Sleep Number Corporation【SNBR】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
売上高 161,462 199,600 189,073 262,383 205,219 246,817 220,559 258,237 207,391 263,689 230,854 276,412 234,763 323,366 322,216 349,809 275,289 373,919 214,682 352,980 276,878 367,988 313,445 393,899 284,673 402,646 363,279 388,633 316,338 414,779 411,825 426,445 355,963 474,778 441,166 472,566 284,938 531,155 567,896 568,256 484,316 640,393 568,180 527,130 549,073 540,566 - 526,527 458,789 472,648 429,518 470,449 408,413 426,617 376,817 393,261 327,925 342,879
売上成長率(%) - - - - - - - - - - - - - -9.7 -12.3 -16.4 -19.7 -19.6
売上原価 58,958 73,838 70,095 98,084 73,648 86,088 80,612 94,821 75,993 97,269 90,333 105,029 92,366 124,782 127,730 133,976 104,750 140,283 87,780 143,906 105,617 135,645 - 147,440 108,054 149,181 142,475 151,156 127,450 164,262 160,746 164,212 138,777 178,388 165,052 170,435 121,928 196,195 211,997 212,338 191,465 250,039 - 224,832 224,128 237,479 258,159 216,262 194,544 201,537 186,609 194,275 166,923 167,089 151,236 152,726 134,180 137,490
売上総利益 102,504 125,762 118,978 164,299 131,571 160,729 139,947 163,416 131,398 166,420 140,521 171,383 142,397 198,584 194,486 215,833 170,539 233,636 120,743 209,074 171,261 232,343 197,482 246,459 176,619 253,465 220,804 237,477 188,888 250,517 251,079 262,233 217,186 296,390 276,114 302,131 163,010 334,960 355,899 355,918 292,851 390,354 388,517 302,298 324,945 303,087 - 310,265 264,245 271,111 242,909 276,174 241,490 259,528 225,581 240,535 193,745 205,389
売上総利益率(%) - 60.8 59.9 61.2 59.1 59.9
研究開発費 - - - - - 1,742 1,906 2,556 2,560 2,359 2,003 1,663 1,709 2,353 2,508 3,351 3,403 3,521 -5,690 7,602 7,062 6,997 - 7,596 6,363 6,991 6,856 6,925 6,868 7,353 7,629 8,376 8,057 9,007 9,510 10,501 8,254 9,644 12,511 13,286 15,916 14,431 11,632 16,305 15,817 14,786 - 14,443 15,445 12,633 13,276 12,441 11,578 10,583 10,653 10,903 9,420 7,328
営業費用 84,878 99,303 99,008 130,003 105,719 120,504 120,533 128,189 116,291 135,721 130,866 145,581 129,686 163,238 166,599 172,108 153,910 188,237 - 189,176 168,865 193,299 219,255 210,631 179,680 214,436 200,685 210,576 186,802 225,196 212,959 229,526 209,941 257,238 243,123 249,317 175,135 265,345 281,307 279,495 263,130 317,619 265,067 297,883 275,034 290,445 - 284,332 253,019 265,724 262,513 270,632 235,370 251,096 222,803 238,685 193,820 245,704
