売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2024/12 |
1,682 |
59.6% |
| 2023/12 |
1,887 |
57.7% |
| 2022/12 |
2,114 |
56.9% |
| 2022/1 |
2,185 |
60.4% |
| 2021/1 |
1,857 |
62.3% |
| 2019/12 |
1,698 |
|
| 2018/12 |
1,532 |
|
| 2017/12 |
1,444 |
|
| 2016/12 |
1,311 |
|
| 2016/1 |
1,214 |
|
| 2015/1 |
1,157 |
|
| 2013/12 |
960 |
|
| 2012/12 |
935 |
|
| 2011/12 |
743 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2024/12 |
22,872 |
1.4% |
| 2023/12 |
22,942 |
1.2% |
| 2022/12 |
67,880 |
3.2% |
| 2022/1 |
193,536 |
8.9% |
| 2021/1 |
184,896 |
10.0% |
| 2019/12 |
112,095 |
|
| 2018/12 |
92,428 |
|
| 2017/12 |
91,915 |
|
| 2016/12 |
76,650 |
|
| 2016/1 |
75,096 |
|
| 2015/1 |
101,746 |
|
| 2013/12 |
90,688 |
|
| 2012/12 |
119,787 |
|
| 2011/12 |
90,453 |
|
|
(単位:百万ドル)
|
2011/12
|
2012/12
|
2013/12
|
2015/1
|
2016/1
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2021/1
|
2022/1
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
743
|
934
|
960
|
1,156
|
1,213
|
1,311
|
1,444
|
1,531
|
1,698
|
1,856
|
2,185
|
2,114
|
1,887
|
1,682
|
|
売上成長率(%)
|
-
|
|
|
-
|
|
|
|
|
|
-
|
17.7
|
13.9
|
-13.6
|
-10.9
|
|
売上原価
|
272
|
338
|
358
|
449
|
472
|
501
|
547
|
603
|
646
|
700
|
866
|
912
|
798
|
679
|
|
売上総利益
|
470
|
596
|
601
|
706
|
740
|
810
|
897
|
927
|
1,051
|
1,156
|
1,318
|
1,202
|
1,088
|
1,002
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
62.3
|
60.4
|
56.9
|
57.7
|
59.6
|
|
研究開発費
|
-
|
6
|
9
|
8
|
15
|
27
|
27
|
28
|
34
|
40
|
58
|
61
|
55
|
45
|
|
営業費用
|
379
|
476
|
511
|
605
|
665
|
733
|
805
|
835
|
939
|
971
|
1,125
|
1,134
|
1,065
|
979
|
|
営業利益
|
90
|
119
|
90
|
101
|
75
|
76
|
91
|
92
|
112
|
184
|
193
|
67
|
22
|
22
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
10.0
|
8.9
|
3.2
|
1.2
|
1.4
|
|
経常(税引前)利益
|
90
|
120
|
91
|
102
|
75
|
75
|
91
|
86
|
100
|
175
|
187
|
48
|
-20
|
-26
|
|
経常(税引前)利益率(%)
|
12.2
|
12.8
|
9.5
|
8.8
|
6.2
|
5.8
|
6.3
|
5.6
|
5.9
|
9.5
|
8.6
|
2.3
|
-1.0
|
-1.5
|
|
法人税等合計
|
29
|
41
|
30
|
34
|
24
|
24
|
25
|
16
|
18
|
36
|
33
|
12
|
-5
|
-6
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
20.9
|
17.9
|
25.1
|
22.6
|
20.2
|
|
純利益
|
60
|
78
|
60
|
67
|
50
|
51
|
65
|
69
|
81
|
139
|
153
|
36
|
-16
|
-21
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
7.5
|
7.0
|
1.7
|
-0.8
|
-1.2
|
|
一株あたり利益
|
1.1
|
1.41
|
1.1
|
1.27
|
0.99
|
1.11
|
1.58
|
1.97
|
2.78
|
5.03
|
6.4
|
1.63
|
-0.68
|
-0.9
|
|
希薄化後一株あたり利益
|
1.07
|
1.37
|
1.08
|
1.25
|
0.97
|
1.1
|
1.55
|
1.92
|
2.7
|
4.9
|
6.16
|
1.6
|
-0.68
|
-0.9
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
246
|
253
|
135
|
96
|
89
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
13.3
|
11.6
|
6.4
|
5.1
|
5.3
|