|
(単位:千ドル)
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,572
|
680
|
269
|
492
|
7,713
|
1,946
|
3,377
|
2,446
|
1,186
|
1,983
|
1,609
|
3,970
|
5,486
|
4,253
|
4,069
|
3,502
|
3,721
|
2,148
|
3,317
|
2,077
|
1,673
|
1,202
|
1,015
|
136
|
272
|
2,610
|
1,087
|
780
|
877
|
921
|
2,859
|
1,647
|
1,490
|
3,705
|
3,185
|
3,351
|
3,614
|
5,460
|
2,831
|
2,880
|
1,913
|
1,629
|
1,871
|
646
|
1,351
|
1,510
|
841
|
1,282
|
5,405
|
4,066
|
|
現金 + 有価証券
|
1,572
|
680
|
269
|
492
|
7,713
|
1,946
|
3,377
|
2,446
|
1,186
|
1,983
|
1,609
|
3,970
|
5,486
|
4,253
|
4,069
|
3,502
|
3,721
|
2,148
|
3,317
|
2,077
|
1,673
|
1,202
|
1,015
|
136
|
272
|
2,610
|
1,087
|
780
|
877
|
921
|
2,859
|
1,647
|
1,490
|
3,705
|
3,185
|
3,351
|
3,614
|
5,460
|
2,831
|
2,880
|
1,913
|
1,629
|
1,871
|
646
|
1,351
|
1,510
|
841
|
1,282
|
5,405
|
4,066
|
|
売掛金
|
2,700
|
3,015
|
1,901
|
2,301
|
3,740
|
4,249
|
4,418
|
4,519
|
4,750
|
5,410
|
4,512
|
4,331
|
5,286
|
5,888
|
6,241
|
7,957
|
8,630
|
9,102
|
8,868
|
11,094
|
9,536
|
11,790
|
11,440
|
11,548
|
14,176
|
11,676
|
11,628
|
13,049
|
14,569
|
12,106
|
8,163
|
8,885
|
8,671
|
8,032
|
7,777
|
7,728
|
8,482
|
7,631
|
8,880
|
8,598
|
6,714
|
6,758
|
5,614
|
7,694
|
6,735
|
6,533
|
5,364
|
5,448
|
6,026
|
5,849
|
|
商品及び製品
|
3,356
|
3,405
|
3,730
|
4,335
|
3,343
|
3,473
|
3,887
|
4,907
|
4,090
|
3,756
|
3,786
|
4,699
|
5,683
|
5,301
|
4,940
|
5,058
|
4,774
|
6,075
|
6,099
|
6,118
|
5,130
|
5,096
|
5,533
|
5,983
|
6,294
|
6,667
|
6,990
|
7,058
|
6,405
|
7,471
|
7,296
|
7,142
|
7,168
|
6,841
|
6,811
|
7,922
|
7,764
|
7,756
|
8,203
|
8,712
|
10,482
|
11,862
|
12,027
|
11,039
|
10,553
|
10,021
|
10,113
|
9,895
|
9,634
|
9,886
|
|
流動資産合計
|
8,270
|
7,949
|
6,627
|
7,799
|
15,925
|
11,888
|
13,222
|
13,046
|
12,308
|
13,311
|
13,329
|
16,451
|
19,402
|
17,547
|
17,343
|
19,500
|
20,058
|
20,611
|
22,727
|
23,592
|
21,660
|
23,704
|
23,385
|
22,925
|
26,368
|
26,763
|
26,177
|
26,592
|
27,909
|
26,080
|
23,844
|
23,564
|
22,194
|
23,304
|
23,226
|
24,693
|
24,974
|
25,608
|
23,370
|
23,367
|
22,030
|
22,350
|
21,774
|
21,594
|
20,305
|
19,732
|
18,064
|
18,168
|
22,145
|
20,614
|
|
有形固定資産
|
435
|
702
|
649
|
644
|
638
|
634
|
653
