|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
117
|
66
|
481
|
310
|
154
|
0
|
0
|
0
|
180
|
221
|
440
|
313
|
317
|
435
|
382
|
381
|
452
|
377
|
749
|
958
|
1,042
|
957
|
822
|
800
|
670
|
697
|
672
|
696
|
726
|
423
|
458
|
710
|
703
|
794
|
1,245
|
1,318
|
1,494
|
2,367
|
1,850
|
1,966
|
1,462
|
1,893
|
1,379
|
1,289
|
1,450
|
1,498
|
1,171
|
789
|
690
|
678
|
590
|
548
|
396
|
845
|
379
|
234
|
246
|
566
|
253
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
117
|
66
|
481
|
310
|
154
|
0
|
0
|
0
|
180
|
221
|
440
|
313
|
317
|
435
|
382
|
381
|
452
|
377
|
749
|
958
|
1,042
|
957
|
822
|
800
|
670
|
697
|
672
|
696
|
726
|
423
|
458
|
710
|
703
|
794
|
1,245
|
1,318
|
1,494
|
2,367
|
1,850
|
1,966
|
1,462
|
1,893
|
1,379
|
1,289
|
1,450
|
1,498
|
1,171
|
789
|
690
|
678
|
590
|
548
|
396
|
845
|
379
|
234
|
246
|
566
|
253
|
|
売掛金
|
270
|
290
|
200
|
285
|
347
|
0
|
0
|
0
|
470
|
514
|
420
|
587
|
600
|
623
|
746
|
729
|
809
|
605
|
601
|
563
|
575
|
537
|
683
|
756
|
748
|
660
|
818
|
824
|
851
|
722
|
672
|
682
|
685
|
545
|
618
|
595
|
708
|
546
|
508
|
306
|
388
|
484
|
525
|
516
|
527
|
461
|
580
|
581
|
527
|
489
|
598
|
499
|
610
|
585
|
577
|
560
|
572
|
395
|
527
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
2,801
|
2,369
|
2,411
|
2,493
|
2,187
|
2,120
|
1,868
|
1,875
|
1,886
|
1,753
|
1,702
|
1,757
|
1,791
|
1,774
|
1,808
|
1,546
|
1,488
|
1,515
|
1,473
|
1,325
|
1,363
|
1,449
|
929
|
900
|
931
|
1,012
|
991
|
970
|
1,015
|
1,118
|
1,168
|
1,225
|
1,183
|
1,422
|
1,395
|
1,305
|
1,325
|
1,382
|
1,387
|
1,345
|
1,392
|
1,470
|
1,549
|
1,636
|
1,690
|
1,767
|
1,797
|
1,893
|
2,020
|
1,891
|
2,019
|
|
流動資産合計
|
2,855
|
2,906
|
3,295
|
3,334
|
3,032
|
0
|
0
|
0
|
3,552
|
3,341
|
3,355
|
3,479
|
3,209
|
3,267
|
3,117
|
3,038
|
3,227
|
3,052
|
3,161
|
3,408
|
3,589
|
3,299
|
3,342
|
3,247
|
2,932
|
2,910
|
2,998
|
2,958
|
3,012
|
2,651
|
2,604
|
2,826
|
2,848
|
2,849
|
3,427
|
3,544
|
3,839
|
4,643
|
4,026
|
3,900
|
3,608
|
4,485
|
3,988
|
3,792
|
3,816
|
3,806
|
3,610
|
3,212
|
3,170
|
3,158
|
3,288
|
3,291
|
3,321
|
3,752
|
3,608
|
3,726
|
3,934
|
3,761
|
3,504
|
|
有形固定資産
|
1,357
|
1,391
|
1,470
|
1,479
|
1,497
|
0
|
0
|
0
|
1,623
|
1,657
|
1,698
|
1,718
|
1,739
|
1,767
|
1,800
|
1,793
|
1,784
|
1,783
|
1,776
|
1,827
|
1,874
|
1,950
|
1,947
|
1,936
|
1,934
|
1,991
|
1,986
|
1,991
|
2,018
|
2,105
|
2,105
|
2,102
|
2,123
|
2,168
|
2,184
|
2,162
|
2,200
|
2,272
|
2,253
|
2,181
|
2,147
|
2,504
|
2,457
|
2,446
|
2,407
|
2,386
|
2,328
|
2,261
|
2,215
|
2,206
|
2,161
|
2,124
|
2,084
|
2,084
|
2,040
|
2,008
|
1,986
|
1,947
|
1,930
|
|
固定資産合計
|
1,688
|
1,742
|
1,807
|
1,799
|
1,822
|
0
|
0
|
0
