|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
12,863
|
7,547
|
6,991
|
6,695
|
8,841
|
14,124
|
19,303
|
27,454
|
17,628
|
23,327
|
25,916
|
28,040
|
17,907
|
24,521
|
27,378
|
18,866
|
21,614
|
15,336
|
17,735
|
22,714
|
26,640
|
30,580
|
30,228
|
81,035
|
53,030
|
47,794
|
52,911
|
48,794
|
44,729
|
39,170
|
38,512
|
41,072
|
44,034
|
46,292
|
48,909
|
48,279
|
51,353
|
56,313
|
59,384
|
62,181
|
54,760
|
55,147
|
42,321
|
48,226
|
36,802
|
27,254
|
24,116
|
31,244
|
29,582
|
20,177
|
15,392
|
19,917
|
18,860
|
17,947
|
15,791
|
17,060
|
|
現金 + 有価証券
|
12,863
|
7,547
|
6,991
|
6,695
|
8,841
|
14,124
|
19,303
|
27,454
|
17,628
|
23,327
|
25,916
|
28,040
|
17,907
|
24,521
|
27,378
|
18,866
|
21,614
|
15,336
|
17,735
|
22,714
|
26,640
|
30,580
|
30,228
|
81,035
|
53,030
|
47,794
|
52,911
|
48,794
|
44,729
|
39,170
|
38,512
|
41,072
|
44,034
|
46,292
|
48,909
|
48,279
|
51,353
|
56,313
|
59,384
|
62,181
|
54,760
|
55,147
|
42,321
|
48,226
|
36,802
|
27,254
|
24,116
|
31,244
|
29,582
|
20,177
|
15,392
|
19,917
|
18,860
|
17,947
|
15,791
|
17,060
|
|
売掛金
|
19,830
|
19,481
|
19,415
|
16,969
|
19,374
|
19,158
|
19,772
|
19,413
|
19,815
|
17,813
|
19,638
|
19,753
|
20,661
|
17,912
|
20,338
|
20,384
|
21,300
|
19,519
|
22,190
|
21,747
|
21,660
|
19,183
|
17,186
|
18,880
|
19,307
|
16,744
|
18,564
|
18,924
|
19,984
|
16,928
|
18,937
|
18,039
|
18,962
|
16,984
|
10,164
|
13,668
|
15,732
|
12,670
|
15,206
|
15,987
|
16,269
|
13,744
|
16,288
|
16,503
|
17,440
|
14,282
|
16,380
|
16,340
|
17,173
|
14,640
|
16,728
|
15,456
|
15,941
|
13,691
|
15,120
|
14,577
|
|
流動資産合計
|
40,146
|
31,304
|
30,960
|
28,120
|
33,667
|
39,024
|
44,395
|
51,597
|
42,081
|
45,602
|
50,470
|
53,736
|
43,587
|
47,514
|
52,779
|
46,385
|
47,895
|
41,008
|
45,427
|
49,329
|
53,794
|
54,517
|
74,355
|
103,662
|
76,174
|
68,650
|
75,120
|
71,561
|
68,595
|
59,673
|
61,373
|
63,440
|
66,720
|
66,841
|
63,680
|
66,452
|
70,968
|
72,885
|
79,106
|
82,070
|
74,449
|
72,234
|
74,135
|
79,189
|
67,859
|
55,791
|
55,805
|
61,244
|
60,644
|
47,573
|
46,045
|
48,403
|
47,086
|
45,606
|
45,536
|
50,334
|
|
有形固定資産
|
64,545
|
64,211
|
63,186
|
62,575
|
59,734
|
59,398
|
57,656
|
56,406
|
56,337
|
56,594
|
56,304
|
55,568
|
55,187
|
54,557
|
53,900
|
58,997
|
58,131
|
57,924
|
57,816
|
57,627
|
56,562
|
56,319
|
49,865
|
56,345
|
56,235
|
56,320
|
56,101
|
56,152
|
59,103
|
58,739
|
59,240
|
59,234
|
58,711
|
57,976
|
56,860
|
55,877
|
54,885
|
54,022
|
53,591
|
53,451
|
53,344
|
53,042
|
54,351
|
54,205
|
53,198
|
53,313
|
53,372
|
52,855
|
51,405
|
51,230
|
53,251
|
52,721
|
51,907
|
51,337
|
51,219
|
47,154
|
|
総資産
|
201,623
|
192,190
|
190,334
|
186,913
|
191,844
|
197,113
|
197,983
|
204,770
|
193,224
|
197,156
|
201,988
|
204,515
|
192,044
|
195,548
|
200,299
|
204,162
|
204,571
|
209,727
|
213,984
|
217,803
|
221,020
|
221,567
|
226,878
|
277,954
|
248,769
|
241,078
|
246,171
|
242,561
|
248,477
|
245,453
|
247,152
|
248,999
|
252,394
|
251,520
|
243,053
|
243,164
|
246,488
|
247,407
|
252,811
|
255,114
|
247,932
|
245,075
|
247,973
|
251,425
|
240,753
|
228,539
|
229,588
|
234,367
|
232,213
|
218,046
|
221,617
|
223,210
|
221,725
|
219,305
|
218,873
|
218,352
|
|
