| (単位:百万ドル) | 2011/9 | 2012/9 | 2013/9 | 2014/9 | 2015/9 | 2016/9 | 2017/9 | 2018/9 | 2019/9 | 2020/9 | 2021/9 | 2022/9 | 2023/9 | 2024/9 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 1,591 | 1,497 | 1,741 | 1,961 | 1,674 | 1,161 | 1,323 | 1,677 | 1,753 | 1,467 | 1,497 | 2,006 | 1,952 | 1,766 |
| 売上成長率(%) | - | -16.3 | 2.0 | 34.0 | -2.7 | -9.6 | ||||||||
| 売上原価 | 1,057 | 1,024 | 1,192 | 1,349 | 977 | 539 | 675 | - | - | - | - | - | - | - |
| 営業利益 | 62 | 53 | 66 | 79 | 93 | 87 | 55 | 66 | 37 | 92 | 130 | 60 | 62 | 61 |
| 営業利益率 (%) | 6.3 | 8.7 | 3.0 | 3.2 | 3.5 | |||||||||
| 経常(税引前)利益 | 47 | 42 | 49 | 61 | 70 | 78 | 47 | 63 | 25 | 76 | 121 | 49 | 45 | 48 |
| 経常(税引前)利益率(%) | 3.0 | 2.8 | 2.9 | 3.1 | 4.2 | 6.8 | 3.6 | 3.8 | 1.4 | 5.2 | 8.1 | 2.4 | 2.4 | 2.7 |
| 法人税等合計 | 22 | 16 | 19 | 25 | 32 | 33 | 20 | 7 | 7 | 20 | 33 | 13 | 13 | 13 |
| 実効税率(%) | 26.9 | 27.7 | 28.0 | 30.4 | 27.5 | |||||||||
| 純利益 | 24 | 25 | 29 | 36 | 37 | 44 | 26 | 55 | 17 | 55 | 87 | 35 | 31 | 35 |
| 純利益率(%) | 3.8 | 5.9 | 1.8 | 1.6 | 2.0 | |||||||||
| EBITDA | 128 | 164 | 94 | 95 | 93 | |||||||||
| EBITDAマージン(%) | 8.8 | 11.0 | 4.7 | 4.9 | 5.3 |