|
(単位:百万ドル)
|
4Q10
|
4Q11
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
4Q22
|
4Q23
|
4Q24
|
4Q25
|
|
現金同等物
|
1,892
|
1,912
|
2,250
|
1,836
|
2,017
|
1,771
|
1,629
|
1,759
|
2,266
|
2,597
|
3,006
|
3,225
|
3,258
|
3,222
|
2,282
|
2,837
|
|
現金 + 有価証券
|
1,892
|
1,912
|
2,250
|
1,836
|
2,017
|
1,771
|
1,629
|
1,759
|
2,266
|
2,597
|
3,006
|
3,225
|
3,258
|
3,222
|
2,282
|
2,837
|
|
売掛金
|
1,230
|
1,046
|
1,005
|
1,049
|
911
|
820
|
939
|
1,149
|
1,277
|
1,380
|
1,465
|
1,759
|
1,970
|
1,731
|
1,749
|
1,745
|
|
商品及び製品
|
1,497
|
1,531
|
1,353
|
1,336
|
1,269
|
1,251
|
1,173
|
1,335
|
1,562
|
1,691
|
1,841
|
1,972
|
2,583
|
2,698
|
2,794
|
3,136
|
|
流動資産合計
|
6,600
|
5,580
|
5,502
|
4,807
|
5,051
|
4,680
|
4,482
|
5,099
|
5,854
|
6,257
|
7,610
|
7,828
|
9,805
|
11,807
|
11,734
|
11,271
|
|
有形固定資産
|
4,046
|
3,920
|
3,481
|
3,156
|
2,647
|
2,321
|
2,287
|
3,094
|
3,495
|
4,007
|
4,596
|
5,660
|
8,201
|
10,554
|
10,877
|
11,058
|
|
投資有価証券
|
72
|
0
|
119
|
76
|
69
|
57
|
57
|
57
|
61
|
11
|
10
|
10
|
11
|
22
|
71
|
152
|
|
固定資産合計
|
6,749
|
6,514
|
4,932
|
4,366
|
3,957
|
3,515
|
3,526
|
4,582
|
5,013
|
5,611
|
6,844
|
7,712
|
10,177
|
-
|
-
|
-
|
|
総資産
|
13,349
|
12,094
|
10,434
|
9,173
|
9,008
|
8,195
|
8,008
|
9,681
|
10,867
|
11,868
|
14,454
|
15,540
|
19,982
|
24,453
|
24,743
|
24,800
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
191
|
117
|
118
|
146
|
173
|
795
|
143
|
175
|
217
|
990
|
298
|
|
流動負債合計
|
3,122
|
2,569
|
2,555
|
1,993
|
1,766
|
1,560
|
1,588
|
2,020
|
2,120
|
2,064
|
3,053
|
2,949
|
3,837
|
3,730
|
3,773
|
3,351
|
|
長期借入金
|
1,050
|
826
|
671
|
928
|
1,603
|
1,421
|
1,334
|
1,583
|
1,764
|
1,899
|
1,826
|
2,396
|
2,542
|
2,710
|
1,963
|
1,835
|
|
固定負債合計
|
1,730
|
1,529
|
1,515
|
1,463
|
2,187
|
1,942
|
1,824
|
2,194
|
2,323
|
2,693
|
2,895
|
3,318
|
3,387
|
-
|
-
|
-
|
|
総負債
|
4,852
|
4,098
|
4,070
|
3,456
|
3,953
|
3,502
|
3,412
|
4,214
|
4,443
|
4,757
|
5,948
|
6,267
|
7,224
|
7,601
|
7,064
|
6,575
|
|
利益剰余金
|
3,241
|
3,504
|
1,959
|
1,076
|
817
|
525
|
431
|
973
|
1,991
|
2,747
|
3,599
|
5,223
|
8,713
|
12,470
|
13,459
|
13,082
|
|
株主資本
|
8,497
|
7,996
|
6,364
|
5,717
|
5,055
|
4,693
|
4,596
|
5,467
|
6,424
|
7,111
|
8,506
|
9,273
|
12,758
|
16,852
|
17,679
|
18,225
|