| (単位:千ドル) | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 |
|---|---|---|---|---|---|---|---|
| 売上高 | 267,360 | 354,586 | 440,221 | 541,130 | 683,191 | 798,710 | 900,021 |
| 売上成長率(%) | - | 24.2 | 22.9 | 26.3 | 16.9 | 12.7 | |
| 売上原価 | 43,167 | 60,818 | 77,554 | 106,396 | 154,789 | 183,577 | 199,668 |
| 売上総利益 | 224,193 | 293,768 | 362,667 | 434,734 | 528,402 | 615,133 | 700,353 |
| 売上総利益率(%) | 82.4 | 80.3 | 77.3 | 77.0 | 77.8 | ||
| 研究開発費 | 76,698 | 87,064 | 101,687 | 116,432 | 143,560 | 153,163 | 181,624 |
| 営業費用 | 296,774 | 384,567 | 399,100 | 476,502 | 596,217 | 667,293 | 707,209 |
| 営業利益 | -72,581 | -90,799 | -36,433 | -41,768 | -67,815 | -52,160 | -6,856 |
| 営業利益率 (%) | -8.3 | -7.7 | -9.9 | -6.5 | -0.8 | ||
| 経常(税引前)利益 | -71,157 | -85,649 | -37,074 | -50,629 | -85,289 | -67,401 | -18,886 |
| 経常(税引前)利益率(%) | -26.6 | -24.2 | -8.4 | -9.4 | -12.5 | -8.4 | -2.1 |
| 法人税等合計 | 2,364 | 13,364 | 5,657 | -3,952 | 6,933 | 10,883 | 17,415 |
| 実効税率(%) | -15.3 | 7.8 | -8.1 | -16.1 | -92.2 | ||
| 純利益 | -73,521 | -99,013 | -42,731 | -46,677 | -92,222 | -78,284 | -36,301 |
| 純利益率(%) | -9.7 | -8.6 | -13.5 | -9.8 | -4.0 | ||
| 一株あたり利益 | - | - | - | -0.44 | -0.83 | -0.68 | -0.31 |
| 希薄化後一株あたり利益 | - | - | - | -0.44 | -0.83 | -0.68 | -0.31 |
| EBITDA | -25,800 | -25,598 | -45,621 | -25,052 | 26,353 | ||
| EBITDAマージン(%) | -5.9 | -4.7 | -6.7 | -3.1 | 2.9 |