買掛金
|
1,779
|
1,252
|
1,808
|
1,495
|
1,410
|
1,625
|
1,793
|
1,577
|
1,962
|
1,971
|
1,573
|
2,201
|
2,133
|
2,262
|
2,115
|
2,574
|
2,799
|
2,840
|
2,680
|
2,575
|
2,377
|
2,681
|
2,287
|
2,211
|
2,206
|
2,586
|
2,400
|
2,216
|
2,613
|
2,026
|
1,840
|
2,037
|
2,117
|
1,926
|
1,842
|
2,226
|
2,212
|
2,341
|
2,417
|
2,359
|
2,347
|
2,226
|
2,204
|
2,501
|
2,654
|
2,888
|
2,588
|
3,248
|
2,802
|
3,356
|
4,164
|
3,347
|
3,080
|
3,207
|
2,758
|
3,110
|
|
一年内返済予定の長期借入金
|
3,000
|
4,000
|
3,000
|
0
|
-
|
-
|
1,078
|
1,078
|
1,078
|
0
|
5,000
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
1,078
|
1,078
|
1,078
|
0
|
-
|
10,287
|
-
|
-
|
-
|
-
|
5,000
|
0
|
0
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
17,621
|
16,556
|
14,638
|
12,687
|
13,936
|
13,222
|
13,410
|
13,926
|
14,002
|
13,204
|
17,288
|
17,864
|
13,033
|
14,252
|
14,606
|
16,475
|
14,338
|
16,005
|
16,637
|
15,317
|
16,045
|
15,066
|
17,781
|
47,368
|
20,905
|
12,444
|
14,924
|
13,733
|
23,165
|
14,417
|
17,566
|
17,206
|
17,501
|
16,079
|
14,710
|
14,662
|
13,934
|
13,856
|
16,701
|
26,363
|
19,196
|
15,829
|
15,843
|
32,054
|
29,377
|
17,457
|
14,949
|
18,157
|
28,029
|
20,357
|
17,125
|
18,355
|
16,558
|
16,768
|
16,482
|
18,383
|
|
長期借入金
|
86,078
|
72,328
|
66,078
|
61,328
|
58,828
|
58,828
|
50,000
|
50,000
|
45,000
|
46,078
|
41,078
|
41,078
|
36,078
|
36,078
|
36,078
|
36,365
|
36,365
|
36,365
|
35,287
|
35,287
|
35,287
|
36,365
|
35,287
|
25,000
|
25,000
|
25,000
|
25,000
|
20,000
|
15,000
|
15,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
|
総負債
|
116,593
|
103,392
|
97,359
|
91,256
|
91,029
|
91,945
|
85,711
|
88,119
|
83,523
|
84,341
|
84,205
|
85,594
|
76,799
|
78,651
|
79,823
|
82,278
|
81,755
|
84,565
|
84,948
|
84,580
|
86,038
|
85,584
|
87,559
|
106,399
|
69,304
|
61,157
|
63,757
|
58,403
|
63,478
|
60,127
|
58,558
|
58,596
|
60,042
|
58,607
|
54,460
|
54,925
|
55,946
|
55,543
|
58,293
|
57,750
|
51,013
|
47,333
|
47,280
|
63,412
|
62,224
|
50,120
|
49,102
|
52,432
|
61,664
|
53,674
|
55,790
|
57,218
|
55,803
|
55,745
|
55,193
|
56,295
|
|
利益剰余金
|
63,032
|
66,726
|
70,831
|
73,536
|
78,668
|
82,996
|
89,498
|
93,794
|
86,693
|
89,132
|
93,909
|
94,853
|
91,178
|
92,148
|
95,459
|
97,410
|
98,180
|
99,739
|
103,084
|
106,740
|
108,733
|
108,902
|
111,664
|
143,308
|
151,608
|
151,353
|
153,747
|
155,668
|
156,689
|
156,275
|
159,225
|
160,778
|
162,822
|
162,583
|
157,672
|
156,722
|
158,990
|
159,748
|
162,045
|
164,543
|
164,246
|
164,482
|
167,095
|
153,373
|
143,896
|
143,285
|
145,104
|
146,303
|
134,771
|
127,873
|
128,808
|
128,510
|
128,216
|
125,037
|
124,554
|
122,413
|
|
株主資本
|
85,030
|
88,798
|
92,975
|
95,657
|
100,815
|
105,168
|
112,272
|
116,651
|
109,701
|
112,815
|
117,783
|
118,921
|
115,245
|
116,897
|
120,476
|
121,884
|
122,816
|
125,162
|
129,036
|
133,223
|
134,982
|
135,983
|
139,319
|
171,555
|
179,465
|
179,921
|
182,414
|
184,158
|
184,999
|
185,326
|
188,594
|
190,403
|
192,352
|
192,913
|
188,593
|
188,239
|
190,542
|
191,864
|
194,518
|
197,364
|
196,919
|
197,742
|
200,693
|
188,013
|
178,529
|
178,419
|
180,486
|
181,935
|
170,549
|
164,372
|
165,827
|
165,992
|
165,922
|
163,560
|
163,680
|
162,057
|