|
(単位:百万ドル)
|
1Q12
|
2Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
|
現金同等物
|
171
|
237
|
198
|
169
|
203
|
241
|
203
|
172
|
169
|
164
|
188
|
199
|
213
|
251
|
185
|
154
|
367
|
328
|
450
|
382
|
337
|
296
|
418
|
335
|
338
|
303
|
347
|
226
|
206
|
112
|
148
|
395
|
107
|
141
|
135
|
200
|
224
|
132
|
325
|
201
|
201
|
361
|
234
|
305
|
353
|
562
|
577
|
446
|
428
|
388
|
404
|
|
有価証券
|
-
|
188
|
199
|
202
|
163
|
169
|
178
|
198
|
157
|
169
|
138
|
136
|
120
|
119
|
80
|
79
|
67
|
67
|
53
|
59
|
46
|
46
|
58
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
171
|
425
|
397
|
371
|
367
|
410
|
382
|
371
|
326
|
333
|
327
|
335
|
334
|
370
|
266
|
233
|
434
|
395
|
503
|
442
|
383
|
342
|
477
|
335
|
338
|
303
|
347
|
226
|
206
|
112
|
148
|
395
|
107
|
141
|
135
|
200
|
224
|
132
|
325
|
201
|
201
|
361
|
234
|
305
|
353
|
562
|
577
|
446
|
428
|
388
|
404
|
|
商品及び製品
|
58
|
57
|
53
|
60
|
67
|
68
|
66
|
77
|
84
|
76
|
64
|
73
|
92
|
112
|
102
|
108
|
129
|
127
|
119
|
129
|
131
|
140
|
142
|
-
|
-
|
-
|
158
|
-
|
163
|
160
|
167
|
153
|
143
|
149
|
137
|
151
|
157
|
169
|
184
|
196
|
212
|
210
|
214
|
220
|
224
|
214
|
202
|
204
|
205
|
210
|
195
|
|
流動資産合計
|
428
|
705
|
680
|
670
|
677
|
684
|
647
|
673
|
676
|
673
|
664
|
635
|
744
|
791
|
719
|
750
|
864
|
848
|
915
|
911
|
910
|
949
|
1,028
|
-
|
-
|
-
|
1,092
|
-
|
1,072
|
1,039
|
1,090
|
1,159
|
771
|
809
|
803
|
937
|
1,050
|
1,058
|
1,284
|
1,366
|
1,475
|
1,712
|
1,805
|
2,082
|
2,305
|
2,498
|
2,627
|
2,313
|
2,292
|
2,318
|
2,444
|
|
有形固定資産
|
130
|
179
|
186
|
185
|
182
|
178
|
211
|
210
|
213
|
212
|
184
|
182
|
225
|
262
|
255
|
251
|
262
|
263
|
261
|
254
|
264
|
266
|
271
|
-
|
-
|
-
|
297
|
-
|
291
|
288
|
262
|
245
|
238
|
231
|
228
|
221
|
220
|
213
|
234
|
228
|
228
|
229
|
238
|
240
|
246
|
249
|
253
|
253
|
251
|
278
|
275
|
|
投資有価証券
|
146
|
129
|
199
|
229
|
250
|
236
|
295
|
271
|
305
|
298
|
311
|
361
|
275
|
188
|
167
|
162
|
110
|
114
|
120
|
143
|
139
|
201
|
236
|
-
|
-
|
-
|
258
|
-
|
299
|
311
|
275
|
220
|
214
|
219
|
291
|
273
|
281
|
256
|
261
|
228
|
257
|
263
|
309
|
305
|
239
|
39
|
41
|
58
|
72
|
78
|
84
|
|
固定資産合計
|
770
|
704
|
697
|
723
|
764
|
768
|
873
|
852
|
879
|
877
|
828
|
921
|
888
|
878
|
965
|
956
|
1,016
|
1,085
|
1,051
|
1,062
|
1,081
|
1,145
|
1,135
|
-
|
-
|
-
|
1,263
|
-
|
1,386
|
1,305
|
1,242
|
1,148
|
3,175
|
3,188
|
3,131
|
3,449
|
2,818
|
1,574
|
1,391
|
1,219
|
1,376
|
1,356
|
1,430
|
1,470
|
1,461
|
1,453
|
1,363
|
1,327
|
1,382
|
1,316
|
1,136
|
|
総資産
|
1,198
|
1,409
|
1,378
|
1,393
|
1,441
|
1,453
|
1,521
|
1,526
|
1,555
|
1,550
|
1,492
|
1,557
|
1,632
|
1,669
|
1,684
|
1,706
|
1,881
|
1,933
|
1,967
|
1,974
|
1,991
|
2,095
|
