|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
|
現金同等物
|
1,264
|
1,638
|
1,705
|
1,666
|
1,722
|
1,929
|
1,792
|
3,388
|
3,111
|
2,814
|
4,236
|
4,699
|
5,622
|
4,382
|
4,292
|
5,726
|
6,210
|
5,718
|
7,033
|
5,027
|
7,502
|
7,324
|
8,273
|
8,309
|
7,662
|
8,827
|
8,862
|
5,836
|
6,988
|
7,111
|
7,090
|
7,826
|
7,372
|
10,458
|
9,110
|
13,676
|
15,750
|
15,972
|
19,713
|
16,701
|
15,300
|
13,473
|
14,061
|
12,402
|
12,121
|
9,345
|
11,253
|
10,916
|
7,960
|
10,719
|
16,629
|
21,695
|
19,652
|
18,221
|
|
現金 + 有価証券
|
1,264
|
1,638
|
1,705
|
1,666
|
1,722
|
1,929
|
1,792
|
3,388
|
3,111
|
2,814
|
4,236
|
4,699
|
5,622
|
4,382
|
4,292
|
5,726
|
6,210
|
5,718
|
7,033
|
5,027
|
7,502
|
7,324
|
8,273
|
8,309
|
7,662
|
8,827
|
8,862
|
5,836
|
6,988
|
7,111
|
7,090
|
7,826
|
7,372
|
10,458
|
9,110
|
13,676
|
15,750
|
15,972
|
19,713
|
16,701
|
15,300
|
13,473
|
14,061
|
12,402
|
12,121
|
9,345
|
11,253
|
10,916
|
7,960
|
10,719
|
16,629
|
21,695
|
19,652
|
18,221
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
57,232
|
59,234
|
54,171
|
59,997
|
63,636
|
66,499
|
63,714
|
63,645
|
63,018
|
65,650
|
59,776
|
68,728
|
37,963
|
37,777
|
24,766
|
|
流動資産合計
|
14,177
|
15,106
|
17,967
|
17,199
|
19,767
|
20,538
|
23,996
|
23,332
|
23,036
|
25,646
|
25,724
|
30,044
|
28,385
|
31,959
|
30,195
|
30,281
|
28,537
|
30,111
|
28,520
|
30,165
|
39,714
|
42,763
|
38,932
|
42,601
|
46,115
|
46,822
|
54,634
|
56,088
|
56,735
|
551,132
|
57,444
|
67,749
|
67,940
|
62,161
|
59,901
|
58,458
|
67,328
|
66,517
|
75,679
|
78,325
|
79,854
|
72,026
|
79,808
|
81,807
|
86,308
|
80,920
|
81,719
|
78,713
|
79,773
|
76,109
|
93,194
|
61,775
|
60,507
|
45,996
|
|
有形固定資産
|
1,489
|
1,527
|
1,523
|
1,771
|
1,724
|
1,725
|
1,777
|
1,861
|
2,039
|
2,032
|
2,105
|
2,131
|
2,238
|
2,175
|
2,456
|
2,446
|
2,450
|
2,443
|
2,459
|
2,468
|
2,556
|
2,536
|
2,523
|
2,487
|
2,551
|
2,712
|
2,819
|
2,894
|
2,902
|
2,950
|
3,030
|
3,085
|
3,122
|
2,848
|
2,769
|
2,793
|
2,846
|
2,795
|
2,734
|
2,882
|
3,043
|
2,929
|
3,005
|
2,923
|
2,970
|
3,261
|
3,201
|
3,172
|
3,094
|
2,871
|
2,643
|
2,467
|
2,142
|
2,015
|
|
固定資産合計
|
2,834
|
3,784
|
3,554
|
3,791
|
3,770
|
5,119
|
5,274
|
6,675
|
6,892
|
8,632
|
8,485
|
8,804
|
9,770
|
12,611
|
12,402
|
12,803
|
13,044
|
13,295
|
14,047
|
14,938
|
15,770
|
14,477
|
13,119
|
13,061
|
12,443
|
11,166
|
14,666
|
14,401
|
14,432
|
-482,203
|
19,600
|
19,131
|
19,154
|
17,374
|
16,265
|
15,452
|
15,143
|
17,512
|
16,714
|
16,655
|
17,857
|
16,990
|
18,416
|
18,410
|
17,896
|
13,678
|
13,625
|
14,363
|
14,242
|
14,172
|
11,337
|
8,250
|
6,889
|
10,435
|
|
総資産
|
17,011
|
18,890
|
21,521
|
20,990
|
23,537
|
25,657
|
29,270
|
30,007
|
29,928
|
34,278
|
34,209
|
38,848
|
38,155
|
44,570
|
