|
(単位:百万ドル)
|
1Q12
|
2Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
|
現金同等物
|
84
|
102
|
61
|
42
|
47
|
128
|
78
|
85
|
105
|
121
|
267
|
252
|
251
|
253
|
277
|
463
|
454
|
264
|
711
|
660
|
598
|
463
|
384
|
329
|
322
|
345
|
202
|
161
|
189
|
187
|
185
|
144
|
158
|
134
|
150
|
154
|
212
|
250
|
239
|
239
|
312
|
267
|
280
|
139
|
186
|
222
|
245
|
234
|
278
|
|
現金 + 有価証券
|
84
|
102
|
61
|
42
|
47
|
128
|
78
|
85
|
105
|
121
|
267
|
252
|
251
|
253
|
277
|
463
|
454
|
264
|
711
|
660
|
598
|
463
|
384
|
329
|
322
|
345
|
202
|
161
|
189
|
187
|
185
|
144
|
158
|
134
|
150
|
154
|
212
|
250
|
239
|
239
|
312
|
267
|
280
|
139
|
186
|
222
|
245
|
234
|
278
|
|
売掛金
|
56
|
49
|
59
|
65
|
61
|
74
|
75
|
97
|
108
|
129
|
120
|
96
|
77
|
85
|
58
|
59
|
54
|
70
|
89
|
139
|
159
|
206
|
212
|
251
|
280
|
247
|
215
|
258
|
237
|
204
|
182
|
232
|
158
|
173
|
206
|
211
|
223
|
176
|
202
|
198
|
225
|
236
|
208
|
226
|
194
|
183
|
185
|
189
|
180
|
|
商品及び製品
|
31
|
40
|
39
|
42
|
52
|
59
|
64
|
51
|
58
|
64
|
66
|
65
|
64
|
70
|
65
|
67
|
67
|
77
|
78
|
69
|
74
|
86
|
92
|
76
|
167
|
170
|
162
|
143
|
148
|
162
|
124
|
119
|
107
|
104
|
104
|
106
|
113
|
116
|
115
|
123
|
133
|
143
|
147
|
152
|
161
|
162
|
149
|
139
|
141
|
|
流動資産合計
|
203
|
220
|
177
|
168
|
180
|
310
|
321
|
341
|
380
|
423
|
562
|
523
|
499
|
483
|
439
|
607
|
585
|
434
|
892
|
884
|
842
|
771
|
703
|
670
|
787
|
785
|
600
|
579
|
590
|
574
|
509
|
514
|
457
|
457
|
486
|
497
|
569
|
572
|
575
|
576
|
684
|
671
|
657
|
534
|
557
|
594
|
600
|
578
|
611
|
|
有形固定資産
|
345
|
363
|
414
|
429
|
429
|
437
|
442
|
443
|
441
|
536
|
565
|
565
|
567
|
563
|
561
|
553
|
555
|
790
|
783
|
806
|
919
|
1,049
|
1,169
|
1,195
|
1,825
|
1,868
|
1,826
|
1,820
|
1,803
|
1,776
|
1,517
|
1,487
|
1,453
|
1,415
|
-
|
1,333
|
1,300
|
1,277
|
1,258
|
1,228
|
1,208
|
1,190
|
1,178
|
1,161
|
1,148
|
1,131
|
1,125
|
1,107
|
1,096
|
|
総資産
|
643
|
678
|
686
|
694
|
705
|
848
|
863
|
883
|
922
|
1,067
|
1,238
|
1,193
|
1,174
|
1,156
|
1,108
|
1,268
|
1,249
|
1,620
|
2,073
|
2,087
|
2,174
|
2,287
|
2,307
|
2,307
|
3,249
|
3,289
|
2,901
|
3,089
|
3,066
|
3,009
|
2,553
|
2,433
|
2,323
|
2,277
|
2,247
|
2,218
|
2,255
|
2,241
|
2,220
|
2,188
|
2,279
|
2,248
|
2,215
|
2,069
|
2,081
|
2,100
|
2,096
|
2,055
|
2,073
|
|
買掛金
|
19
|
37
|
37
|
30
|
30
|
40
|
37
|
46
|
52
|
67
|
85
|
56
|
53
|
57
|
49
|
45
|
48
|
68
|
70
|
71
|
102
|
140
|
148
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
6
|
6
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
6
|
4
|
5
|
4
|
4
|
4
|
4
|
13
|
13
|
13
|
13
|
13
|
19
|
18
|
40
|
38
|
44
|
42
|
40
|
38
|
20
|
18
|
16
|
14
|
22
|
19
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
52
|
71
|
80
|
67
|
61
|
65
|
64
|
66
|
79
|
127
|
146
|
119
|
108
|
98
|
83
|
70
|
71
|
103
|
109
|
116
|
157
|
210
|
213
|
211
|
272
|
285
|
261
|
327
|
329
|
339
|
335
|
297
|
222
|
218
|
194
|
197
|
199
|
200
|
205
|
203
|
248
|
280
|
271
|
226
|
198
|
208
|
185
|
159
|
157
|
|
長期借入金
|
254
|
254
|
252
|
252
|
251
|
368
|
367
|
367
|
366
|
365
|
497
|
490
|
490
|
489
|
488
|
487
|
486
|
499
|
508
|
507
|
506
|
506
|
506
|
506
|
1,253
|
1,251
|
1,246
|
1,245
|
1,229
|
1,216
|
1,213
|
1,212
|
1,210
|
1,208
|
1,197
|
1,196
|
1,196
|
1,195
|
1,193
|
1,191
|
1,190
|
1,089
|
1,037
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
443
|
459
|
455
|
443
|
438
|
560
|
554
|
556
|
569
|
675
|
834
|
795
|
770
|
758
|
724
|
713
|
707
|
810
|
799
|
813
|
871
|
938
|
910
|
954
|
1,890
|
1,919
|
1,848
|
2,055
|
2,033
|
2,004
|
1,836
|
1,793
|
1,709
|
1,672
|
1,620
|
1,599
|
1,606
|
1,612
|
1,605
|
1,576
|
1,644
|
1,579
|
1,509
|
1,328
|
1,287
|
1,275
|
1,241
|
1,184
|
1,180
|
|
利益剰余金
|
49
|
68
|
82
|
100
|
113
|
128
|
137
|
149
|
171
|
206
|
232
|
240
|
243
|
239
|
220
|
207
|
190
|
175
|
163
|
160
|
184
|
221
|
287
|
314
|
327
|
328
|
67
|
43
|
45
|
17
|
-280
|
-354
|
-387
|
-401
|
-396
|
-417
|
-391
|
-411
|
-430
|
-438
|
-415
|
-383
|
-352
|
-307
|
-261
|
-234
|
-205
|
-191
|
-172
|
|
株主資本
|
199
|
219
|
231
|
250
|
267
|
287
|
309
|
326
|
353
|
391
|
403
|
398
|
403
|
397
|
384
|
554
|
541
|
810
|
1,273
|
1,273
|
1,302
|
1,348
|
1,396
|
1,352
|
1,358
|
1,369
|
1,052
|
1,034
|
1,032
|
1,004
|
716
|
639
|
613
|
603
|
626
|
618
|
648
|
628
|
614
|
610
|
634
|
668
|
704
|
741
|
794
|
825
|
855
|
870
|
892
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|