|
631
|
658
|
627
|
572
|
565
|
543
|
549
|
560
|
548
|
517
|
548
|
15,725
|
15,502
|
12,265
|
12,048
|
11,361
|
11,107
|
11,273
|
3,924
|
3,763
|
3,603
|
3,465
|
3,343
|
3,167
|
2,998
|
2,283
|
2,139
|
2,025
|
1,917
|
1,782
|
1,705
|
1,710
|
1,661
|
1,407
|
1,290
|
1,352
|
1,254
|
1,162
|
1,147
|
1,503
|
1,699
|
1,738
|
1,774
|
|
固定資産合計
|
847
|
1,427
|
1,514
|
1,662
|
1,704
|
1,685
|
1,891
|
1,857
|
1,812
|
1,793
|
1,750
|
1,722
|
1,687
|
1,696
|
1,706
|
3,689
|
3,682
|
3,812
|
32,858
|
33,039
|
29,010
|
28,825
|
28,086
|
27,836
|
23,535
|
13,641
|
13,579
|
13,362
|
13,207
|
12,375
|
12,028
|
11,683
|
7,879
|
8,295
|
8,092
|
7,787
|
7,387
|
7,155
|
6,962
|
6,703
|
6,222
|
5,893
|
8,025
|
7,591
|
7,487
|
8,725
|
9,090
|
9,311
|
8,947
|
9,111
|
|
総資産
|
9,117
|
9,376
|
8,141
|
9,462
|
17,630
|
13,573
|
15,114
|
14,903
|
14,121
|
15,105
|
15,079
|
18,173
|
21,090
|
19,244
|
19,050
|
23,190
|
23,741
|
24,423
|
55,586
|
56,631
|
50,671
|
52,530
|
51,472
|
50,761
|
49,904
|
40,405
|
39,756
|
39,954
|
41,116
|
38,455
|
35,873
|
35,247
|
30,073
|
31,600
|
31,319
|
32,480
|
32,362
|
32,763
|
30,333
|
30,071
|
28,252
|
28,243
|
29,800
|
29,186
|
27,792
|
28,458
|
27,154
|
27,480
|
31,092
|
29,725
|
|
買掛金
|
1,151
|
1,461
|
1,667
|
2,897
|
2,338
|
1,864
|
2,453
|
3,085
|
2,416
|
3,097
|
3,332
|
2,841
|
3,311
|
2,377
|
2,618
|
3,032
|
3,367
|
4,011
|
4,501
|
5,356
|
5,095
|
6,835
|
4,961
|
5,716
|
7,153
|
5,914
|
6,234
|
6,487
|
5,271
|
5,534
|
4,074
|
3,815
|
4,183
|
3,383
|
2,597
|
3,546
|
3,508
|
4,402
|
3,260
|
3,325
|
3,261
|
4,167
|
4,212
|
4,493
|
4,514
|
4,013
|
4,405
|
4,838
|
4,142
|
4,346
|
|
流動負債合計
|
4,191
|
5,365
|
5,421
|
8,122
|
10,359
|
7,279
|
4,712
|
6,025
|
5,091
|
5,119
|
5,447
|
4,536
|
5,375
|
4,441
|
4,463
|
5,236
|
5,622
|
6,073
|
8,461
|
9,399
|
8,708
|
10,965
|
11,270
|
11,340
|
13,198
|
10,567
|
10,649
|
11,570
|
13,445
|
12,158
|
8,806
|
8,524
|
8,815
|
7,195
|
6,474
|
8,242
|
8,780
|
9,275
|
7,733
|
7,814
|
7,686
|
9,386
|
10,229
|
10,127
|
10,482
|
11,233
|
11,509
|
11,840
|
16,815
|
14,946
|
|
固定負債合計
|
142
|
148
|
139
|
182
|
204
|
262
|
3,264
|
3,184
|
3,207
|
3,365
|
3,384
|
3,415
|
3,273
|
3,286
|
3,420
|
3,576
|
3,607
