|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
28
|
59
|
38
|
59
|
52
|
63
|
71
|
64
|
53
|
240
|
147
|
62
|
53
|
47
|
157
|
202
|
46
|
106
|
190
|
246
|
239
|
140
|
67
|
88
|
90
|
86
|
94
|
49
|
54
|
63
|
79
|
68
|
76
|
77
|
102
|
89
|
57
|
71
|
67
|
364
|
838
|
514
|
537
|
408
|
270
|
400
|
298
|
227
|
101
|
70
|
99
|
61
|
74
|
123
|
120
|
97
|
97
|
107
|
105
|
92
|
|
現金 + 有価証券
|
28
|
59
|
38
|
59
|
52
|
63
|
71
|
64
|
53
|
240
|
147
|
62
|
53
|
47
|
157
|
202
|
46
|
106
|
190
|
246
|
239
|
140
|
67
|
88
|
90
|
86
|
94
|
49
|
54
|
63
|
79
|
68
|
76
|
77
|
102
|
89
|
57
|
71
|
67
|
364
|
838
|
514
|
537
|
408
|
270
|
400
|
298
|
227
|
101
|
70
|
99
|
61
|
74
|
123
|
120
|
97
|
97
|
107
|
105
|
92
|
|
売掛金
|
52
|
54
|
54
|
57
|
62
|
61
|
58
|
56
|
58
|
59
|
53
|
56
|
59
|
57
|
52
|
49
|
54
|
51
|
46
|
46
|
50
|
48
|
44
|
46
|
48
|
46
|
43
|
44
|
46
|
46
|
49
|
48
|
48
|
48
|
43
|
41
|
44
|
43
|
41
|
42
|
42
|
35
|
40
|
39
|
44
|
32
|
29
|
28
|
31
|
34
|
32
|
30
|
32
|
33
|
32
|
34
|
32
|
33
|
26
|
27
|
|
商品及び製品
|
586
|
604
|
632
|
636
|
664
|
665
|
684
|
689
|
718
|
735
|
752
|
752
|
780
|
808
|
814
|
819
|
839
|
828
|
837
|
838
|
874
|
885
|
912
|
901
|
909
|
907
|
907
|
917
|
947
|
930
|
941
|
935
|
950
|
944
|
982
|
953
|
967
|
952
|
991
|
946
|
815
|
814
|
895
|
949
|
935
|
871
|
1,005
|
962
|
1,014
|
936
|
986
|
1,023
|
996
|
975
|
1,007
|
1,039
|
1,022
|
1,036
|
1,005
|
1,006
|
|
流動資産合計
|
736
|
794
|
808
|
840
|
862
|
879
|
908
|
901
|
929
|
1,163
|
1,060
|
988
|
1,009
|
1,015
|
1,126
|
1,178
|
1,049
|
1,104
|
1,183
|
1,241
|
1,278
|
1,187
|
1,129
|
1,144
|
1,159
|
1,172
|
1,162
|
1,126
|
1,180
|
1,170
|
1,163
|
1,154
|
1,164
|
1,155
|
1,217
|
1,174
|
1,160
|
1,163
|
1,189
|
1,449
|
1,763
|
1,433
|
1,545
|
1,466
|
1,329
|
1,383
|
1,415
|
1,301
|
1,243
|
1,132
|
1,219
|
1,209
|
1,199
|
1,227
|
1,262
|
1,280
|
1,262
|
1,305
|
1,246
|
1,239
|
|
有形固定資産
|
163
|
168
|
176
|
180
|
182
|
182
|
184
|
187
|
189
|
202
|
212
|
216
|
222
|
229
|
228
|
229
|
233
|
238
|
236
|
233
|
249
|
270
|
281
|
293
|
307
|
319
|
318
|
316
|
310
|
313
|
306
|
300
|
296
|
308
|
303
|
297
|
292
|
319
|
315
|
320
|
311
|
315
|
305
|
289
|
283
|
307
|
293
|
287
|
289
|
297
|
288
|
283
|
281
|
297
|
284
|
273
|
267
|
269
|
261
|
255
|
|
固定資産合計
|
780
|
794
|
862
|
866
|
863
|
849
|
884
|
888
|
884
|
901
|
909
|
903
|
916
|
934
|
933
|
927
|
933
|
925
|
913
|
893
|
910
|
907
|
913
|
924
|
931
|
959
|
946
|
944
|
940
|
952
|
949
|
945
|
931
|
942
|
926
|
918
|
911
|
934
|
1,486
|
1,472
|
1,434
|
1,462
|
1,453
|
1,443
|
1,449
|
1,463
|
1,440
|
1,441
|
1,442
|
1,444
|
1,449
|
1,466
|
1,476
|
1,497
|
1,468
|
1,466
|
1,458
|
1,487
|
1,464
|
1,466
|
|
総資産
|
1,517
|
1,589
|
1,670
|
1,707
|
1,725
|
1,728
|
1,792
|
1,789
|
1,813
|
2,065
|
1,969
|
1,892
|
1,925
|
1,950
|
2,060
|
2,106
|
1,983
|
2,029
|
2,097
|
2,134
|
2,190
|
2,094
|
2,043
|
2,069
|
2,091
|
2,132
|
