|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
57
|
96
|
116
|
150
|
90
|
110
|
87
|
84
|
58
|
81
|
58
|
60
|
37
|
78
|
51
|
46
|
26
|
72
|
20
|
29
|
2
|
45
|
11
|
36
|
2
|
29
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
239
|
1
|
1
|
4
|
2
|
2
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
1
|
1
|
1
|
|
有価証券
|
19
|
19
|
20
|
20
|
32
|
47
|
51
|
57
|
53
|
57
|
52
|
52
|
45
|
55
|
69
|
75
|
62
|
33
|
6
|
0
|
0
|
5
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
77
|
116
|
136
|
170
|
123
|
157
|
139
|
142
|
111
|
138
|
110
|
112
|
82
|
133
|
121
|
121
|
88
|
105
|
27
|
29
|
2
|
51
|
11
|
36
|
2
|
29
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
239
|
1
|
1
|
4
|
2
|
2
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
1
|
1
|
1
|
|
売掛金
|
7
|
7
|
13
|
12
|
10
|
15
|
16
|
14
|
14
|
15
|
14
|
15
|
14
|
29
|
19
|
17
|
20
|
26
|
29
|
20
|
23
|
23
|
19
|
18
|
24
|
21
|
19
|
21
|
22
|
24
|
24
|
18
|
19
|
25
|
19
|
7
|
15
|
32
|
31
|
25
|
23
|
33
|
25
|
24
|
28
|
26
|
26
|
23
|
24
|
18
|
26
|
21
|
20
|
17
|
17
|
14
|
|
商品及び製品
|
20
|
20
|
24
|
24
|
27
|
28
|
35
|
30
|
34
|
41
|
40
|
44
|
43
|
48
|
53
|
56
|
68
|
77
|
86
|
80
|
73
|
70
|
75
|
66
|
69
|
79
|
84
|
86
|
90
|
90
|
84
|
83
|
87
|
86
|
87
|
82
|
81
|
83
|
81
|
82
|
88
|
86
|
105
|
103
|
121
|
113
|
114
|
116
|
121
|
116
|
115
|
100
|
95
|
93
|
103
|
103
|
|
流動資産合計
|
121
|
162
|
191
|
223
|
179
|
223
|
210
|
209
|
186
|
220
|
189
|
196
|
168
|
238
|
232
|
235
|
217
|
246
|
197
|
172
|
147
|
190
|
138
|
149
|
129
|
164
|
152
|
142
|
158
|
158
|
150
|
145
|
158
|
159
|
160
|
372
|
141
|
164
|
181
|
171
|
186
|
195
|
207
|
191
|
221
|
197
|
197
|
208
|
208
|
198
|
206
|
181
|
177
|
170
|
181
|
175
|
|
有形固定資産
|
36
|
38
|
43
|
49
|
60
|
68
|
79
|
91
|
105
|
117
|
129
|
137
|
151
|
159
|
165
|
177
|
186
|
197
|
204
|
203
|
202
|
203
|
208
|
207
|
205
|
206
|
208
|
204
|
202
|
199
|
205
|
203
|
202
|
201
|
197
|
194
|
186
|
178
|
175
|
182
|
182
|
184
|
195
|
197
|
196
|
199
|
200
|
194
|
191
|
190
|
179
|
167
|
153
|
140
|
129
|
119
|
|
投資有価証券
|
20
|
20
|
10
|
10
|
32
|
35
|
38
|
38
|
28
|
25
|
34
|
30
|
37
|
43
|
44
|
40
|
28
|
8
|
8
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
73
|
75
|
71
|
79
|
112
|
122
|
131
|
158
|
160
|
169
|
192
|
197
|
219
|
236
|
241
|
256
|
258
|
319
|
315
|
308
|
307
|
312
|
318
|
313
|
311
|
314
|
319
|
316
|
312
|
311
|
319
|
625
|
637
|
642
|
645
|
641
|
627
|
615
|
618
|
650
|
667
|
688
|
711
|
720
|
728
|
743
|
756
|
754
|
756
|
762
|
744
|
727
|
706
|
694
|
679
|
661
|