|
3,638
|
13,903
|
13,893
|
8,267
|
7,767
|
7,102
|
6,877
|
8,668
|
5,156
|
4,752
|
4,566
|
4,317
|
4,114
|
5,493
|
5,340
|
3,991
|
5,338
|
5,330
|
3,210
|
2,453
|
2,180
|
2,057
|
1,898
|
1,578
|
1,264
|
2,747
|
2,654
|
2,657
|
3,616
|
3,549
|
4,446
|
4,151
|
5,267
|
|
総負債
|
4,334
|
5,514
|
5,561
|
8,304
|
10,564
|
7,542
|
7,977
|
9,209
|
8,298
|
8,484
|
8,832
|
7,952
|
8,648
|
7,727
|
7,884
|
8,813
|
9,230
|
9,711
|
22,364
|
23,293
|
16,975
|
18,733
|
18,372
|
18,217
|
21,866
|
15,723
|
15,401
|
16,136
|
17,763
|
16,272
|
14,299
|
13,864
|
12,806
|
12,533
|
11,805
|
11,453
|
11,234
|
11,456
|
9,791
|
9,713
|
9,265
|
10,650
|
12,977
|
12,781
|
13,140
|
14,849
|
15,059
|
16,287
|
20,966
|
20,214
|
|
資本金及び資本剰余金
|
16,374
|
16,427
|
16,352
|
16,381
|
22,479
|
22,523
|
24,907
|
24,943
|
25,104
|
26,553
|
26,510
|
31,473
|
34,520
|
34,540
|
34,222
|
37,225
|
37,354
|
37,510
|
56,051
|
56,105
|
56,201
|
56,289
|
56,341
|
56,396
|
56,452
|
56,502
|
56,550
|
56,598
|
56,647
|
56,690
|
56,729
|
56,778
|
56,839
|
56,878
|
56,933
|
56,989
|
57,041
|
57,137
|
57,227
|
57,296
|
57,375
|
57,453
|
57,481
|
57,550
|
57,626
|
57,670
|
57,716
|
57,758
|
57,870
|
57,949
|
|
利益剰余金
|
-11,760
|
-12,621
|
-13,711
|
-15,099
|
-15,210
|
-16,230
|
-17,477
|
-18,925
|
-18,956
|
-19,573
|
-19,936
|
-20,885
|
-21,683
|
-22,576
|
-23,057
|
-22,849
|
-22,844
|
-22,799
|
-23,093
|
-23,066
|
-22,797
|
-22,941
|
-23,696
|
-24,299
|
-28,671
|
-31,951
|
-32,308
|
-32,894
|
-33,380
|
-34,582
|
-35,236
|
-35,468
|
-39,530
|
-37,763
|
-37,364
|
-35,897
|
-35,834
|
-35,745
|
-36,601
|
-36,858
|
-38,282
|
-39,772
|
-40,552
|
-41,034
|
-42,880
|
-43,985
|
-45,524
|
-46,454
|
-47,640
|
-48,300
|
|
株主資本
|
4,783
|
3,862
|
2,641
|
1,283
|
7,269
|
6,293
|
7,430
|
6,018
|
6,149
|
6,980
|
6,575
|
10,589
|
12,837
|
11,965
|
11,166
|
14,377
|
14,511
|
14,711
|
33,221
|
33,338
|
33,695
|
33,797
|
33,099
|
32,543
|
28,037
|
24,681
|
24,354
|
23,817
|
23,353
|
22,182
|
21,573
|
21,383
|
17,309
|
19,115
|
19,569
|
21,093
|
21,208
|
21,393
|
20,626
|
20,439
|
19,094
|
17,681
|
16,930
|
16,517
|
14,746
|
13,686
|
12,192
|
11,304
|
10,230
|
9,649
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|