SecureWorks Corp.【SCWX】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
売上高 99,793 103,653 107,108 118,948 113,593 116,123 117,534 120,654 126,161 128,778 133,060 130,710 132,842 136,605 141,332 141,986 141,181 138,476 141,641 139,736 139,463 134,172 133,699 127,880 121,015 116,182 110,942 115,336 94,395 92,966 89,364 89,154 85,652 82,182 82,733
売上成長率(%) - - - - -19.5 -22.7 -9.3 -11.6 -7.4
売上原価 49,849 52,907 53,637 56,206 53,942 56,325 55,726 60,725 60,530 62,548 62,133 60,906 62,841 63,595 61,568 64,792 62,909 59,900 59,613 59,745 57,207 56,483 52,890 50,546 49,435 49,579 45,580 47,048 42,786 40,057 34,615 30,662 27,876 27,445 26,667
売上総利益 49,944 50,746 53,471 62,742 59,651 59,798 61,808 59,929 65,631 66,230 70,927 69,804 70,001 73,010 79,764 77,194 78,272 78,576 82,028 79,991 82,256 77,689 80,809 77,334 71,580 66,603 65,362 68,288 51,609 52,909 54,749 58,492 57,776 54,737 56,066
売上総利益率(%) 61.3 65.6 67.5 66.6 67.8
研究開発費 13,596 12,848 12,181 32,405 19,479 19,693 19,501 21,491 22,354 22,453 21,114 21,687 22,642 24,863 24,095 23,364 24,073 24,109 27,608 29,218 28,152 30,417 32,767 31,158 33,331 33,638 35,263 39,605 31,172 28,236 26,358 25,230 24,548 22,804 24,344
営業費用 68,944 70,793 68,314 74,805 80,052 78,451 79,693 86,035 83,221 80,393 77,506 80,204 84,473 88,056 89,899 89,715 89,041 81,533 86,926 94,202 90,112 91,590 96,179 92,581 97,936 98,852 101,368 121,706 87,961 94,071 74,002 73,691 68,443 67,868 78,224
営業利益 -19,000 -20,047 -14,843 -12,063 -20,401 -18,653 -17,885 -26,106 -17,590 -14,163 -6,579 -10,400 -14,472 -15,046 -10,135 -12,521 -10,769 -2,957 -4,898 -14,211 -7,856 -13,901 -15,370 -15,247 -26,356 -32,249 -36,006 -53,418 -36,352 -41,162 -19,253 -15,199 -10,667 -13,131 -22,158
営業利益率 (%) -21.5 -17.0 -12.5 -16.0 -26.8
経常(税引前)利益 -18,635 -19,196 -13,736 -11,910 -21,050 -19,078 -17,764 -27,888 -17,085 -13,160 -5,505 -10,204 -14,204 -13,096 -11,392 -12,632 -9,776 -2,927 -4,977 -14,121 -8,763 -14,502 -16,132 -16,509 -27,053 -32,118 -36,667 -50,943 -38,098 -41,798 -18,569 -16,055 -9,871 -14,005 -22,641
経常(税引前)利益率(%) -18.7 -18.5 -12.8 -10.0 -18.5 -16.4 -15.1 -23.1 -13.5 -10.2 -4.1 -7.8 -10.7 -9.6 -8.1 -8.9 -6.9 -2.1 -3.5 -10.1 -6.3 -10.8 -12.1 -12.9 -22.4 -27.6 -33.1 -44.2 -40.4 -45.0 -20.8 -18.0 -11.5 -17.0 -27.4
法人税等合計 -7,008 -7,145 -6,018 -5,093 -6,814 -6,960 -6,163 -37,766 -3,266 -3,391 -1,770 1,574 -5,934 -2,836 -3,484 -7,404 -2,240 -1,700 -1,369 -4,590 -2,373 -2,739 -3,269 -7,734 -5,455 -7,399 -8,521 -10,907 -7,128 -9,439 -4,148 -7,763 26,205 724 4,860
実効税率(%) 22.3 48.4 -265.5 -5.2 -21.5
純利益 -11,627 -12,051 -7,718 -6,817 -14,236 -12,118 -11,601 9,878 -13,819 -9,769 -3,735 -11,778 -8,270 -10,260 -7,908 -5,228 -7,536 -1,227 -3,608 -9,531 -6,390 -11,763 -12,863 -8,775 -21,598 -24,719 -28,146 -40,036 -30,970 -32,359 -14,421 -8,292 -36,076 -14,729 -27,501
純利益率(%) -16.1 -9.3 -42.1 -17.9 -33.2
一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - -0.29 -0.33 - -0.36 -0.38 -0.17 -0.1 -0.41 -0.17 -0.31
希薄化後一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - -0.29 -0.33 - -0.36 -0.38 -0.17 -0.1 -0.41 -0.17 -0.31
EBITDA -11,186 -9,334 -4,800 -7,584 -16,507
EBITDAマージン(%) -12.5 -10.5 -5.6 -9.2 -20.0