|
総資産
|
195
|
237
|
262
|
303
|
292
|
346
|
342
|
367
|
346
|
389
|
381
|
393
|
388
|
474
|
474
|
492
|
475
|
565
|
513
|
481
|
454
|
502
|
457
|
462
|
440
|
478
|
471
|
458
|
470
|
470
|
470
|
770
|
795
|
802
|
806
|
1,013
|
768
|
780
|
800
|
822
|
854
|
883
|
919
|
912
|
950
|
940
|
953
|
962
|
965
|
961
|
950
|
908
|
883
|
864
|
860
|
836
|
|
買掛金
|
40
|
45
|
50
|
53
|
49
|
64
|
67
|
80
|
63
|
75
|
73
|
63
|
59
|
85
|
84
|
80
|
87
|
115
|
103
|
96
|
85
|
106
|
105
|
106
|
105
|
136
|
129
|
116
|
100
|
138
|
144
|
121
|
117
|
151
|
134
|
132
|
94
|
167
|
91
|
122
|
129
|
163
|
162
|
177
|
167
|
199
|
176
|
160
|
152
|
168
|
135
|
125
|
106
|
127
|
107
|
114
|
|
流動負債合計
|
90
|
112
|
119
|
128
|
108
|
141
|
133
|
141
|
115
|
145
|
137
|
140
|
133
|
200
|
187
|
186
|
179
|
243
|
224
|
220
|
206
|
244
|
225
|
252
|
252
|
298
|
306
|
345
|
409
|
438
|
488
|
545
|
592
|
603
|
594
|
795
|
562
|
512
|
655
|
757
|
846
|
890
|
906
|
937
|
945
|
923
|
929
|
925
|
921
|
919
|
936
|
906
|
900
|
894
|
908
|
904
|
|
固定負債合計
|
15
|
15
|
14
|
142
|
14
|
16
|
15
|
15
|
16
|
18
|
19
|
20
|
21
|
25
|
30
|
35
|
40
|
50
|
66
|
73
|
74
|
81
|
71
|
76
|
73
|
76
|
76
|
77
|
81
|
85
|
91
|
349
|
360
|
363
|
370
|
374
|
369
|
370
|
368
|
397
|
412
|
432
|
437
|
443
|
447
|
454
|
462
|
462
|
462
|
462
|
456
|
448
|
430
|
419
|
404
|
389
|
|
総負債
|
105
|
127
|
133
|
-
|
123
|
157
|
148
|
157
|
132
|
163
|
156
|
161
|
155
|
225
|
217
|
222
|
220
|
293
|
291
|
293
|
280
|
326
|
296
|
328
|
326
|
374
|
382
|
422
|
491
|
524
|
579
|
895
|
953
|
966
|
965
|
1,169
|
931
|
882
|
1,024
|
1,154
|
1,258
|
1,323
|
1,344
|
1,381
|
1,393
|
1,378
|
1,392
|
1,387
|
1,384
|
1,381
|
1,392
|
1,354
|
1,330
|
1,313
|
1,312
|
1,293
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
48
|
65
|
81
|
103
|
120
|
146
|
159
|
182
|
192
|
212
|
219
|
231
|
232
|
248
|
256
|
269
|
254
|
271
|
221
|
186
|
173
|
176
|
159
|
133
|
114
|
103
|
88
|
35
|
-22
|
-55
|
-110
|
-125
|
-158
|
-165
|
-160
|
-157
|
-169
|
-118
|
-225
|
-333
|
-404
|
-441
|
-430
|
-470
|
-444
|
-439
|
-444
|
-433
|
-432
|
-434
|
-459
|
-467
|
-472
|
-475
|
-480
|
-488
|
|
株主資本
|
89
|
110
|
129
|
161
|
169
|
188
|
193
|
210
|
214
|
226
|
225
|
232
|
232
|
249
|
256
|
270
|
255
|
271
|
222
|
187
|
173
|
176
|
160
|
134
|
114
|
104
|
89
|
35
|
-22
|
-55
|
-110
|
-125
|
-158
|
-165
|
-160
|
-156
|
-164
|
-103
|
-224
|
-333
|
-404
|
-441
|
-425
|
-470
|
-443
|
-438
|
-439
|
-426
|
-420
|
-421
|
-442
|
-446
|
-447
|
-449
|
-452
|
-457
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|