|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
|
現金同等物
|
4,213
|
5,515
|
4,110
|
4,400
|
4,253
|
4,478
|
4,286
|
3,676
|
3,078
|
3,482
|
3,097
|
4,365
|
3,933
|
4,344
|
2,811
|
2,610
|
2,561
|
1,976
|
2,666
|
1,884
|
2,329
|
1,794
|
1,080
|
850
|
1,605
|
1,211
|
1,507
|
1,180
|
2,129
|
1,189
|
1,912
|
1,182
|
3,387
|
4,295
|
3,511
|
4,586
|
6,442
|
7,619
|
5,845
|
5,425
|
5,445
|
10,000
|
6,521
|
4,411
|
4,441
|
3,300
|
7,981
|
2,702
|
2,142
|
840
|
|
現金 + 有価証券
|
4,213
|
5,515
|
4,110
|
4,400
|
4,253
|
4,478
|
4,286
|
3,676
|
3,078
|
3,482
|
3,097
|
4,365
|
3,933
|
4,344
|
2,811
|
2,610
|
2,561
|
1,976
|
2,666
|
1,884
|
2,329
|
1,794
|
1,080
|
850
|
1,605
|
1,211
|
1,507
|
1,180
|
2,129
|
1,189
|
1,912
|
1,182
|
3,387
|
4,295
|
3,511
|
4,586
|
6,442
|
7,619
|
5,845
|
5,425
|
5,445
|
10,000
|
6,521
|
4,411
|
4,441
|
3,300
|
7,981
|
2,702
|
2,142
|
840
|
|
売掛金
|
6,234
|
5,799
|
5,373
|
4,518
|
6,609
|
5,578
|
5,316
|
5,653
|
7,688
|
6,885
|
6,817
|
9,864
|
10,249
|
8,449
|
7,310
|
8,141
|
9,845
|
12,659
|
9,257
|
10,751
|
11,899
|
11,646
|
10,324
|
12,156
|
9,191
|
7,903
|
5,900
|
7,021
|
7,084
|
7,418
|
3,706
|
6,092
|
6,890
|
6,532
|
5,381
|
6,344
|
5,438
|
6,250
|
5,260
|
5,109
|
5,448
|
5,167
|
5,303
|
4,434
|
5,165
|
4,923
|
3,436
|
5,618
|
5,062
|
4,000
|
|
商品及び製品
|
574
|
536
|
1,048
|
1,166
|
749
|
1,053
|
1,243
|
1,030
|
1,142
|
1,447
|
1,592
|
2,086
|
2,353
|
1,721
|
1,921
|
2,216
|
1,718
|
2,385
|
2,535
|
2,103
|
2,177
|
1,904
|
1,271
|
1,434
|
1,119
|
986
|
934
|
1,047
|
917
|
1,027
|
1,410
|
1,641
|
955
|
558
|
908
|
602
|
544
|
1,167
|
1,214
|
1,090
|
449
|
442
|
717
|
1,125
|
1,065
|
1,462
|
2,550
|
2,814
|
2,526
|
1,855
|
|
流動資産合計
|
11,659
|
12,590
|
11,247
|
11,005
|
12,533
|
11,866
|
11,782
|
11,274
|
12,683
|
12,619
|
12,949
|
18,289
|
17,770
|
16,058
|
13,371
|
14,688
|
15,595
|
17,947
|
15,291
|
15,845
|
17,390
|
16,748
|
13,823
|
15,685
|
13,177
|
12,258
|
10,312
|
10,407
|
11,316
|
10,825
|
8,655
|
10,600
|
12,768
|
12,984
|
11,085
|
12,787
|
14,036
|
16,816
|
13,957
|
13,225
|
12,720
|
17,405
|
14,317
|
11,695
|
12,489
|
11,134
|
15,728
|
13,196
|
11,704
|
8,124
|
|
有形固定資産
|
1,294
|
1,636
|
2,593
|
2,688
|
2,848
|
2,944
|
2,923
|
3,120
|
3,097
|
3,280
|
3,150
|
3,397
|
3,423
|
3,396
|
3,572
|
3,247
|
3,051
|
2,808
|
2,732
|
2,479
|
2,292
|
2,031
|
2,101
|
2,142
|
1,869
|
1,750
|
1,532
|
1,738
|
1,995
|
1,913
|
1,786
|
1,736
|
1,597
|
1,568
|
1,437
|
2,073
|
2,036
|
3,159
|
3,197
|
3,035
|
2,973
|
2,798
|
3,098
|
3,300
|
3,808
|
3,434
|
3,176
|
2,706
|
2,112
|
1,638
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,585
|
-
|
-
|
-
|
5,485
|
-
|
-
|
-
|
3,185
|
|
総資産
|
20,581
|
21,840
|
21,437
|
21,274
|
23,227
|
22,821
|
22,789
|
23,021
|
24,456
|
24,333
|
25,800
|
36,684
|
36,791
|
34,623
|
31,309
|
32,059
|
32,630
|
34,803
|
31,884
|
32,294
|
33,961
|
33,158
|
29,408
|
31,065
|
28,956
|
28,356
|
26,220
|
25,639
|
26,257
|
13,583
|
11,493
|
13,324
|
15,116
|
15,180
|
15,382
|
17,477
|
18,922
|
22,629
|
19,630
|
18,273
|
19,573
|
