|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
39
|
33
|
38
|
42
|
50
|
59
|
61
|
73
|
85
|
79
|
67
|
51
|
39
|
39
|
43
|
40
|
187
|
141
|
77
|
58
|
63
|
45
|
74
|
53
|
54
|
50
|
42
|
53
|
58
|
66
|
56
|
55
|
51
|
50
|
33
|
17
|
16
|
22
|
30
|
20
|
25
|
20
|
20
|
23
|
30
|
22
|
18
|
14
|
20
|
33
|
34
|
|
有価証券
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28
|
28
|
13
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
42
|
33
|
38
|
42
|
50
|
59
|
61
|
73
|
85
|
79
|
67
|
51
|
39
|
39
|
43
|
40
|
187
|
141
|
105
|
86
|
76
|
45
|
74
|
53
|
54
|
50
|
42
|
53
|
58
|
66
|
56
|
55
|
51
|
50
|
33
|
17
|
16
|
22
|
30
|
20
|
25
|
20
|
20
|
23
|
30
|
22
|
18
|
14
|
20
|
33
|
34
|
|
売掛金
|
53
|
50
|
64
|
66
|
57
|
52
|
68
|
65
|
61
|
66
|
90
|
87
|
86
|
80
|
98
|
83
|
79
|
77
|
87
|
85
|
74
|
82
|
70
|
70
|
61
|
75
|
63
|
71
|
59
|
71
|
67
|
64
|
59
|
69
|
61
|
63
|
81
|
72
|
64
|
56
|
48
|
68
|
62
|
54
|
46
|
63
|
55
|
53
|
55
|
64
|
50
|
|
流動資産合計
|
110
|
98
|
119
|
125
|
134
|
128
|
148
|
158
|
165
|
164
|
178
|
162
|
160
|
159
|
178
|
163
|
307
|
263
|
227
|
206
|
205
|
179
|
198
|
152
|
136
|
145
|
124
|
140
|
134
|
153
|
139
|
134
|
127
|
137
|
107
|
93
|
111
|
109
|
109
|
91
|
88
|
104
|
99
|
91
|
90
|
97
|
87
|
80
|
84
|
108
|
98
|
|
有形固定資産
|
29
|
29
|
28
|
26
|
27
|
30
|
31
|
31
|
33
|
38
|
37
|
37
|
40
|
41
|
42
|
45
|
45
|
45
|
38
|
34
|
31
|
28
|
26
|
27
|
27
|
27
|
28
|
32
|
32
|
-
|
29
|
30
|
31
|
-
|
30
|
31
|
31
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
180
|
195
|
200
|
196
|
180
|
191
|
187
|
182
|
181
|
186
|
184
|
182
|
183
|
179
|
175
|
174
|
285
|
282
|
876
|
865
|
854
|
842
|
833
|
825
|
817
|
808
|
837
|
591
|
577
|
569
|
556
|
549
|
544
|
540
|
536
|
533
|
524
|
554
|
546
|
537
|
482
|
475
|
474
|
428
|
428
|
393
|
390
|
393
|
327
|
322
|
322
|
|
総資産
|
291
|
294
|
320
|
322
|
314
|
319
|
336
|
340
|
346
|
350
|
363
|
344
|
343
|
338
|
353
|
337
|
592
|
545
|
1,103
|
1,072
|
1,059
|
1,022
|
1,032
|
978
|
953
|
954
|
962
|
731
|
711
|
723
|
695
|
683
|
672
|
677
|
643
|
627
|
636
|
663
|
655
|
628
|
571
|
580
|
573
|
519
|
518
|
491
|
477
|
474
|
412
|
430
|
421
|
|
買掛金
|
9
|
8
|
10
|
8
|
9
|
6
|
7
|
3
|
5
|
6
|
3
|
6
|
2
|
5
|
3
|
6
|
6
|
6
|
5
|
11
|
21
|
27
|
26
|
18
|
19
|
29
|
38
|
40
|
44
|
44
|
43
|
36
|
42
|
36
|
36
|
44
|
42
|
23
|
29
|
33
|
28
|
29
|
33
|
31
|
32
|
30
|
28
|
32
|
34
|
16
|
14
|
|
流動負債合計
|
107
|
100
|
112
|
110
|
108
|
111
|
121
|
122
|
122
|
121
|
134
|
137
|
150
|
146
|
151
|
142
|
134
|
131
|
199
|
198
|
212
|
250
|
232
|
171
|
152
|
168
|
161
|
188
|
175
|
190
|
178
|
168
|
162
|
184
|
181
|
177
|
170
|
165
|
170
|
153
|
155
|
165
|
167
|
178
|
178
|
182
|
177
|
174
|
144
|
131
|
133
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
40
|
|
固定負債合計
|
19
|
17
|
17
|
16
|
15
|
15
|
19
|
20
|
23
|
23
|
29
|
28
|
27
|
27
|
27
|
25
|
27
|
26
|
35
|
33
|
124
|
115
|
250
|
233
|
232
|
233
|
267
|
273
|
270
|
274
|
271
|
274
|
275
|
264
|
55
|
63
|
81
|
87
|
83
|
85
|
85
|
83
|
81
|
64
|
66
|
64
|
61
|
65
|
63
|
99
|
93
|
|
総負債
|
126
|
118
|
129
|
126
|
123
|
126
|
140
|
143
|
146
|
145
|
164
|
165
|
178
|
174
|
178
|
168
|
162
|
157
|
235
|
232
|
337
|
365
|
483
|
405
|
385
|
402
|
428
|
461
|
446
|
464
|
450
|
443
|
438
|
448
|
237
|
240
|
251
|
252
|
254
|
238
|
241
|
248
|
248
|
242
|
245
|
247
|
238
|
240
|
207
|
231
|
227
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-62
|
-66
|
-70
|
-70
|
-77
|
-80
|
-81
|
-83
|
-84
|
-84
|
-84
|
-84
|
-88
|
-91
|
-94
|
-101
|
-106
|
-105
|
-369
|
-408
|
-538
|
-610
|
-662
|
-718
|
-742
|
-770
|
-797
|
-1,077
|
-1,087
|
-1,109
|
-1,122
|
-1,132
|
-1,143
|
-1,157
|
-1,194
|
-1,216
|
-1,218
|
-1,219
|
-1,232
|
-1,241
|
-1,298
|
-1,301
|
-1,314
|
-1,363
|
-1,364
|
-1,397
|
-1,402
|
-1,408
|
-1,473
|
-1,475
|
-1,483
|
|
株主資本
|
165
|
175
|
190
|
195
|
190
|
192
|
195
|
197
|
200
|
205
|
198
|
179
|
165
|
164
|
175
|
169
|
430
|
387
|
868
|
839
|
722
|
656
|
548
|
572
|
568
|
551
|
533
|
270
|
265
|
258
|
245
|
240
|
233
|
228
|
218
|
198
|
197
|
223
|
213
|
201
|
141
|
144
|
136
|
88
|
85
|
56
|
51
|
45
|
-3
|
-9
|
-14
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
40
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
5
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-492.78
|
-299.82
|