|
(単位:千ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
68,939
|
48,822
|
52,617
|
50,056
|
44,156
|
29,511
|
36,491
|
34,397
|
31,422
|
19,232
|
13,455
|
7,062
|
|
現金 + 有価証券
|
68,939
|
48,822
|
52,617
|
50,056
|
44,156
|
29,511
|
36,491
|
34,397
|
31,422
|
19,232
|
13,455
|
7,062
|
|
商品及び製品
|
61,290
|
74,670
|
70,663
|
74,308
|
65,325
|
66,069
|
86,907
|
93,810
|
81,380
|
127,771
|
82,037
|
51,381
|
|
流動資産合計
|
245,534
|
239,009
|
234,507
|
255,742
|
211,004
|
208,224
|
283,837
|
269,281
|
233,156
|
242,584
|
176,677
|
139,827
|
|
有形固定資産
|
257,274
|
253,417
|
282,560
|
269,957
|
231,315
|
260,725
|
223,091
|
228,369
|
242,890
|
186,411
|
183,455
|
137,032
|
|
固定資産合計
|
533,055
|
544,156
|
558,501
|
532,884
|
412,256
|
442,938
|
471,906
|
438,092
|
479,512
|
299,509
|
269,784
|
216,530
|
|
総資産
|
778,589
|
783,165
|
793,008
|
788,626
|
623,260
|
651,162
|
755,743
|
707,373
|
712,668
|
542,093
|
446,461
|
356,357
|
|
買掛金
|
73,742
|
82,067
|
82,795
|
94,131
|
84,148
|
81,342
|
108,391
|
112,758
|
103,657
|
114,938
|
95,023
|
64,704
|
|
流動負債合計
|
113,624
|
124,581
|
125,067
|
126,180
|
117,801
|
119,989
|
150,824
|
155,253
|
152,468
|
149,713
|
249,104
|
91,708
|
|
長期借入金
|
125,000
|
128,000
|
139,000
|
137,250
|
104,000
|
95,000
|
152,000
|
101,500
|
42,000
|
137,000
|
20,000
|
60,600
|
|
固定負債合計
|
267,964
|
286,332
|
265,277
|
290,417
|
232,711
|
220,390
|
261,139
|
197,263
|
183,451
|
190,618
|
41,704
|
83,681
|
|
総負債
|
381,588
|
410,913
|
390,344
|
416,597
|
350,512
|
340,379
|
411,963
|
352,516
|
335,919
|
340,331
|
290,808
|
175,389
|
|
資本金及び資本剰余金
|
14,357
|
15,195
|
20,641
|
24,364
|
29,467
|
32,007
|
34,747
|
38,892
|
45,514
|
58,824
|
61,606
|
63,590
|
|
利益剰余金
|
463,278
|
460,805
|
473,729
|
499,300
|
453,467
|
463,507
|
487,230
|
497,511
|
530,478
|
292,721
|
177,977
|
113,412
|
|
株主資本
|
397,001
|
372,252
|
402,664
|
372,029
|
272,748
|
310,783
|
343,780
|
354,857
|
376,749
|
201,762
|
155,653
|
180,968
|
|
有利子負債合計
|
125,000
|
128,000
|
139,000
|
137,250
|
104,000
|
95,000
|
152,000
|
101,500
|
42,000
|
137,000
|
20,000
|
60,600
|
|
純有利子負債
|
56,061
|
79,178
|
86,383
|
87,194
|
59,844
|
65,489
|
115,509
|
67,103
|
10,578
|
117,768
|
6,545
|
53,538
|
|
DEレシオ(%)
|
31.49
|
34.39
|
34.52
|
36.89
|
38.13
|
30.57
|
44.21
|
28.6
|
11.15
|
67.9
|
12.85
|
33.49
|