Tredegar Corporation【TG】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 1Q20 3Q20 1Q21 1Q21 3Q21 1Q22 2Q22 3Q22 4Q22 3Q22 3Q22 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 93,784 109,403 68,939 70,816 52,559 44,167 48,822 37,685 44,427 42,604 52,617 45,227 44,008 51,930 50,056 55,155 47,405 46,609 44,156 40,022 27,497 28,356 29,511 28,864 24,026 31,850 36,491 36,135 62,321 36,776 34,397 36,302 39,769 44,652 31,422 35,059 39,930 35,022 21,859 18,298 30,253 25,648 27,462 19,250 19,232 15,025 21,193 48,604 13,455 4,792 8,669 6,588 7,062 3,657
現金 + 有価証券 93,784 109,403 68,939 70,816 52,559 44,167 48,822 37,685 44,427 42,604 52,617 45,227 44,008 51,930 50,056 55,155 47,405 46,609 44,156 40,022 27,497 28,356 29,511 28,864 24,026 31,850 36,491 36,135 62,321 36,776 34,397 36,302 39,769 44,652 31,422 35,059 39,930 35,022 21,859 18,298 30,253 25,648 27,462 19,250 19,232 15,025 21,193 48,604 13,455 4,792 8,669 6,588 7,062 3,657
商品及び製品 35,747 34,662 61,290 63,836 69,688 66,272 74,670 78,867 78,294 76,749 70,663 70,530 70,155 69,779 74,308 73,102 73,400 65,511 65,325 65,517 66,680 73,273 66,069 76,473 84,359 82,426 86,907 85,358 84,890 92,800 93,810 100,394 93,359 85,315 81,380 84,215 85,218 63,543 70,623 81,161 85,686 104,560 121,369 114,103 127,771 113,633 86,692 79,301 82,037 86,822 89,242 88,058 51,381 68,895
流動資産合計 247,377 264,386 245,534 254,857 238,050 219,720 239,009 244,748 255,904 244,067 234,507 245,171 241,157 258,706 255,742 268,028 253,403 235,901 211,004 211,538 204,556 216,996 208,224 239,353 258,416 257,854 283,837 285,492 289,860 268,584 269,281 290,816 260,922 260,329 233,156 234,822 236,843 240,088 200,107 214,622 228,790 279,613 285,798 255,016 242,584 228,740 198,454 211,632 176,677 174,877 190,765 188,262 139,827 161,727
有形固定資産 197,837 184,271 257,274 254,647 235,011 236,394 253,417 254,316 260,130 271,483 282,560 287,421 294,490 279,014 269,957 248,523 250,459 228,135 231,315 240,140 252,306 256,779 260,725 302,658 304,530 310,077 223,091 221,763 217,296 218,283 228,369 232,341 235,715 236,336 242,890 233,631 229,920 164,940 165,618 168,557 167,953 172,567 173,775 179,503 186,411 186,966 189,892 185,798 183,455 177,972 171,845 168,688 137,032 134,535
固定資産合計 353,477 338,543 533,055 537,520 516,364 518,161 544,156 544,381 543,416 549,227 558,501 563,359 565,328 547,948 532,884 502,327 504,586 428,453 412,256 424,225 437,041 438,774 442,938 528,314 549,545 554,094 471,906 470,118 464,629 422,352 438,092 458,561 469,178 470,605 479,512 428,364 421,964 327,552 322,397 320,893 317,044 285,058 286,016 291,642 299,509 297,434 286,415 267,885 269,784 267,654 259,647 254,279 216,530 212,490
総資産 600,854 602,929 778,589 792,377 754,414 737,881 783,165 789,129 799,320 793,294 793,008 808,530 806,485 806,654 788,626 770,355 757,989 664,354 623,260 635,763 641,597 655,770 651,162 767,667 807,961 811,948 755,743 755,610 754,489 690,936 707,373 749,377 730,100 730,934 712,668 663,186 658,807 567,640 522,504 535,515 545,834 564,671 571,814 546,658 542,093 526,174 484,869 479,517 446,461 442,531 450,412 442,541 356,357 374,217
買掛金 64,726 63,649 73,742 78,343 80,006 68,379 82,067 89,274 91,888 87,866 82,795 91,461 83,920 97,595 94,131 97,656 84,817 77,464 84,148 73,603 82,337 88,073 81,342 94,123 95,706 95,684 108,391 106,524 121,266 128,034 112,758 111,202 106,871 103,926 103,657 105,066 92,882 76,049 94,477 113,202 115,879 144,585 174,646 126,848 114,938 92,275 82,290 94,712 95,023 84,925 93,006 89,070 64,704 83,190
一年内返済予定の長期借入金 122 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 91,937 90,573 113,624 119,871 119,199 113,762 124,581 133,718 136,667 132,855 125,067 132,622 121,172 132,364 126,180 133,930 121,028 112,557 117,801 108,093 114,575 124,944 119,989 131,406 134,029 137,460 150,824 146,345 161,458 173,172 155,253 154,585 156,000 154,445 152,468 154,901 148,498 146,965 137,598 150,352 150,063 174,537 210,964 167,207 149,713 116,591 108,533 119,189 249,104 239,434 245,155 239,258 91,708 103,803