2,164
|
-
|
-
|
-
|
2,356
|
-
|
2,459
|
2,346
|
2,332
|
2,308
|
3,947
|
3,997
|
3,934
|
4,386
|
3,868
|
2,633
|
2,675
|
2,586
|
2,852
|
3,069
|
3,236
|
3,553
|
3,767
|
3,951
|
3,990
|
3,641
|
3,675
|
3,634
|
3,580
|
|
買掛金
|
49
|
56
|
39
|
45
|
45
|
43
|
39
|
49
|
58
|
53
|
34
|
43
|
67
|
70
|
59
|
74
|
91
|
90
|
89
|
96
|
104
|
112
|
105
|
-
|
-
|
-
|
106
|
-
|
113
|
107
|
99
|
103
|
107
|
117
|
100
|
136
|
130
|
133
|
123
|
154
|
142
|
132
|
109
|
120
|
135
|
131
|
131
|
142
|
151
|
154
|
131
|
|
一年内返済予定の長期借入金
|
8
|
8
|
13
|
9
|
12
|
22
|
26
|
26
|
27
|
13
|
19
|
19
|
19
|
14
|
2
|
2
|
2
|
3
|
62
|
52
|
57
|
101
|
0
|
-
|
-
|
-
|
0
|
-
|
10
|
10
|
14
|
14
|
14
|
13
|
10
|
10
|
10
|
11
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
211
|
237
|
179
|
172
|
187
|
189
|
235
|
234
|
279
|
257
|
230
|
223
|
262
|
312
|
321
|
320
|
357
|
261
|
465
|
428
|
456
|
531
|
514
|
-
|
-
|
-
|
669
|
-
|
920
|
990
|
935
|
802
|
646
|
565
|
517
|
602
|
532
|
562
|
715
|
783
|
1,169
|
1,445
|
1,649
|
1,867
|
1,975
|
2,087
|
2,065
|
1,864
|
1,820
|
1,820
|
1,818
|
|
長期借入金
|
129
|
121
|
140
|
140
|
173
|
214
|
223
|
237
|
261
|
323
|
296
|
222
|
237
|
276
|
235
|
228
|
372
|
418
|
330
|
345
|
330
|
274
|
412
|
-
|
-
|
-
|
478
|
-
|
443
|
403
|
391
|
550
|
350
|
288
|
323
|
283
|
281
|
252
|
269
|
268
|
175
|
177
|
179
|
182
|
184
|
186
|
191
|
92
|
78
|
120
|
119
|
|
固定負債合計
|
453
|
379
|
422
|
418
|
443
|
477
|
413
|
435
|
456
|
523
|
598
|
536
|
578
|
617
|
623
|
645
|
779
|
918
|
797
|
886
|
862
|
819
|
1,082
|
-
|
-
|
-
|
1,166
|
-
|
1,016
|
837
|
920
|
1,076
|
2,871
|
2,962
|
2,878
|
3,191
|
2,743
|
1,465
|
1,291
|
1,148
|
958
|
875
|
785
|
865
|
875
|
928
|
919
|
774
|
740
|
729
|
588
|
|
総負債
|
664
|
617
|
601
|
591
|
631
|
666
|
648
|
669
|
735
|
780
|
828
|
759
|
841
|
929
|
944
|
965
|
1,137
|
1,180
|
1,262
|
1,314
|
1,319
|
1,351
|
1,597
|
-
|
-
|
-
|
1,836
|
-
|
1,937
|
1,828
|
1,855
|
1,878
|
3,518
|
3,528
|
3,395
|
3,793
|
3,276
|
2,028
|
2,006
|
1,931
|
2,128
|
2,321
|
2,434
|
2,733
|
2,851
|
3,016
|
2,985
|
2,640
|
2,561
|
2,550
|
2,407
|
|
有利子負債合計
|
138
|
130
|
153
|
149
|
185
|
236
|
249
|
264
|
289
|
336
|
315
|
241
|
257
|
291
|
238
|
230
|
374
|
421
|
393
|
397
|
387
|
376
|
413
|
-
|
-
|
-
|
478
|
-
|
454
|
414
|
336
|
564
|
364
|
302
|
333
|
293
|
292
|
263
|
270
|
269
|
176
|
177
|
179
|
182
|
184
|
186
|
191
|
92
|
78
|
120
|
119
|
|
純有利子負債
|
-33
|
-296
|
-245
|
-223
|
-182
|
-175
|
-134
|
-107
|
-38
|
3
|
-13
|
-95
|
-78
|
-80
|
-29
|
-4
|
-61
|
26
|
-111
|
-45
|
3
|
33
|
-65
|
-
|
-
|
-
|
131
|
-
|
248
|
301
|
187
|
168
|
257
|
161
|
197
|
93
|
67
|
130
|
-55
|
67
|
-26
|
-185
|
-55
|
-123
|
-169
|
-376
|
-387
|
-354
|
-351
|
-269
|
-285
|