営業利益 17,626 26,459 19,970 34,296 25,852 40,225 19,414 35,227 15,107 30,699 9,655 25,802 12,711 35,346 27,887 43,725 16,629 45,399 -30,657 19,898 2,396 39,044 15,312 35,828 -3,061 39,029 20,119 26,901 2,086 25,321 38,120 32,707 7,245 39,152 32,991 52,814 -12,125 69,615 74,592 76,423 29,721 72,735 126,568 4,415 49,911 12,642 - 25,933 11,226 5,387 -19,604 5,542 6,120 8,432 2,778 1,850 -75 -40,315
営業利益率 (%) - 2.0 0.7 0.5 0.0 -11.8
経常(税引前)利益 17,596 26,482 19,974 34,303 25,900 40,298 19,504 35,318 15,185 30,773 9,735 25,904 12,789 35,442 27,973 43,878 16,762 45,477 - 19,801 2,167 38,789 -30,184 35,690 -3,343 38,781 19,910 26,376 633 23,485 36,027 30,098 4,017 36,021 30,372 50,470 -16,065 67,788 73,779 75,446 28,114 70,919 - 2,288 46,292 7,036 -125,584 16,831 1,278 -5,571 -32,291 -6,757 -6,150 -3,625 -8,964 -9,231 -11,809 -53,002
経常(税引前)利益率(%) 10.9 13.3 10.6 13.1 12.6 16.3 8.8 13.7 7.3 11.7 4.2 9.4 5.4 11.0 8.7 12.5 6.1 12.2 - 5.6 0.8 10.5 -9.6 9.1 -1.2 9.6 5.5 6.8 0.2 5.7 8.7 7.1 1.1 7.6 6.9 10.7 -5.6 12.8 13.0 13.3 5.8 11.1 - 0.4 8.4 1.3 - 3.2 0.3 -1.2 -7.5 -1.4 -1.5 -0.8 -2.4 -2.3 -3.6 -15.5
法人税等合計 6,307 9,246 4,604 11,886 8,927 14,089 7,009 11,847 5,259 10,514 3,310 8,912 4,308 11,888 9,026 15,079 5,724 13,623 - 6,832 751 13,044 -9,910 11,229 -2,565 13,178 4,119 5,828 -3,111 5,228 9,037 4,680 -263 7,967 6,279 11,330 -3,435 16,468 12,420 8,812 5,864 17,198 19,969 214 11,359 2,003 - 5,366 524 -3,253 -7,103 725 -1,099 -489 -4,262 -600 13,200 -13,200
実効税率(%) - - - 13.5 47.5 6.5 -111.8 24.9
純利益 11,289 17,236 15,370 22,417 16,973 26,209 12,495 23,471 9,926 20,259 6,425 16,992 8,481 23,554 18,947 28,799 11,038 31,854 -21,172 12,969 1,416 25,745 11,287 24,461 -778 25,603 15,791 20,548 3,744 18,257 26,990 25,418 4,280 28,054 24,093 39,140 -12,630 51,320 61,359 66,634 22,250 53,721 111,706 2,074 34,933 5,033 - 11,465 754 -2,318 -25,188 -7,482 -5,051 -3,136 -4,665 -8,646 -25,012 -39,790
純利益率(%) - -0.7 -1.2 -2.2 -7.6 -11.6
一株あたり利益 0.21 0.31 0.28 0.4 0.3 0.47 0.23 0.43 0.18 0.37 0.12 0.31 0.16 0.44 0.36 0.55 0.21 0.63 - 0.27 0.03 0.56 -0.28 0.57 -0.02 0.63 0.4 0.54 0.1 0.53 0.79 0.83 0.14 0.96 0.85 1.4 -0.45 1.83 2.24 2.63 0.91 2.29 - 0.09 1.56 0.23 -0.24 0.51 0.03 -0.1 -1.12 -0.33 -0.22 -0.14 -0.21 -0.38 -1.09 -1.73
希薄化後一株あたり利益 0.2 0.31 0.27 0.39 0.3 0.46 0.22 0.42 0.18 0.36 0.12 0.31 0.16 0.44 0.35 0.54 0.21 0.62 -0.42 0.27 0.03 0.56 0.25 0.56 -0.02 0.62 0.39 0.52 0.1 0.52 0.81 0.8 0.14 0.94 0.82 1.36 -0.45 1.79 2.17 2.51 0.88 2.22 - 0.09 1.54 0.22 -4.03 0.51 0.03 -0.1 -1.12 -0.33 -0.22 -0.14 -0.21 -0.38 -1.09 -1.73
EBITDA - - - - - - - 24,634 18,750 16,686 14,185 -26,780
EBITDAマージン(%) - - - - - - - 5.8 5.0 4.2 4.3 -7.8