|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
258
|
316
|
586
|
433
|
528
|
604
|
773
|
746
|
868
|
556
|
520
|
206
|
651
|
716
|
134
|
121
|
169
|
103
|
147
|
482
|
294
|
152
|
111
|
101
|
476
|
572
|
213
|
230
|
42
|
73
|
69
|
88
|
74
|
56
|
65
|
73
|
226
|
90
|
120
|
52
|
1,781
|
44
|
83
|
67
|
1,132
|
172
|
199
|
84
|
134
|
48
|
65
|
61
|
59
|
61
|
224
|
79
|
108
|
135
|
170
|
135
|
|
現金 + 有価証券
|
258
|
316
|
586
|
433
|
528
|
604
|
773
|
746
|
868
|
556
|
520
|
206
|
651
|
716
|
134
|
121
|
169
|
103
|
147
|
482
|
294
|
152
|
111
|
101
|
476
|
572
|
213
|
230
|
42
|
73
|
69
|
88
|
74
|
56
|
65
|
73
|
226
|
90
|
120
|
52
|
1,781
|
44
|
83
|
67
|
1,132
|
172
|
199
|
84
|
134
|
48
|
65
|
61
|
59
|
61
|
224
|
79
|
108
|
135
|
170
|
135
|
|
売掛金
|
113
|
110
|
121
|
100
|
100
|
96
|
101
|
108
|
113
|
102
|
106
|
107
|
101
|
102
|
103
|
103
|
109
|
102
|
220
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
13
|
18
|
21
|
29
|
32
|
36
|
36
|
36
|
36
|
35
|
25
|
20
|
16
|
14
|
13
|
18
|
21
|
24
|
19
|
22
|
24
|
26
|
22
|
21
|
26
|
28
|
20
|
16
|
19
|
22
|
20
|
17
|
18
|
19
|
22
|
20
|
17
|
14
|
11
|
12
|
12
|
10
|
10
|
8
|
5
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
760
|
778
|
991
|
878
|
965
|
1,033
|
1,276
|
1,337
|
2,194
|
1,862
|
1,828
|
1,599
|
1,943
|
1,951
|
1,419
|
1,377
|
1,370
|
1,259
|
1,549
|
1,803
|
1,630
|
1,416
|
561
|
562
|
933
|
1,041
|
642
|
675
|
495
|
496
|
470
|
500
|
481
|
494
|
478
|
907
|
1,082
|
936
|
1,003
|
883
|
2,495
|
829
|
967
|
905
|
2,129
|
1,036
|
1,180
|
1,056
|
1,133
|
1,032
|
1,038
|
980
|
1,039
|
1,041
|
1,271
|
1,078
|
1,100
|
1,133
|
1,149
|
1,045
|
|
有形固定資産
|
1,765
|
1,798
|
1,761
|
1,744
|
1,722
|
1,702
|
1,673
|
1,645
|
1,631
|
1,601
|
1,571
|
1,542
|
1,523
|
1,542
|
1,594
|
1,571
|
1,549
|
1,522
|
1,510
|
1,477
|
1,463
|
1,440
|
1,415
|
1,400
|
1,373
|
1,381
|
1,398
|
1,408
|
1,410
|
1,427
|
1,462
|
1,464
|
1,468
|
1,498
|
1,512
|
1,586
|
1,583
|
1,609
|
1,626
|
1,609
|
1,592
|
1,587
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
6,441
|
6,453
|
6,391
|
6,351
|
6,339
|
6,292
|
6,219
|
6,165
|
7,341
|
7,292
|
7,227
|
7,044
|
7,007
|
6,955
|
7,426
|
7,356
|
7,254
|
7,190
|
6,826
|
6,746
|
6,778
|
6,725
|
7,485
|
7,366
|
7,206
|
7,381
|
7,361
|
7,256
|
7,852
|
8,156
|
7,858
|
7,799
|
7,818
|
7,779
|
7,695
|
10,318
|
10,234
|
10,152
|
10,146
|
10,052
|
9,970
|
9,873
|
9,366
|
9,083
|
9,072
|
9,058
|
9,094
|
9,107
|
9,137
|
9,027
|
8,984
|
9,043
|
9,039
|
9,088
|
9,103
|
10,096
|
10,085
|
26,350
|
26,372
|
26,381
|
|
総資産
|
7,201
|
7,232
|
7,383
|
7,229
|
7,304
|
7,325
|
7,496
|
7,502
|
9,535
|
9,155
|
9,055
|
8,643
|
8,951
|
8,906
|
8,845
|
8,734
|
8,625
|
8,449
|
8,376
|
8,550
|
8,408
|
8,141
|
8,047
|
7,928
|
8,140
|
8,423
|
8,004
|
7,932
|
8,348
|
8,652
|
8,329
|
8,299
|
8,299
|
8,274
|
8,173
|
11,225
|
11,316
|
11,088
|
11,149
|
10,935
|
12,465
|
10,702
|
10,333
|
9,988
|
11,201
|
10,094
|
10,274
|
10,163
|
10,270
|
10,059
|
10,022
|
10,023
|
10,078
|
10,129
|
10,374
|
11,174
|
11,185
|
27,483
|
27,521
|
27,426
|
|
一年内返済予定の長期借入金
|
8
|
5
|
195
|
100
|
25
|
25
|
1
|
1
|
5
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
2,041
|
2,056
|
2,350
|
2,212
|
2,171
|
2,158
|
2,248
|
2,237
