,049 14,569 12,106 8,163 8,885 8,671 8,032 7,777 7,728 8,482 7,631 8,880 8,598 6,714 6,758 5,614 7,694 6,735 6,533 5,364 5,448 6,026 5,849
商品及び製品 3,356 3,405 3,730 4,335 3,343 3,473 3,887 4,907 4,090 3,756 3,786 4,699 5,683 5,301 4,940 5,058 4,774 6,075 6,099 6,118 5,130 5,096 5,533 5,983 6,294 6,667 6,990 7,058 6,405 7,471 7,296 7,142 7,168 6,841 6,811 7,922 7,764 7,756 8,203 8,712 10,482 11,862 12,027 11,039 10,553 10,021 10,113 9,895 9,634 9,886
流動資産合計 8,270 7,949 6,627 7,799 15,925 11,888 13,222 13,046 12,308 13,311 13,329 16,451 19,402 17,547 17,343 19,500 20,058 20,611 22,727 23,592 21,660 23,704 23,385 22,925 26,368 26,763 26,177 26,592 27,909 26,080 23,844 23,564 22,194 23,304 23,226 24,693 24,974 25,608 23,370 23,367 22,030 22,350 21,774 21,594 20,305 19,732 18,064 18,168 22,145 20,614
有形固定資産 435 702 649 644 638 634 653 631 658 627 572 565 543 549 560 548 517 548 15,725 15,502 12,265 12,048 11,361 11,107 11,273 3,924 3,763 3,603 3,465 3,343 3,167 2,998 2,283 2,139 2,025 1,917 1,782 1,705 1,710 1,661 1,407 1,290 1,352 1,254 1,162 1,147 1,503 1,699 1,738 1,774
固定資産合計 847 1,427 1,514 1,662 1,704 1,685 1,891 1,857 1,812 1,793 1,750 1,722 1,687 1,696 1,706 3,689 3,682 3,812 32,858 33,039 29,010 28,825 28,086 27,836 23,535 13,641 13,579 13,362 13,207 12,375 12,028 11,683 7,879 8,295 8,092 7,787 7,387 7,155 6,962 6,703 6,222 5,893 8,025 7,591 7,487 8,725 9,090 9,311 8,947 9,111
総資産 9,117 9,376 8,141 9,462 17,630 13,573 15,114 14,903 14,121 15,105 15,079 18,173 21,090 19,244 19,050 23,190 23,741 24,423 55,586 56,631 50,671 52,530 51,472 50,761 49,904 40,405 39,756 39,954 41,116 38,455 35,873 35,247 30,073 31,600 31,319 32,480 32,362 32,763 30,333 30,071 28,252 28,243 29,800 29,186 27,792 28,458 27,154 27,480 31,092 29,725
買掛金 1,151 1,461 1,667 2,897 2,338 1,864 2,453 3,085 2,416 3,097 3,332 2,841 3,311 2,377 2,618 3,032 3,367 4,011 4,501 5,356 5,095 6,835 4,961 5,716 7,153 5,914 6,234 6,487 5,271 5,534 4,074 3,815 4,183 3,383 2,597 3,546 3,508 4,402 3,260 3,325 3,261 4,167 4,212 4,493 4,514 4,013 4,405 4,838 4,142 4,346
流動負債合計 4,191 5,365 5,421 8,122 10,359 7,279 4,712 6,025 5,091 5,119 5,447 4,536 5,375 4,441 4,463 5,236 5,622 6,073 8,461 9,399 8,708 10,965 11,270 11,340 13,198 10,567 10,649 11,570 13,445 12,158 8,806 8,524 8,815 7,195 6,474 8,242 8,780 9,275 7,733 7,814 7,686 9,386 10,229 10,127 10,482 11,233 11,509 11,840 16,815 14,946
固定負債合計 142 148 139 182 204 262 3,264 3,184 3,207 3,365 3,384 3,415 3,273 3,286 3,420 3,576 3,607 3,638 13,903 13,893 8,267 7,767 7,102 6,877 8,668 5,156 4,752 4,566 4,317 4,114 5,493 5,340 3,991 5,338 5,330 3,210 2,453 2,180 2,057 1,898 1,578 1,264 2,747 2,654 2,657 3,616 3,549 4,446 4,151 5,267
総負債 4,334 5,514 5,561 8,304 10,564 7,542 7,977 9,209 8,298 8,484 8,832 7,952 8,648 7,727 7,884 8,813 9,230 9,711 22,364 23,293 16,975 18,733 18,372 18,217 21,866 15,723 15,401 16,136 17,763 16,272 14,299 13,864 12,806 12,533 11,805 11,453 11,234 11,456 9,791 9,713 9,265 10,650 12,977 12,781 13,140 14,849 15,059 16,287 20,966 20,214
資本金及び資本剰余金 16,374 16,427 16,352 16,381 22,479 22,523 24,907 24,943 25,104 26,553 26,510 31,473 34,520 34,540 34,222 37,225 37,354 37,510 56,051 56,105 56,201 56,289 56,341 56,396 56,452 56,502 56,550 56,598 56,647 56,690 56,729 56,778 56,839 56,878 56,933 56,989 57,041 57,137 57,227 57,296 57,375 57,453 57,481 57,550 57,626 57,670 57,716 57,758 57,870 57,949
利益剰余金 -11,760 -12,621 -13,711 -15,099 -15,210 -16,230 -17,477 -18,925 -18,956 -19,573 -19,936 -20,885 -21,683 -22,576 -23,057 -22,849 -22,844 -22,799 -23,093 -23,066 -22,797 -22,941 -23,696 -24,299 -28,671 -31,951 -32,308 -32,894 -33,380 -34,582 -35,236 -35,468 -39,530 -37,763 -37,364 -35,897 -35,834 -35,745 -36,601 -36,858 -38,282 -39,772 -40,552 -41,034 -42,880 -43,985 -45,524 -46,454 -47,640 -48,300
株主資本 4,783 3,862 2,641 1,283 7,269 6,293 7,430 6,018 6,149 6,980 6,575 10,589 12,837 11,965 11,166 14,377 14,511 14,711 33,221 33,338 33,695 33,797 33,099 32,543 28,037 24,681 24,354 23,817 23,353 22,182 21,573 21,383 17,309 19,115 19,569 21,093 21,208 21,393 20,626 20,439 19,094 17,681 16,930 16,517 14,746 13,686 12,192 11,304 10,230 9,649
運転資本