24,015
|
21,842
|
19,184
|
21,236
|
19,900
|
24,662
|
21,960
|
16,543
|
12,263
|
|
買掛金
|
1,234
|
1,373
|
992
|
1,136
|
1,408
|
1,604
|
1,162
|
1,305
|
1,529
|
1,513
|
1,697
|
2,640
|
2,135
|
1,183
|
1,350
|
1,468
|
1,573
|
2,026
|
1,072
|
906
|
1,063
|
961
|
906
|
1,738
|
1,252
|
1,314
|
1,076
|
1,934
|
1,390
|
1,610
|
1,529
|
1,832
|
1,283
|
843
|
1,348
|
1,994
|
1,544
|
2,689
|
891
|
1,077
|
724
|
1,072
|
1,444
|
2,043
|
1,488
|
1,904
|
1,775
|
1,681
|
1,938
|
2,094
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,230
|
1,299
|
1,583
|
1,579
|
1,572
|
1,567
|
1,567
|
1,364
|
1,116
|
737
|
338
|
233
|
369
|
593
|
913
|
770
|
768
|
968
|
1,268
|
1,915
|
1,255
|
1,104
|
1,038
|
1,086
|
-
|
-
|
-
|
-
|
221
|
565
|
609
|
315
|
307
|
-
|
|
流動負債合計
|
8,392
|
9,507
|
8,244
|
7,766
|
9,013
|
8,534
|
8,447
|
8,642
|
9,682
|
10,044
|
10,970
|
16,139
|
16,150
|
16,040
|
13,754
|
14,752
|
15,359
|
18,565
|
16,802
|
16,446
|
18,384
|
19,393
|
18,018
|
20,121
|
17,805
|
17,091
|
15,069
|
15,624
|
16,005
|
16,590
|
13,844
|
13,154
|
13,294
|
13,831
|
14,268
|
16,326
|
14,980
|
18,304
|
14,938
|
13,650
|
12,291
|
14,016
|
13,004
|
11,941
|
12,274
|
13,746
|
15,164
|
15,925
|
17,176
|
20,861
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,364
|
2,080
|
2,033
|
1,645
|
1,258
|
871
|
484
|
237
|
117
|
123
|
129
|
0
|
1,540
|
1,357
|
1,487
|
4,658
|
5,483
|
5,429
|
5,096
|
4,743
|
2,485
|
2,673
|
2,399
|
2,089
|
552
|
556
|
554
|
541
|
294
|
356
|
381
|
688
|
605
|
-
|
|
総負債
|
11,272
|
12,579
|
12,076
|
11,780
|
12,949
|
12,282
|
12,179
|
12,190
|
13,183
|
13,629
|
15,123
|
24,306
|
24,022
|
23,308
|
20,856
|
22,654
|
24,022
|
27,000
|
25,008
|
25,380
|
26,962
|
26,642
|
25,020
|
27,474
|
24,933
|
25,238
|
22,017
|
22,493
|
22,729
|
20,041
|
17,822
|
20,422
|
21,195
|
21,433
|
22,411
|
24,308
|
20,590
|
23,677
|
19,697
|
18,057
|
16,534
|
17,875
|
16,978
|
15,551
|
15,060
|
16,322
|
23,740
|
24,307
|
26,604
|
26,002
|
|
利益剰余金
|
-178,515
|
-178,921
|
-179,105
|
-179,221
|
-178,662
|
-178,764
|
-178,903
|
-178,930
|
-178,890
|
-179,556
|
-180,246
|
-181,133
|
-181,084
|
-182,372
|
-183,404
|
-184,754
|
-185,675
|
-186,897
|
-188,104
|
-188,815
|
-189,367
|
-190,214
|
-191,723
|
-193,179
|
-193,668
|
-195,253
|
-194,933
|
-196,382
|
-197,402
|
-207,419
|
-207,516
|
-209,002
|
-209,161
|
-209,340
|
-210,160
|
-210,065
|
-209,958
|
-209,519
|
-208,887
|
-208,630
|
-205,984
|
-206,442
|
-207,970
|
-209,306
|
-210,809
|
-213,525
|
-217,913
|
-221,292
|
-229,157
|
-232,873
|
|
株主資本
|
9,309
|
9,261
|
9,361
|
9,494
|
10,278
|
10,539
|
10,610
|
10,831
|
11,273
|
10,704
|
10,677
|
12,378
|
12,769
|
11,315
|
10,453
|
9,405
|
8,608
|
7,803
|
6,876
|
6,914
|
6,999
|
6,516
|
4,388
|
3,591
|
4,023
|
3,118
|
4,203
|
3,146
|
3,528
|
-6,458
|
-6,329
|
-7,098
|
-6,079
|
-6,253
|
-7,029
|
-6,831
|
-1,668
|
-1,048
|
-67
|
216
|
3,039
|
6,140
|
4,864
|
3,633
|
6,176
|
3,578
|
922
|
-2,300
|
-10,100
|
-13,700
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,481
|
4,211
|
6,751
|
5,650
|
3,761
|