長期借入金 248 - 125,000 122,000 98,000 80,000 128,000 118,000 139,000 134,000 139,000 134,000 136,750 138,750 137,250 141,000 135,000 134,000 104,000 107,000 94,000 91,750 95,000 193,000 187,250 177,000 152,000 141,000 123,000 91,000 101,500 110,000 73,000 68,000 42,000 43,000 34,000 7,000 143,000 117,000 127,000 131,250 101,500 124,000 137,000 155,000 141,000 155,000 20,000 20,000 20,000 20,000 60,600 56,000
固定負債合計 72,709 71,013 267,964 266,461 238,039 217,221 286,332 276,188 294,534 283,734 265,277 259,738 261,410 259,251 290,417 287,558 281,106 270,047 232,711 236,201 221,332 212,908 220,390 317,458 314,504 300,574 261,139 246,366 225,622 188,993 197,263 222,171 185,824 178,654 183,451 169,695 159,435 131,366 268,919 241,823 249,492 178,266 149,065 172,393 190,618 207,974 193,187 206,137 41,704 46,282 45,293 44,835 83,681 79,044
総負債 164,646 161,586 381,588 386,332 357,238 330,983 410,913 409,906 431,201 416,589 390,344 392,360 382,582 391,615 416,597 421,488 402,134 382,604 350,512 344,294 335,907 337,852 340,379 448,864 448,533 438,034 411,963 392,711 387,080 362,165 352,516 376,756 341,824 333,099 335,919 324,596 307,933 278,331 406,517 392,175 399,555 352,803 360,029 339,600 340,331 324,565 301,720 325,326 290,808 285,716 290,448 284,093 175,389 182,847
資本金及び資本剰余金 12,781 13,134 14,357 14,867 15,445 16,168 15,195 17,492 18,811 19,664 20,641 21,225 22,155 23,077 24,364 27,064 29,954 29,297 29,467 29,190 29,660 32,268 32,007 33,030 33,505 34,027 34,747 35,112 37,654 38,531 38,892 39,587 41,227 42,708 45,514 46,054 47,448 49,048 51,557 52,940 53,906 55,953 56,911 57,902 58,824 59,423 60,078 60,827 61,606 61,959 62,493 63,031 63,590 64,151
利益剰余金 453,671 464,969 463,278 464,834 470,744 476,247 460,805 462,822 461,860 466,583 473,729 479,629 480,471 489,158 499,300 506,237 503,240 462,930 453,467 457,149 456,959 465,394 463,507 463,556 504,133 508,782 487,230 501,759 512,840 474,997 497,511 513,653 524,469 537,608 530,478 504,161 511,345 442,118 244,496 261,699 263,873 293,563 304,370 300,996 292,721 287,308 263,933 213,568 177,977 181,265 190,057 186,111 113,412 123,513
株主資本 436,208 441,343 397,001 406,045 397,176 406,898 372,252 379,223 368,119 376,705 402,664 416,170 423,903 415,039 372,029 348,867 355,855 281,750 272,748 291,469 305,690 317,918 310,783 318,803 359,428 373,914 343,780 362,899 367,409 328,771 354,857 372,621 388,276 397,835 376,749 338,590 350,874 289,309 115,987 143,340 146,279 211,868 211,785 207,058 201,762 201,609 183,149 154,191 155,653 156,815 159,964 158,448 180,968 191,370
有利子負債合計 370 - 125,000 122,000 98,000 80,000 128,000 118,000 139,000 134,000 139,000 134,000 136,750 138,750 137,250 141,000 135,000 134,000 104,000 107,000 94,000 91,750 95,000 193,000 187,250 177,000 152,000 141,000 123,000 91,000 101,500 110,000 73,000 68,000 42,000 43,000 34,000 7,000 143,000 117,000 127,000 131,250 101,500 124,000 137,000 155,000 141,000 155,000 20,000 20,000 20,000 20,000 60,600 56,000
純有利子負債 -93,414 - 56,061 51,184 45,441 35,833 79,178 80,315 94,573 91,396 86,383 88,773 92,742 86,820 87,194 85,845 87,595 87,391 59,844 66,978 66,503 63,394 65,489 164,136 163,224 145,150 115,509 104,865 60,679 54,224 67,103 73,698 33,231 23,348 10,578 7,941 -5,930 -28,022 121,141 98,702 96,747 105,602 74,038 104,750 117,768 139,975 119,807 106,396 6,545 15,208 11,331 13,412 53,538 52,343
DEレシオ(%) 0.08 - 31.49 30.05 24.67 19.66 34.39 31.12 37.76 35.57 34.52 32.2 32.26 33.43 36.89 40.42 37.94 47.56 38.13 36.71 30.75 28.86 30.57 60.54 52.1 47.34 44.21 38.85 33.48 27.68 28.6 29.52 18.8 17.09 11.15 12.7 9.69 2.42 123.29 81.62 86.82 61.95 47.93 59.89 67.9 76.88 76.99 100.52 12.85 12.75 12.5 12.62 33.49 29.26