|
2,295
|
2,299
|
2,315
|
2,255
|
2,212
|
2,654
|
2,739
|
2,799
|
2,769
|
2,756
|
2,314
|
2,298
|
2,591
|
2,422
|
2,496
|
2,504
|
2,539
|
2,902
|
2,669
|
2,577
|
2,644
|
2,683
|
2,822
|
2,768
|
2,943
|
2,814
|
2,803
|
3,206
|
3,264
|
3,251
|
3,293
|
3,102
|
4,552
|
3,014
|
3,167
|
2,850
|
3,937
|
2,832
|
2,980
|
2,821
|
2,884
|
2,751
|
2,981
|
2,796
|
3,235
|
3,158
|
3,226
|
3,088
|
2,558
|
3,061
|
2,731
|
2,479
|
|
固定負債合計
|
4,979
|
4,906
|
4,826
|
4,719
|
4,638
|
4,552
|
4,544
|
4,416
|
3,226
|
2,700
|
2,701
|
2,651
|
3,500
|
3,418
|
3,360
|
3,209
|
4,370
|
4,520
|
4,752
|
5,364
|
5,370
|
5,658
|
5,717
|
5,988
|
6,376
|
6,027
|
6,127
|
6,276
|
6,745
|
7,020
|
7,032
|
7,096
|
6,726
|
6,835
|
7,187
|
7,865
|
8,541
|
8,585
|
8,592
|
8,580
|
8,581
|
8,599
|
9,451
|
9,741
|
9,779
|
9,817
|
9,919
|
10,929
|
10,965
|
10,924
|
10,392
|
10,486
|
9,954
|
9,864
|
9,713
|
10,456
|
10,740
|
13,563
|
13,716
|
13,735
|
|
総負債
|
7,021
|
6,963
|
7,175
|
6,931
|
6,809
|
6,710
|
6,792
|
6,652
|
5,521
|
4,999
|
5,015
|
4,906
|
5,712
|
6,072
|
6,099
|
6,009
|
7,139
|
7,276
|
7,066
|
7,662
|
7,961
|
8,080
|
8,213
|
8,492
|
8,915
|
8,929
|
8,796
|
8,853
|
9,389
|
9,703
|
9,853
|
9,864
|
9,670
|
9,649
|
9,990
|
11,071
|
11,805
|
11,836
|
11,885
|
11,682
|
13,133
|
11,613
|
12,618
|
12,591
|
13,716
|
12,649
|
12,899
|
13,750
|
13,849
|
13,675
|
13,373
|
13,282
|
13,189
|
13,022
|
12,939
|
13,544
|
13,298
|
16,624
|
16,447
|
16,214
|
|
資本金及び資本剰余金
|
10,384
|
10,405
|
10,425
|
10,437
|
10,454
|
10,470
|
10,488
|
10,526
|
10,556
|
10,624
|
10,351
|
9,953
|
9,336
|
8,834
|
8,680
|
8,613
|
7,227
|
6,773
|
6,777
|
6,249
|
5,716
|
5,152
|
4,789
|
4,214
|
3,831
|
3,602
|
3,122
|
2,779
|
2,453
|
2,164
|
1,718
|
1,365
|
1,272
|
926
|
246
|
2,076
|
1,163
|
642
|
399
|
120
|
-45
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
-
|
-
|
-
|
|
利益剰余金
|
-10,197
|
-10,130
|
-10,211
|
-10,133
|
-9,960
|
-9,855
|
-9,784
|
9,676
|
-6,542
|
-6,468
|
-6,311
|
-6,188
|
-6,062
|
-5,999
|
-5,934
|
-5,840
|
-5,720
|
-5,584
|
-5,441
|
-5,335
|
-5,232
|
-5,066
|
-4,931
|
-4,760
|
-4,587
|
-4,096
|
-3,891
|
-3,684
|
-3,482
|
-3,206
|
-3,243
|
-2,940
|
-2,647
|
-2,308
|
-2,058
|
-1,895
|
-1,632
|
-1,386
|
-1,143
|
-850
|
-607
|
-891
|
-2,285
|
-2,614
|
-2,539
|
-2,563
|
-2,636
|
-3,612
|
-3,586
|
-3,609
|
-3,351
|
-3,254
|
-3,115
|
-2,894
|
-2,572
|
-2,370
|
-2,110
|
10,889
|
11,121
|
11,257
|
|
株主資本
|
180
|
269
|
207
|
298
|
494
|
615
|
704
|
849
|
4,014
|
4,156
|
4,040
|
3,737
|
3,239
|
2,835
|
2,746
|
2,725
|
1,485
|
1,173
|
1,309
|
888
|
447
|
60
|
-167
|
-564
|
-776
|
-507
|
-793
|
-922
|
-1,042
|
-1,051
|
-1,524
|
-1,565
|
-1,371
|
-1,376
|
-1,817
|
154
|
-489
|
-748
|
-736
|
-747
|
-668
|
-911
|
-2,285
|
-2,603
|
-2,515
|
-2,555
|
-2,625
|
-3,587
|
-3,579
|
-3,616
|
-3,351
|
-3,259
|
-3,111
|
-2,893
|
-2,565
|
-2,370
|
-2,113
|
10,859
|
11,074
|
11,212
|
|
有利子負債合計
|
8
|
5
|
195
|
100
|
25
|
25
|
1
|
1
|
5
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-251
|
-311
|
-391
|
-334
|
-503
|
-580
|
-773
|
-746
|
-864
|
-552
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
4.59
|
2.04
|
94.31
|
33.69
|
5.24
|
4.16
|
0.23
|
0.18
|
0.13
|
0.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|