SecureWorks Corp.【SCWX】 業績推移・財務諸表

(単位:千ドル) 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25
売上高 99,793 103,653 107,108 118,948 113,593 116,123 117,534 120,654 126,161 128,778 133,060 - 132,842 136,605 141,332 - 141,181 138,476 141,641 139,736 139,463 134,172 133,699 121,015 116,182 110,942 94,395 92,966 89,364 85,652 82,182 82,733
売上成長率(%) - - - - - - -
売上原価 49,849 52,907 53,637 - 53,942 56,325 55,726 - 60,530 62,548 62,133 - 62,841 63,595 61,568 - 62,909 59,900 59,613 - 57,207 56,483 52,890 49,435 49,579 45,580 42,786 40,057 34,615 27,876 27,445 26,667
売上総利益 49,944 50,746 53,471 62,742 59,651 59,798 61,808 59,929 65,631 66,230 70,927 69,804 70,001 73,010 79,764 77,194 78,272 78,576 82,028 79,991 82,256 77,689 80,809 71,580 66,603 65,362 51,609 52,909 54,749 57,776 54,737 56,066
売上総利益率(%) - -
研究開発費 13,596 12,848 12,181 - 19,479 19,693 19,501 - 22,354 22,453 21,114 - 22,642 24,863 24,095 - 24,073 24,109 27,608 - 28,152 30,417 32,767 33,331 33,638 35,263 31,172 28,236 26,358 24,548 22,804 24,344
営業費用 68,944 70,793 68,314 - 80,052 78,451 79,693 - 83,221 80,393 77,506 - 84,473 88,056 89,899 - 89,041 81,533 86,926 - 90,112 91,590 96,179 97,936 98,852 101,368 87,961 94,071 74,002 68,443 67,868 78,224
営業利益 -19,000 -20,047 -14,843 - -20,401 -18,653 -17,885 - -17,590 -14,163 -6,579 - -14,472 -15,046 -10,135 - -10,769 -2,957 -4,898 - -7,856 -13,901 -15,370 -26,356 -32,249 -36,006 -36,352 -41,162 -19,253 -10,667 -13,131 -22,158
営業利益率 (%) - - - - -
経常(税引前)利益 -18,635 -19,196 -13,736 - -21,050 -19,078 -17,764 - -17,085 -13,160 -5,505 - -14,204 -13,096 -11,392 - -9,776 -2,927 -4,977 - -8,763 -14,502 -16,132 -27,053 -32,118 -36,667 -38,098 -41,798 -18,569 -9,871 -14,005 -22,641
経常(税引前)利益率(%) -18.67 -18.52 -12.82 - -18.53 -16.43 -15.11 - -13.54 -10.22 -4.14 - -10.69 -9.59 -8.06 - -6.92 -2.11 -3.51 - -6.28 -10.81 -12.07 -22.36 -27.64 -33.05 -40.36 -44.96 -20.78 -11.52 -17.04 -27.37
法人税等合計 -7,008 -7,145 -6,018 - -6,814 -6,960 -6,163 - -3,266 -3,391 -1,770 - -5,934 -2,836 -3,484 - -2,240 -1,700 -1,369 - -2,373 -2,739 -3,269 -5,455 -7,399 -8,521 -7,128 -9,439 -4,148 26,205 724 4,860
実効税率(%) - - - - -
純利益 -11,627 -12,051 -7,718 -6,817 -14,236 -12,118 -11,601 9,878 -13,819 -9,769 -3,735 -11,778 -8,270 -10,260 -7,908 -5,228 -7,536 -1,227 -3,608 -9,531 -6,390 -11,763 -12,863 -21,598 -24,719 -28,146 -30,970 -32,359 -14,421 -36,076 -14,729 -27,501
純利益率(%) - -
一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - -0.29 -0.33 -0.36 -0.38 -0.17 -0.41 -0.17 -0.31
希薄化後一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - -0.29 -0.33 -0.36 -0.38 -0.17 -0.41 -0.17 -0.31
EBITDA - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - -