|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
33,183
|
32,494
|
29,934
|
32,986
|
32,409
|
35,541
|
28,957
|
33,832
|
32,929
|
33,760
|
29,423
|
33,831
|
34,373
|
36,371
|
29,061
|
34,358
|
33,831
|
35,606
|
32,745
|
36,438
|
36,119
|
37,289
|
31,410
|
30,261
|
30,269
|
31,464
|
28,009
|
32,234
|
31,648
|
32,938
|
27,816
|
32,191
|
31,274
|
31,791
|
26,051
|
16,866
|
24,143
|
28,753
|
22,301
|
28,046
|
28,845
|
29,151
|
24,967
|
29,821
|
29,980
|
30,125
|
25,304
|
29,175
|
29,149
|
29,145
|
24,664
|
28,742
|
28,118
|
24,212
|
28,229
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業利益
|
7,611
|
6,976
|
5,017
|
9,087
|
8,120
|
9,790
|
4,921
|
8,357
|
7,280
|
5,738
|
4,323
|
8,212
|
5,700
|
7,712
|
3,814
|
7,450
|
6,497
|
6,321
|
5,343
|
8,390
|
9,325
|
8,404
|
3,485
|
5,876
|
5,509
|
3,871
|
2,319
|
6,033
|
5,321
|
6,009
|
1,965
|
6,608
|
4,801
|
5,434
|
2,167
|
-8,659
|
247
|
4,996
|
883
|
4,615
|
4,619
|
4,934
|
1,710
|
5,381
|
1,055
|
4,924
|
905
|
4,296
|
3,492
|
2,795
|
-2,417
|
2,143
|
1,645
|
-2,298
|
1,409
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
5,346
|
6,303
|
4,491
|
8,637
|
7,594
|
9,280
|
4,538
|
7,934
|
7,116
|
5,454
|
4,066
|
7,970
|
5,425
|
7,493
|
-
|
-
|
-
|
6,147
|
5,154
|
8,201
|
9,129
|
8,202
|
3,268
|
5,647
|
5,255
|
-
|
2,189
|
5,966
|
5,270
|
-
|
1,920
|
6,584
|
4,794
|
5,401
|
2,380
|
-8,716
|
180
|
4,948
|
1,088
|
4,578
|
4,829
|
4,922
|
1,684
|
5,398
|
1,191
|
5,729
|
1,270
|
4,600
|
3,839
|
3,166
|
-2,157
|
3,456
|
1,857
|
-2,160
|
1,513
|
|
経常(税引前)利益率(%)
|
16.11
|
19.4
|
15.0
|
26.18
|
23.43
|
26.11
|
15.67
|
23.45
|
21.61
|
16.16
|
13.82
|
23.56
|
15.78
|
20.6
|
-
|
-
|
-
|
17.26
|
15.74
|
22.51
|
25.27
|
22.0
|
10.4
|
18.66
|
17.36
|
-
|
7.82
|
18.51
|
16.65
|
-
|
6.9
|
20.45
|
15.33
|
16.99
|
9.14
|
-51.68
|
0.75
|
17.21
|
4.88
|
16.32
|
16.74
|
16.88
|
6.74
|
18.1
|
3.97
|
19.02
|
5.02
|
15.77
|
13.17
|
10.86
|
-8.75
|
12.02
|
6.6
|
-8.92
|
5.36
|
|
法人税等合計
|
2,176
|
2,609
|
1,786
|
3,438
|
3,227
|
3,489
|
1,812
|
3,130
|
2,820
|
2,230
|
1,627
|
3,193
|
2,180
|
3,050
|
1,450
|
3,141
|
2,599
|
2,450
|
2,130
|
3,390
|
3,715
|
3,265
|
1,330
|
2,272
|
2,290
|
-11,200
|
660
|
1,795
|
1,575
|
1,670
|
550
|
1,850
|
1,460
|
1,560
|
700
|
-3,800
|
1,100
|
2,680
|
330
|
1,325
|
1,375
|
1,230
|
480
|
1,575
|
1,295
|
1,450
|
350
|
1,250
|
1,110
|
665
|
-580
|
955
|
590
|
-585
|
385
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
3,170
|
3,694
|
2,705
|
5,132
|
4,328
|
5,760
|
2,949
|
4,804
|
4,296
|
3,224
|
2,439
|
4,777
|
3,245
|
4,443
|
2,131
|
4,474
|
3,112
|
3,697
|
3,024
|
4,811
|
5,414
|
4,937
|
1,938
|
4,534
|
33,416
|
14,829
|
1,529
|
4,171
|
3,695
|
4,295
|
1,370
|
4,734
|
3,334
|
-
|
1,680
|
-4,911
|
-950
|
-
|
758
|
3,253
|
3,454
|
-
|
1,204
|
3,823
|
-104
|
-
|
920
|
3,350
|
2,729
|
-
|
-1,577
|
2,501
|
1,267
|
-1,575
|
1,128
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
一株あたり利益
|
0.75
|
0.87
|
0.64
|
1.21
|
1.02
|
1.02
|
0.52
|
0.85
|
0.76
|
0.56
|
0.43
|
0.83
|
0.56
|
0.77
|
0.37
|
0.77
|
0.54
|
0.63
|
0.52
|
0.82
|
0.92
|
0.84
|
0.32
|
0.77
|
5.66
|
2.51
|
0.26
|
0.7
|
0.62
|
0.72
|
0.23
|
0.8
|
0.56
|
0.64
|
0.28
|
-0.82
|
-0.16
|
0.38
|
0.13
|
0.54
|
0.58
|
0.6
|
0.2
|
0.63
|
-0.01
|
0.7
|
0.15
|
0.55
|
0.45
|
0.4
|
-0.25
|
0.4
|
0.2
|
-0.25
|
0.18
|
|
希薄化後一株あたり利益
|
0.75
|
0.87
|
0.64
|
1.21
|
1.02
|
1.01
|
0.51
|
0.84
|
0.75
|
0.56
|
0.42
|
0.82
|
0.56
|
0.76
|
0.36
|
0.77
|
0.53
|
0.63
|
0.52
|
0.82
|
0.92
|
0.84
|
0.32
|
0.77
|
5.66
|
2.51
|
0.26
|
0.7
|
0.62
|
0.72
|
0.23
|
0.8
|
0.56
|
0.64
|
0.28
|
-0.82
|
-0.16
|
0.38
|
0.13
|
0.54
|
0.58
|
0.6
|
0.2
|
0.63
|
-0.01
|
0.7
|
0.15
|
0.55
|
0.45
|
0.4
|
-0.25
|
0.4
|
0.2
|
-0.25
|
0.18
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.2
|
0.2
|
-
|
0.2
|
0.2
|
0.2
|
-
|
0.25
|
0.25
|
0.3
|
-
|
0.3
|
0.3
|
0.3
|
-
|
0.3
|
0.3
|
0.3
|
-
|
0.3
|
0.3
|
0.3
|
-
|
0.32
|
-
|
-
|
-
|
-
|
0.16
|
0.16
|
-
|
0.16
|
0.2
|
2.25
|
-
|
0.25
|
0.25
|
0.25
|
-
|
0.85
|
0.25
|
0.25
|
0.25
|
0.25
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
|