2,109
|
2,070
|
2,120
|
2,123
|
2,113
|
2,100
|
2,095
|
2,097
|
2,144
|
2,092
|
2,072
|
2,098
|
2,675
|
2,921
|
3,198
|
2,895
|
3,000
|
2,910
|
2,778
|
2,847
|
2,856
|
2,743
|
2,686
|
2,577
|
2,669
|
2,675
|
2,675
|
2,725
|
2,731
|
2,747
|
2,721
|
2,793
|
2,711
|
2,706
|
|
買掛金
|
223
|
224
|
225
|
236
|
239
|
262
|
250
|
250
|
266
|
262
|
255
|
254
|
272
|
273
|
247
|
265
|
254
|
259
|
264
|
280
|
285
|
275
|
280
|
287
|
280
|
271
|
279
|
272
|
291
|
307
|
306
|
289
|
310
|
303
|
307
|
252
|
272
|
278
|
272
|
221
|
239
|
236
|
285
|
310
|
268
|
291
|
346
|
240
|
279
|
275
|
296
|
265
|
243
|
258
|
267
|
289
|
234
|
269
|
220
|
217
|
|
流動負債合計
|
391
|
407
|
437
|
422
|
433
|
460
|
426
|
422
|
479
|
477
|
422
|
465
|
506
|
542
|
437
|
462
|
432
|
463
|
430
|
474
|
459
|
491
|
455
|
501
|
468
|
488
|
475
|
468
|
542
|
574
|
590
|
545
|
549
|
491
|
484
|
420
|
441
|
456
|
594
|
915
|
937
|
563
|
590
|
875
|
650
|
664
|
681
|
574
|
774
|
667
|
677
|
630
|
565
|
579
|
573
|
643
|
594
|
592
|
548
|
533
|
|
固定負債合計
|
1,649
|
1,642
|
1,639
|
1,625
|
1,553
|
1,487
|
1,534
|
1,436
|
1,535
|
1,703
|
1,704
|
1,707
|
1,714
|
1,710
|
1,914
|
1,912
|
1,913
|
1,913
|
1,922
|
1,921
|
1,920
|
1,900
|
1,909
|
1,909
|
1,905
|
1,919
|
1,923
|
1,922
|
1,930
|
1,912
|
1,865
|
1,869
|
1,872
|
1,874
|
1,874
|
1,816
|
1,701
|
1,702
|
2,078
|
2,058
|
2,329
|
2,316
|
2,310
|
1,899
|
1,905
|
1,901
|
1,893
|
1,896
|
1,615
|
1,615
|
1,617
|
1,618
|
1,622
|
1,637
|
1,616
|
1,551
|
1,548
|
1,571
|
1,505
|
1,472
|
|
総負債
|
2,040
|
2,049
|
2,076
|
2,047
|
1,986
|
1,947
|
1,961
|
1,859
|
2,015
|
2,181
|
2,127
|
2,173
|
2,220
|
2,254
|
2,351
|
2,375
|
2,346
|
2,377
|
2,353
|
2,396
|
2,380
|
2,392
|
2,365
|
2,411
|
2,374
|
2,408
|
2,399
|
2,391
|
2,473
|
2,487
|
2,456
|
2,415
|
2,422
|
2,366
|
2,359
|
2,238
|
2,142
|
2,159
|
2,673
|
2,974
|
3,267
|
2,880
|
2,901
|
2,775
|
2,556
|
2,566
|
2,575
|
2,471
|
2,390
|
2,283
|
2,295
|
2,249
|
2,188
|
2,217
|
2,190
|
2,196
|
2,143
|
2,164
|
2,054
|
2,006
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
-1,136
|
-1,094
|
-1,053
|
-1,003
|
-934
|
-880
|
-850
|
-782
|
-712
|
-647
|
-588
|
-523
|
-450
|
-386
|
-328
|
-269
|
-362
|
-321
|
-212
|
-187
|
-127
|
-219
|
-236
|
-264
|
-191
|
-178
|
-172
|
-212
|
-261
|
-284
|
-261
|
-247
|
-236
|
-180
|
-115
|
-49
|
22
|
55
|
103
|
69
|
46
|
117
|
174
|
212
|
288
|
356
|
378
|
372
|
418
|
440
|
490
|
531
|
582
|
624
|
652
|
666
|
698
|
740
|
792
|
826
|
|
株主資本
|
-526
|
-462
|
-407
|
-342
|
-262
|
-219
|
-169
|
-70
|
-202
|
-116
|
-158
|
-281
|
-295
|
-304
|
-292
|
-269
|
-363
|
-348
|
-256
|
-262
|
-191
|
-298
|
-322
|
-342
|
-283
|
-277
|
-289
|
-321
|
-353
|
-364
|
-343
|
-316
|
-327
|
-269
|
-215
|
-146
|
-71
|
-61
|
2
|
-54
|
-70
|
15
|
98
|
134
|
222
|
280
|
281
|
271
|
295
|
293
|
373
|
425
|
487
|
508
|
541
|
550
|
577
|
628
|
656
|
699
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|