42,597
|
43,084
|
41,581
|
43,406
|
42,567
|
45,103
|
55,484
|
57,240
|
52,051
|
55,662
|
58,558
|
57,988
|
69,300
|
70,489
|
71,167
|
68,929
|
77,044
|
86,880
|
87,094
|
79,535
|
76,166
|
73,910
|
82,471
|
84,029
|
92,393
|
94,980
|
97,711
|
89,016
|
98,224
|
100,217
|
104,204
|
94,598
|
95,344
|
93,076
|
94,015
|
90,281
|
104,531
|
70,025
|
67,396
|
56,431
|
|
買掛金
|
1,779
|
1,541
|
1,819
|
3,401
|
3,220
|
2,699
|
4,177
|
4,603
|
4,024
|
4,267
|
3,891
|
3,934
|
3,695
|
4,011
|
3,753
|
3,911
|
3,608
|
2,984
|
4,024
|
3,401
|
5,007
|
5,567
|
7,133
|
5,696
|
7,783
|
7,341
|
7,868
|
8,621
|
9,542
|
8,667
|
9,984
|
10,338
|
11,524
|
9,186
|
8,789
|
6,841
|
8,377
|
7,859
|
9,232
|
11,117
|
10,156
|
8,943
|
8,787
|
10,345
|
12,640
|
10,588
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
666
|
884
|
476
|
304
|
506
|
8,181
|
9,778
|
6,535
|
8,802
|
6,222
|
6,839
|
2,414
|
3,581
|
9,635
|
10,414
|
10,049
|
13,182
|
11,352
|
8,932
|
10,349
|
8,103
|
12,104
|
9,329
|
12,940
|
11,386
|
13,828
|
11,042
|
15,831
|
18,481
|
18,905
|
17,980
|
18,585
|
15,906
|
19,323
|
17,530
|
15,159
|
18,442
|
18,538
|
500
|
|
流動負債合計
|
8,288
|
9,588
|
10,774
|
9,564
|
11,525
|
12,334
|
14,267
|
14,835
|
14,443
|
15,665
|
11,971
|
13,399
|
13,566
|
15,504
|
14,377
|
14,894
|
14,214
|
13,277
|
14,669
|
14,423
|
30,326
|
32,154
|
28,624
|
30,781
|
33,198
|
32,326
|
31,745
|
32,315
|
42,568
|
42,361
|
45,222
|
52,434
|
51,339
|
44,754
|
44,369
|
41,197
|
47,339
|
42,905
|
51,272
|
52,417
|
54,423
|
50,206
|
54,951
|
58,932
|
61,577
|
54,555
|
53,598
|
51,488
|
52,246
|
48,565
|
55,023
|
36,942
|
34,280
|
30,050
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,855
|
-
|
5,142
|
5,138
|
5,731
|
4,027
|
6,322
|
12
|
4
|
46
|
40
|
33
|
107
|
8,996
|
11,723
|
3,220
|
1,806
|
1,922
|
1,634
|
1,634
|
1,300
|
1,300
|
1,300
|
1,300
|
1,000
|
1,000
|
1,000
|
1,000
|
700
|
700
|
700
|
2,084
|
1,376
|
1,204
|
1,033
|
922
|
310
|
8,292
|
1,711
|
1,707
|
1,722
|
|
固定負債合計
|
413
|
391
|
334
|
438
|
375
|
329
|
268
|
215
|
129
|
57
|
3,679
|
5,889
|
4,120
|
5,855
|
5,400
|
5,142
|
5,138
|
5,731
|
4,027
|
6,322
|
12
|
4
|
46
|
40
|
33
|
107
|
8,996
|
11,723
|
3,220
|
1,806
|
5,850
|
5,561
|
5,561
|
3,420
|
3,389
|
3,009
|
2,897
|
2,502
|
2,519
|
2,154
|
2,066
|
1,462
|
1,425
|
1,343
|
2,767
|
1,982
|
1,887
|
2,011
|
1,999
|
1,470
|
9,452
|
2,383
|
3,575
|
2,075
|
|
総負債
|
8,701
|
9,979
|
11,108
|
10,002
|
11,900
|
12,663
|
14,535
|
15,050
|
14,572
|
15,722
|
15,650
|
19,288
|
17,686
|
21,359
|
19,777
|
20,036
|
19,352
|
19,008
|
18,696
|
20,745
|
30,338
|
32,158
|
28,670
|
30,821
|
33,231
|
32,433
|
40,741
|
44,038
|
45,788
|
44,167
|
51,072
|
57,995
|
56,900
|
48,174
|
47,758
|
44,206
|
50,236
|
45,407
|
53,791
|
