| (単位:百万ドル) | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 |
|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 205 | 389 | 673 | 1,073 | 2,929 | 4,612 | 5,600 | 7,060 | 8,880 |
| 売上成長率(%) | - | - | 57.4 | 21.4 | 26.1 | 25.8 | |||
| 売上原価 | 94 | 179 | 293 | 476 | 1,387 | 2,130 | 2,846 | 3,545 | 4,408 |
| 売上総利益 | 111 | 209 | 380 | 596 | 1,541 | 2,481 | 2,754 | 3,515 | 4,472 |
| 売上総利益率(%) | 52.6 | 53.8 | 49.2 | 49.8 | 50.4 | ||||
| 研究開発費 | 39 | 74 | 135 | 230 | 552 | 854 | 1,503 | 1,730 | 1,367 |
| 営業費用 | 128 | 246 | 429 | 688 | 1,451 | 2,213 | 3,576 | 4,933 | 3,397 |
| 営業利益 | -18 | -38 | -50 | -92 | 90 | 268 | -823 | -1,418 | 1,075 |
| 営業利益率 (%) | 3.1 | 5.8 | -14.7 | -20.1 | 12.1 | ||||
| 経常(税引前)利益 | - | - | - | - | 240 | 3,141 | -3,623 | 185 | 2,228 |
| 経常(税引前)利益率(%) | - | - | - | - | 8.2 | 68.1 | -64.7 | 2.6 | 25.1 |
| 法人税等合計 | - | - | - | - | -80 | 225 | -163 | 53 | 209 |
| 実効税率(%) | - | - | - | - | -32.9 | 7.2 | 4.5 | 28.6 | 9.4 |
| 純利益 | -19 | -36 | -40 | -65 | 319 | 2,915 | -3,460 | 132 | 2,019 |
| 純利益率(%) | 10.9 | 63.2 | -61.8 | 1.9 | 22.7 | ||||
| 一株あたり利益 | - | - | - | - | 2.67 | 23.38 | -2.73 | 0.1 | 1.57 |
| 希薄化後一株あたり利益 | - | - | - | - | 2.59 | 22.9 | -2.73 | 0.1 | 1.55 |
| EBITDA | 160 | 334 | -732 | -1,348 | 1,111 | ||||
| EBITDAマージン(%) | 5.5 | 7.3 | -13.1 | -19.1 | 12.5 |