Snap Inc.【SNAP】 業績推移・財務諸表

(単位:百万ドル) 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 1,427 501 317 334 469 395 352 388 247 337 730 521 902 1,252 824 546 968 2,052 1,973 1,994 2,413 2,299 1,919 1,423 1,578 1,228 1,199 1,782 1,063 1,065 968 1,050 916 928
有価証券 1,815 2,296 1,980 1,708 1,355 1,176 1,064 891 963 849 1,531 1,592 1,180 1,577 1,900 1,991 1,589 1,415 1,509 1,699 2,589 2,574 2,510 2,516 2,525 2,461 2,414 1,763 1,850 2,020 2,227 2,330 2,296 1,967
現金 + 有価証券 3,243 2,798 2,298 2,043 1,824 1,572 1,416 1,280 1,210 1,186 2,263 2,113 2,082 2,830 2,726 2,538 2,558 3,468 3,483 3,694 5,002 4,873 4,430 3,940 4,104 3,689 3,614 3,546 2,915 3,086 3,196 3,380 3,212 2,896
売掛金 147 171 194 279 231 244 261 354 282 313 374 492 394 379 529 744 612 797 913 1,068 941 1,015 992 1,183 892 996 1,116 1,278 1,108 1,141 1,195 1,348 1,157 1,164
流動資産合計 3,463 3,047 2,548 2,367 2,111 1,868 1,725 1,675 1,532 1,539 2,677 2,644 2,528 3,258 3,316 3,338 3,239 4,337 4,472 4,854 6,060 6,015 5,538 5,257 5,143 4,840 4,874 4,976 4,187 4,421 4,589 4,907 4,577 4,284
有形固定資産 116 128 143 166 191 214 216 212 195 185 177 173 173 175 175 178 177 183 189 202 214 232 240 271 303 330 377 410 426 444 466 489 501 544
固定資産合計 578 828 994 1,054 1,070 1,081 1,058 1,038 1,292 1,236 1,187 1,367 1,370 1,445 1,502 1,686 1,820 2,484 2,639 2,682 2,885 2,776 2,748 2,773 2,745 2,827 2,849 2,992 2,981 2,999 3,003 3,030 3,012 3,115
総資産 4,042 3,875 3,542 3,422 3,182 2,951 2,784 2,714 2,826 2,776 3,864 4,012 3,899 4,704 4,818 5,024 5,059 6,821 7,111 7,536 8,945 8,791 8,285 8,030 7,888 7,666 7,723 7,968 7,167 7,420 7,591 7,936 7,589 7,399
買掛金 13 17 15 71 28 22 20 30 31 51 56 46 54 58 61 71 126 79 91 125 180 184 188 181 141 163 128 278 246 179 157 173 209 116
流動負債合計 242 258 296 346 301 279 285 292 322 339 369 499 523 543 610 667 751 748 808 851 842 1,063 1,139 1,215 1,091 937 1,009 1,134 1,112 1,112 1,136 1,243 1,064 1,103
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,577 3,576
固定負債合計 63 76 70 82 88 87 114 110 336 319 1,170 1,252 1,250 1,965 2,008 2,026 2,601 3,165 2,863 2,894 4,539 4,283 4,245 4,233 4,218 4,224 4,220 4,420 3,924 4,241 4,245 4,242 4,213 4,227
総負債 306 334 367 429 390 366 399 403 659 659 1,539 1,752 1,773 2,509 2,619 2,694 3,353 3,913 3,671 3,746 5,382 5,347 5,385 5,449 5,310 5,161 5,230 5,554 5,036 5,353 5,381 5,486 5,278 5,330
資本金及び資本剰余金 7,158 7,401 7,470 7,635 7,813 7,972 8,099 8,220 8,389 8,592 9,037 9,205 9,380 9,774 9,969 10,200 9,778 11,129 11,737 12,069 12,211 12,530 12,860 13,310 13,620 13,934 14,288 14,613 14,873 15,126 15,391 15,644 15,879 16,127
利益剰余金 -3,420 -3,864 -4,307 -4,657 -5,042 -5,396 -5,721 -5,913 -6,223 -6,478 -6,705 -6,946 -7,253 -7,579 -7,778 -7,892 -8,083 -8,235 -8,307 -8,284 -8,644 -9,066 -9,426 -10,215 -10,543 -10,921 -11,289 -11,727 -12,267 -12,591 -12,745 -12,735 -13,132 -13,638
株主資本 3,736 3,541 3,175 2,992 2,792 2,584 2,384 2,311 2,166 2,116 2,324 2,260 2,124 2,195 2,199 2,330 1,706 2,908 3,440 3,790 3,563 3,444 2,900 2,581 2,578 2,505 2,493 2,414 2,131 2,066 2,210 2,451 2,311 2,069
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,577 3,576
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 364 679
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 154.75 172.81