54,571
|
56,489
|
51,668
|
56,376
|
60,275
|
64,344
|
56,537
|
55,485
|
53,499
|
54,245
|
50,035
|
64,475
|
39,325
|
37,855
|
32,125
|
|
資本金及び資本剰余金
|
13,997
|
13,978
|
14,141
|
14,299
|
14,426
|
14,813
|
14,943
|
15,077
|
15,473
|
15,546
|
15,590
|
15,695
|
15,796
|
15,726
|
15,820
|
15,899
|
15,962
|
16,078
|
16,161
|
16,244
|
16,248
|
16,300
|
16,345
|
16,405
|
16,441
|
16,478
|
16,448
|
16,460
|
16,483
|
16,512
|
16,561
|
16,619
|
16,658
|
16,722
|
16,747
|
16,817
|
16,832
|
16,856
|
16,890
|
17,070
|
17,238
|
17,444
|
20,847
|
20,978
|
21,178
|
20,937
|
21,117
|
21,078
|
21,160
|
21,236
|
21,373
|
21,090
|
20,941
|
20,120
|
|
利益剰余金
|
-6,046
|
-5,830
|
-4,626
|
-4,319
|
-3,601
|
-3,023
|
-1,696
|
-1,652
|
-1,452
|
1,654
|
1,285
|
1,862
|
2,244
|
4,770
|
4,696
|
4,724
|
4,633
|
5,662
|
5,523
|
5,805
|
5,746
|
5,835
|
5,591
|
5,999
|
6,246
|
4,977
|
5,101
|
3,325
|
3,945
|
3,420
|
4,033
|
5,553
|
6,459
|
5,851
|
6,149
|
6,044
|
7,188
|
9,218
|
10,135
|
10,649
|
11,829
|
7,439
|
8,113
|
9,260
|
9,228
|
6,707
|
7,573
|
8,212
|
8,471
|
10,609
|
16,524
|
20,151
|
20,007
|
7,459
|
|
株主資本
|
7,834
|
7,868
|
9,343
|
9,766
|
10,458
|
11,557
|
12,839
|
12,819
|
15,356
|
18,556
|
18,559
|
19,560
|
20,469
|
23,211
|
22,820
|
23,048
|
22,229
|
24,398
|
23,871
|
24,358
|
25,146
|
25,082
|
23,381
|
24,841
|
25,327
|
25,555
|
28,559
|
26,451
|
25,379
|
24,762
|
25,972
|
28,885
|
30,194
|
31,361
|
28,408
|
29,704
|
32,235
|
38,622
|
38,602
|
40,409
|
41,222
|
37,348
|
41,848
|
39,942
|
39,860
|
38,061
|
39,859
|
39,577
|
39,770
|
40,246
|
40,056
|
30,700
|
29,541
|
24,306
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,513
|
-
|
5,808
|
6,022
|
6,207
|
4,331
|
6,828
|
8,193
|
9,782
|
6,581
|
8,842
|
6,255
|
6,946
|
11,410
|
15,304
|
12,855
|
12,220
|
11,971
|
14,816
|
12,986
|
10,232
|
11,649
|
9,403
|
13,404
|
10,329
|
13,940
|
12,386
|
14,828
|
11,742
|
16,531
|
19,181
|
20,989
|
19,356
|
19,789
|
16,939
|
20,245
|
17,840
|
23,451
|
20,153
|
20,076
|
2,222
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,131
|
-
|
82
|
-188
|
489
|
-2,702
|
1,801
|
691
|
2,458
|
-1,692
|
533
|
-1,407
|
-1,881
|
2,548
|
9,468
|
5,867
|
5,109
|
4,881
|
6,990
|
5,614
|
-226
|
2,539
|
-4,273
|
-2,346
|
-5,643
|
-5,773
|
-4,315
|
-472
|
-1,731
|
2,470
|
6,779
|
8,868
|
10,011
|
8,536
|
6,023
|
12,285
|
7,121
|
6,822
|
-1,542
|
424
|
-15,999
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28.06
|
-
|
25.2
|
27.09
|
25.44
|
18.14
|
28.03
|
32.58
|
39.0
|
28.15
|
35.59
|
24.7
|
27.18
|
39.95
|
57.86
|
50.65
|
49.35
|
46.09
|
51.29
|
43.01
|
32.63
|
41.01
|
31.66
|
41.58
|
26.74
|
36.11
|
30.65
|
35.97
|
31.44
|
39.5
|
48.02
|
52.66
|
50.86
|
49.65
|
42.8
|
50.91
|
44.33
|
58.55
|
65.64
|
67.96
|
9.14
|