|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
売上高
|
699
|
717
|
723
|
744
|
762
|
783
|
804
|
837
|
867
|
892
|
897
|
940
|
961
|
1,000
|
997
|
1,035
|
1,057
|
1,090
|
1,080
|
1,123
|
1,169
|
1,196
|
1,201
|
1,235
|
1,277
|
1,302
|
1,294
|
1,347
|
1,379
|
1,403
|
1,375
|
1,432
|
1,467
|
1,495
|
1,744
|
1,977
|
2,011
|
2,062
|
1,952
|
1,874
|
2,025
|
2,189
|
2,058
|
2,159
|
2,198
|
2,186
|
2,253
|
2,280
|
2,144
|
2,250
|
2,271
|
2,162
|
2,178
|
2,171
|
-
|
2,068
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
売上原価
|
7
|
6
|
6
|
7
|
5
|
-
|
5
|
7
|
6
|
-
|
7
|
5
|
5
|
-
|
7
|
12
|
9
|
-
|
8
|
10
|
9
|
-
|
9
|
9
|
9
|
-
|
6
|
9
|
8
|
-
|
7
|
-
|
-
|
-
|
-
|
872
|
870
|
-916
|
839
|
856
|
-
|
968
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27
|
31
|
-
|
54
|
74
|
78
|
-
|
71
|
61
|
64
|
-
|
64
|
65
|
68
|
67
|
72
|
70
|
79
|
83
|
72
|
86
|
71
|
68
|
-
|
73
|
|
営業費用
|
574
|
574
|
559
|
571
|
578
|
-
|
605
|
609
|
635
|
-
|
650
|
672
|
676
|
-
|
750
|
750
|
763
|
-
|
767
|
903
|
818
|
-
|
852
|
873
|
885
|
-
|
900
|
931
|
945
|
-
|
951
|
1,070
|
984
|
-
|
1,411
|
1,538
|
1,535
|
-
|
1,484
|
1,459
|
1,547
|
-
|
1,804
|
1,501
|
1,570
|
1,676
|
1,757
|
1,813
|
1,732
|
1,771
|
1,707
|
1,725
|
1,673
|
5,072
|
-
|
1,681
|
|
営業利益
|
125
|
143
|
164
|
172
|
184
|
154
|
199
|
227
|
231
|
213
|
246
|
267
|
284
|
245
|
247
|
284
|
294
|
293
|
313
|
219
|
351
|
293
|
348
|
362
|
392
|
329
|
393
|
416
|
433
|
396
|
423
|
361
|
482
|
459
|
333
|
439
|
476
|
399
|
468
|
415
|
478
|
-503
|
254
|
658
|
628
|
510
|
496
|
467
|
412
|
479
|
564
|
437
|
505
|
-2,901
|
-
|
387
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
244
|
148
|
279
|
-
|
280
|
281
|
305
|
-
|
321
|
321
|
384
|
-
|
369
|
362
|
354
|
-
|
243
|
339
|
316
|
-
|
373
|
317
|
344
|
-
|
157
|
560
|
433
|
409
|
388
|
357
|
308
|
372
|
455
|
345
|
405
|
-2,997
|
-
|
269
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22.63
|
13.2
|
23.86
|
-
|
23.37
|
22.76
|
23.91
|
-
|
24.81
|
23.87
|
27.88
|
-
|
26.88
|
25.34
|
24.16
|
-
|
13.93
|
17.15
|
15.71
|
-
|
19.11
|
16.92
|
16.99
|
-
|
7.63
|
25.94
|
19.7
|
18.71
|
17.22
|
15.66
|
14.37
|
16.53
|
20.04
|
15.96
|
18.6
|
-138.05
|
-
|
13.01
|
|
法人税等合計
|
1
|
3
|
1
|
2
|
5
|
-
|
2
|
-2,997
|
-21
|
-
|
79
|
76
|
61
|
-
|
76
|
86
|
89
|
-
|
138
|
45
|
112
|
-
|
109
|
108
|
111
|
-
|
113
|
119
|
108
|
-
|
80
|
70
|
11
|
-
|
81
|
76
|
70
|
-
|
80
|
74
|
72
|
-
|
-62
|
127
|
90
|
100
|
96
|
110
|
75
|
62
|
92
|
80
|
89
|
-39
|
-
|
65
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
純利益
|
15
|
67
|
78
|
173
|
104
|
71
|
107
|
3,134
|
74
|
156
|
123
|
125
|
62
|
65
|
93
|
119
|
136
|
143
|
105
|
102
|
166
|
134
|
171
|
173
|
193
|
204
|
207
|
202
|
275
|
-37
|
289
|
292
|
343
|
251
|
162
|
-
|
-
|
243
|
293
|
-
|
-
|
-677
|
219
|
-
|
-
|
309
|
-
|
-
|
233
|
-
|
-
|
265
|
-
|
-2,456
|
-
|
204
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
-
|
-
|
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
-
|
|
|
一株あたり利益
|
0
|
0.02
|
0.02
|
0.05
|
0.03
|
0.02
|
0.03
|
0.83
|
0.01
|
0.02
|
0.02
|
0.02
|
0.01
|
0.01
|
0.02
|
0.02
|
0.02
|
0.03
|
0.02
|
0.02
|
0.03
|
0.03
|
0.03
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.06
|
-0.01
|
0.06
|
0.07
|
0.08
|
0.06
|
0.04
|
0.06
|
0.06
|
0.05
|
0.07
|
0.06
|
0.06
|
-0.16
|
0.05
|
0.11
|
0.08
|
0.08
|
0.07
|
0.06
|
0.06
|
0.08
|
0.09
|
0.07
|
0.08
|
-8.74
|
-
|
0.6
|
|
希薄化後一株あたり利益
|
0
|
0.01
|
0.01
|
0.03
|
0.02
|
0.01
|
0.02
|
0.48
|
0.01
|
0.02
|
0.02
|
0.02
|
0.01
|
0.01
|
0.02
|
0.02
|
0.02
|
0.03
|
0.02
|
0.02
|
0.03
|
0.03
|
0.03
|
0.03
|
0.04
|
0.04
|
0.04
|
0.04
|
0.06
|
-0.01
|
0.06
|
0.06
|
0.07
|
0.06
|
0.03
|
0.06
|
0.05
|
0.05
|
0.07
|
0.05
|
0.06
|
-0.16
|
0.05
|
0.1
|
0.08
|
0.08
|
0.07
|
0.06
|
0.06
|
0.08
|
0.09
|
0.07
|
0.08
|
-8.74
|
-
|
0.59
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.01
|
0.01
|
0.01
|
-
|
0.01
|
0.01
|
0.01
|
-
|
0.01
|
0.01
|
0.01
|
-
|
0.01
|
0.01
|
0.01
|
-
|
0.01
|
0.01
|
0.01
|
0.27
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.03
|
-
|
0.27
|
0.27
|
0.27
|
|
EBITDA
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|