|
(単位:千ドル)
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,152
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,152
|
|
売掛金
|
979
|
985
|
2,010
|
1,795
|
1,674
|
2,075
|
1,742
|
3,086
|
12,584
|
10,537
|
14,264
|
13,053
|
17,040
|
18,179
|
15,059
|
15,037
|
23,403
|
16,810
|
12,473
|
7,820
|
8,992
|
10,239
|
|
商品及び製品
|
44
|
379
|
1,713
|
1,166
|
1,774
|
2,215
|
1,833
|
1,855
|
6,684
|
8,915
|
11,668
|
18,579
|
31,317
|
38,432
|
41,342
|
40,156
|
40,005
|
40,365
|
32,664
|
31,411
|
28,070
|
21,941
|
|
流動資産合計
|
2,355
|
8,590
|
8,109
|
5,675
|
7,064
|
9,224
|
11,913
|
28,231
|
32,792
|
24,296
|
60,836
|
53,649
|
80,592
|
64,870
|
58,414
|
59,901
|
67,859
|
60,109
|
48,416
|
41,486
|
39,441
|
33,502
|
|
有形固定資産
|
251
|
224
|
303
|
398
|
718
|
1,029
|
1,103
|
1,598
|
2,352
|
3,066
|
4,156
|
6,511
|
9,930
|
13,341
|
15,698
|
16,548
|
18,678
|
17,500
|
18,556
|
19,618
|
18,904
|
13,776
|
|
固定資産合計
|
456
|
260
|
339
|
438
|
5,600
|
1,245
|
1,324
|
2,069
|
2,573
|
3,194
|
4,525
|
6,825
|
10,390
|
14,084
|
19,050
|
22,964
|
25,040
|
23,807
|
25,493
|
26,064
|
25,091
|
18,288
|
|
総資産
|
2,812
|
8,850
|
8,449
|
6,113
|
12,664
|
10,469
|
13,238
|
30,300
|
35,365
|
27,490
|
65,362
|
60,475
|
90,983
|
78,954
|
77,464
|
82,866
|
92,899
|
83,916
|
73,910
|
67,551
|
64,532
|
51,790
|
|
買掛金
|
3,675
|
1,962
|
2,160
|
1,805
|
2,045
|
2,536
|
1,788
|
2,105
|
5,508
|
6,955
|
6,130
|
9,009
|
12,142
|
14,440
|
21,952
|
31,401
|
29,096
|
29,671
|
34,975
|
36,864
|
41,091
|
46,954
|
|
流動負債合計
|
14,720
|
27,810
|
18,977
|
5,126
|
7,219
|
7,243
|
7,607
|
4,563
|
9,515
|
8,144
|
7,316
|
9,770
|
18,145
|
21,058
|
28,279
|
37,747
|
39,365
|
50,731
|
49,137
|
47,679
|
53,248
|
60,123
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
5,273
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1,448
|
3,797
|
3,723
|
3,477
|
3,224
|
3,383
|
3,013
|
1,387
|
|
総負債
|
14,720
|
27,810
|
18,977
|
5,126
|
12,492
|
7,243
|
7,607
|
4,563
|
9,515
|
8,144
|
7,316
|
9,770
|
18,145
|
21,058
|
29,727
|
41,545
|
43,088
|
54,209
|
52,362
|
51,063
|
56,261
|
61,511
|
|
資本金及び資本剰余金
|
3,900
|
20,153
|
28,084
|
39,592
|
41,466
|
41,823
|
49,827
|
75,424
|
75,416
|
80,108
|
124,861
|
124,943
|
156,171
|
156,184
|
158,031
|
163,752
|
171,701
|
174,660
|
174,774
|
175,438
|
181,469
|
181,598
|
|
利益剰余金
|
-18,599
|
-39,113
|
-38,613
|
-38,605
|
-41,295
|
-43,414
|
-47,169
|
-49,688
|
-49,567
|
-60,762
|
-66,816
|
-74,239
|
-83,333
|
-98,300
|
-110,300
|
-122,400
|
-121,900
|
-145,000
|
-153,200
|
-159,000
|
-173,200
|
-191,403
|
|
株主資本
|
-14,699
|
-18,960
|
-10,529
|
987
|
172
|
3,226
|
5,630
|
25,737
|
25,850
|
19,346
|
58,045
|
50,704
|
72,838
|
57,896
|
47,736
|
41,321
|
49,810
|
29,707
|
21,547
|
16,487
|
8,271
|
-9,722
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,504
|
10,162
|
2,367
|
-4,028
|
-14,773
|