|
(単位:千ドル)
|
2011/9
|
2012/9
|
2013/9
|
2014/9
|
2015/9
|
2016/9
|
2017/9
|
2018/9
|
2019/9
|
2020/9
|
2021/9
|
2022/9
|
2023/9
|
2024/9
|
|
現金同等物
|
86,789
|
108,091
|
85,057
|
48,999
|
100,508
|
139,188
|
52,458
|
14,531
|
4,899
|
56,900
|
4,800
|
14,600
|
45,200
|
117,300
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45,419
|
58,490
|
69,787
|
69,933
|
66,662
|
70,717
|
74,851
|
|
現金 + 有価証券
|
86,789
|
108,091
|
85,057
|
48,999
|
100,508
|
139,188
|
52,458
|
59,950
|
63,389
|
126,687
|
74,733
|
81,262
|
115,917
|
192,151
|
|
売掛金
|
92,967
|
88,267
|
96,124
|
123,800
|
89,230
|
78,650
|
96,603
|
132,668
|
120,245
|
83,594
|
99,680
|
138,252
|
114,079
|
94,981
|
|
商品及び製品
|
80,536
|
47,465
|
68,150
|
59,240
|
55,671
|
45,894
|
59,596
|
56,377
|
64,788
|
50,256
|
61,183
|
83,557
|
56,463
|
41,587
|
|
流動資産合計
|
299,417
|
301,519
|
305,880
|
296,465
|
309,311
|
294,858
|
241,241
|
256,737
|
226,830
|
226,345
|
221,992
|
288,263
|
254,701
|
281,469
|
|
有形固定資産
|
47,131
|
52,608
|
51,323
|
67,419
|
68,123
|
70,410
|
79,673
|
87,618
|
98,239
|
93,495
|
99,123
|
107,744
|
105,404
|
104,534
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
11,777
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
326,712
|
337,828
|
326,624
|
388,642
|
397,721
|
398,112
|
432,676
|
473,234
|
525,876
|
612,271
|
631,871
|
624,212
|
620,777
|
658,142
|
|
総資産
|
626,129
|
639,347
|
632,504
|
685,107
|
707,032
|
692,970
|
673,917
|
729,971
|
752,706
|
838,616
|
853,863
|
912,475
|
875,478
|
939,611
|
|
買掛金
|
18,569
|
22,583
|
18,681
|
21,644
|
25,322
|
25,690
|
26,739
|
35,796
|
33,973
|
30,827
|
37,291
|
49,061
|
35,609
|
31,547
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
10,000
|
16,200
|
10,000
|
7,500
|
9,000
|
13,000
|
17,621
|
12,375
|
20,500
|
21,000
|
|
流動負債合計
|
206,436
|
228,329
|
220,626
|
253,432
|
278,512
|
289,922
|
272,333
|
283,188
|
325,557
|
344,855
|
344,997
|
381,080
|
364,881
|
373,796
|
|
長期借入金
|
124,263
|
124,357
|
124,460
|
124,572
|
90,000
|
76,300
|
65,717
|
91,780
|
120,447
|
109,805
|
92,385
|
151,709
|
127,327
|
187,811
|
|
有利子負債合計
|
124,263
|
124,357
|
124,460
|
124,572
|
100,000
|
91,641
|
75,717
|
99,280
|
129,447
|
122,805
|
110,006
|
164,084
|
147,827
|
208,811
|
|
純有利子負債
|
37,474
|
16,266
|
39,403
|
75,573
|
-508
|
-47,547
|
23,259
|
39,330
|
66,058
|
-3,882
|
35,273
|
82,822
|
31,910
|
16,660
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|