|
1,889
|
2,032
|
2,059
|
2,054
|
2,145
|
2,245
|
2,185
|
2,184
|
2,178
|
2,110
|
2,111
|
2,169
|
2,348
|
2,478
|
2,445
|
2,436
|
2,429
|
2,495
|
2,471
|
2,505
|
2,525
|
2,617
|
2,767
|
2,786
|
2,834
|
2,837
|
2,870
|
2,801
|
2,863
|
2,963
|
2,975
|
3,143
|
2,997
|
3,899
|
3,880
|
3,949
|
3,925
|
3,931
|
3,881
|
3,778
|
3,543
|
3,508
|
3,287
|
3,254
|
3,217
|
3,198
|
3,156
|
3,133
|
3,115
|
3,002
|
2,973
|
|
総資産
|
4,543
|
4,648
|
5,102
|
5,133
|
4,855
|
0
|
0
|
0
|
5,442
|
5,374
|
5,415
|
5,534
|
5,355
|
5,513
|
5,302
|
5,221
|
5,405
|
5,163
|
5,273
|
5,577
|
5,938
|
5,778
|
5,787
|
5,683
|
5,361
|
5,405
|
5,469
|
5,463
|
5,537
|
5,268
|
5,370
|
5,612
|
5,682
|
5,686
|
6,298
|
6,345
|
6,702
|
7,606
|
7,001
|
7,043
|
6,604
|
8,384
|
7,868
|
7,741
|
7,741
|
7,737
|
7,491
|
6,989
|
6,714
|
6,666
|
6,575
|
6,545
|
6,538
|
6,950
|
6,765
|
6,859
|
7,049
|
6,763
|
6,478
|
|
買掛金
|
473
|
425
|
443
|
481
|
456
|
0
|
0
|
0
|
600
|
652
|
659
|
698
|
695
|
700
|
758
|
654
|
709
|
611
|
679
|
677
|
677
|
618
|
645
|
653
|
591
|
579
|
691
|
726
|
762
|
693
|
819
|
837
|
882
|
902
|
1,072
|
1,116
|
1,140
|
1,058
|
740
|
512
|
483
|
558
|
540
|
607
|
644
|
720
|
762
|
810
|
848
|
919
|
948
|
974
|
1,030
|
1,106
|
1,138
|
1,113
|
1,091
|
1,041
|
1,083
|
|
流動負債合計
|
992
|
916
|
1,164
|
1,134
|
760
|
0
|
0
|
0
|
1,022
|
1,037
|
1,067
|
1,136
|
1,180
|
1,250
|
1,327
|
1,235
|
1,296
|
1,258
|
1,227
|
1,345
|
1,504
|
1,459
|
1,538
|
1,607
|
1,528
|
1,544
|
1,601
|
1,837
|
1,936
|
1,621
|
1,701
|
1,854
|
1,812
|
1,582
|
1,756
|
1,810
|
1,865
|
1,760
|
1,434
|
1,440
|
1,496
|
1,709
|
1,488
|
1,531
|
1,850
|
1,876
|
1,824
|
2,180
|
2,238
|
1,952
|
2,095
|
2,186
|
2,350
|
2,198
|
2,368
|
2,855
|
3,432
|
3,567
|
3,393
|
|
利益剰余金
|
792
|
838
|
900
|
935
|
965
|
0
|
0
|
0
|
1,201
|
1,067
|
1,127
|
1,212
|
1,003
|
1,093
|
662
|
805
|
973
|
867
|
1,049
|
1,204
|
1,517
|
1,656
|
1,827
|
1,872
|
2,017
|
2,113
|
2,244
|
2,187
|
2,311
|
2,422
|
2,260
|
2,393
|
2,549
|
2,713
|
2,872
|
3,027
|
3,146
|
3,201
|
3,037
|
2,780
|
2,624
|
2,326
|
2,154
|
2,017
|
1,902
|
1,781
|
1,727
|
1,604
|
1,475
|
1,232
|
951
|
745
|
540
|
616
|
-1
|
-416
|
-893
|
-1,524
|
-2,137
|
|
株主資本
|
1,699
|
1,760
|
1,810
|
1,856
|
1,891
|
0
|
0
|
0
|
2,084
|
1,961
|
1,996
|
2,072
|
1,868
|
1,971
|
1,638
|
1,662
|
1,814
|
1,622
|
1,794
|
1,961
|
2,224
|
2,120
|
2,120
|
1,999
|
1,809
|
1,928
|
1,984
|
1,811
|
1,759
|
1,801
|
1,573
|
954
|
1,116
|
1,238
|
1,321
|
1,468
|
1,617
|
1,761
|
1,456
|
1,269
|
1,172
|
857
|
693
|
560
|
424
|
448
|
382
|
225
|
-46
|
-244
|
-445
|
-629
|
-856
|
-496
|
-1,114
|
-1,514
|
-1,937
|
-2,616
|
-3,193
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|