|
(単位:千ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
118
|
101
|
178
|
60
|
38
|
63
|
255
|
132
|
255
|
156
|
70
|
31
|
70
|
38
|
173
|
143
|
148
|
157
|
125
|
50
|
123
|
73
|
21
|
57
|
17
|
128
|
188
|
107
|
104
|
36
|
46
|
115
|
95
|
37
|
81
|
40
|
10
|
85
|
488
|
989
|
1,796
|
1,735
|
2,386
|
2,045
|
13,177
|
41,727
|
40,555
|
21,826
|
19,294
|
19,729
|
18,846
|
16,292
|
17,434
|
11,507
|
12,206
|
9,686
|
8,124
|
|
現金 + 有価証券
|
118
|
101
|
178
|
60
|
38
|
63
|
255
|
132
|
255
|
156
|
70
|
31
|
70
|
38
|
173
|
143
|
148
|
157
|
125
|
50
|
123
|
73
|
21
|
57
|
17
|
128
|
188
|
107
|
104
|
36
|
46
|
115
|
95
|
37
|
81
|
40
|
10
|
85
|
488
|
989
|
1,796
|
1,735
|
2,386
|
2,045
|
13,177
|
41,727
|
40,555
|
21,826
|
19,294
|
19,729
|
18,846
|
16,292
|
17,434
|
11,507
|
12,206
|
9,686
|
8,124
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
103
|
77
|
1
|
-
|
-
|
-
|
-
|
-
|
92
|
108
|
102
|
94
|
119
|
1
|
-
|
0
|
0
|
0
|
0
|
1
|
0
|
-
|
1
|
7
|
0
|
0
|
0
|
1,912
|
1,790
|
2,011
|
2,034
|
2,552
|
2,827
|
3,973
|
3,218
|
3,868
|
3,445
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
18
|
17
|
-
|
13
|
16
|
26
|
-
|
26
|
45
|
71
|
105
|
181
|
205
|
269
|
3,289
|
3,709
|
4,250
|
4,517
|
5,734
|
7,697
|
8,490
|
9,820
|
11,278
|
11,857
|
|
流動資産合計
|
159
|
142
|
224
|
106
|
84
|
108
|
268
|
134
|
258
|
160
|
71
|
31
|
71
|
44
|
180
|
143
|
148
|
170
|
136
|
53
|
226
|
150
|
22
|
58
|
17
|
137
|
197
|
117
|
202
|
196
|
150
|
211
|
231
|
70
|
110
|
65
|
34
|
112
|
527
|
1,025
|
1,841
|
1,803
|
2,491
|
2,195
|
13,405
|
41,989
|
40,860
|
27,312
|
24,946
|
26,098
|
25,434
|
24,890
|
28,831
|
25,748
|
25,981
|
25,966
|
24,480
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
4
|
6
|
5
|
5
|
5
|
27
|
58
|
59
|
118
|
299
|
280
|
269
|
254
|
38
|
35
|
32
|
29
|
26
|
22
|
19
|
16
|
13
|
10
|
7
|
3
|
1
|
3
|
394
|
368
|
366
|
334
|
365
|
401
|
541
|
590
|
546
|
519
|
|
固定資産合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
619
|
604
|
591
|
576
|
5
|
5
|
27
|
58
|
140
|
799
|
973
|
953
|
935
|
1,015
|
38
|
35
|
32
|
29
|
26
|
22
|
19
|
16
|
13
|
10
|
7
|
3
|
1
|
3
|
1,931
|
2,044
|
2,311
|
2,215
|
2,456
|
3,067
|
3,552
|
4,074
|
4,594
|
4,706
|
|
総資産
|
159
|
142
|
224
|
106
|
84
|
108
|
268
|
134
|
258
|
160
|
71
|
31
|
71
|
44
|
180
|
143
|
148
|
170
|
136
|
673
|
830
|
742
|
599
|
64
|
23
|
164
|
256
|
257
|
1,002
|
1,170
|
1,104
|
1,146
|
1,246
|
109
|
146
|
98
|
63
|
138
|
550
|
1,045
|
1,858
|
1,817
|
2,501
|
2,202
|
13,409
|
41,990
|
40,864
|
29,243
|
26,991
|
28,410
|
27,650
|
27,346
|
31,898
|
29,300
|
30,056
|
30,560
|
29,187
|
|
買掛金
|
0
|
0
|
4
|
3
|
8
|
16
|
1
|
0
|
8
|
0
|
8
|
23
|
49
|
93
|
51
|
34
|
46
|
35
|
34
|
46
|
24
|
35
|
19
|
28
|
27
|
34
|
12
|
19
|
113
|
139
|
104
|
191
|
140
|
84
|
64
|
96
|
97
|
89
|
57
|
62
|
148
|
103
|
56
|
42
|
95
|
104
|
480
|
2,802
|
2,736
|
1,759
|
2,220
|
2,585
|
3,615
|
4,930
|
4,157
|
5,543
|
5,024
|
|
流動負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
469
|
1,270
|
1,185
|
1,213
|
276
|
274
|
284
|
780
|
609
|
751
|
1,180
|
1,136
|
747
|
912
|
1,119
|
925
|
889
|
833
|
772
|
686
|
747
|
1,051
|
864
|
635
|
471
|
91
|
95
|
104
|
480
|
6,931
|
6,905
|
4,660
|
5,088
|
5,551
|
6,533
|
5,299
|
4,528
|
6,314
|
5,762
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,054
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
322
|
309
|
312
|
289
|
338
|
0
|
0
|
0
|
0
|
63
|
357
|
949
|
2,078
|
2,054
|
3,204
|
1,900
|
0
|
0
|
0
|
685
|
656
|
639
|
598
|
587
|
545
|
511
|
489
|
744
|
722
|
|
総負債
|
0
|
0
|
4
|
3
|
20
|
29
|
14
|
64
|
22
|
14
|
23
|
38
|
185
|
382
|
456
|
531
|
379
|
436
|
469
|
1,270
|
1,185
|
1,213
|
276
|
274
|
284
|
780
|
609
|
830
|
1,503
|
1,446
|
1,059
|
1,202
|
1,458
|
925
|
889
|
833
|
772
|
749
|
1,105
|
2,000
|
2,942
|
2,689
|
3,675
|
1,991
|
95
|
104
|
480
|
7,616
|
7,561
|
5,300
|
5,686
|
6,139
|
7,079
|
5,811
|
5,017
|
7,059
|
6,484
|
|
資本金及び資本剰余金
|
1,873
|
1,873
|
2,069
|
2,397
|
2,397
|
2,516
|
3,067
|
3,073
|
4,716
|
4,776
|
4,856
|
5,486
|
5,882
|
6,475
|
6,818
|
7,040
|
7,492
|
7,920
|
8,049
|
8,433
|
8,990
|
9,255
|
11,724
|
12,317
|
12,460
|
12,588
|
12,994
|
12,994
|
13,335
|
14,210
|
15,426
|
15,672
|
15,719
|
15,823
|
16,247
|
16,651
|
16,774
|
17,459
|
18,483
|
19,166
|
25,224
|
28,321
|
32,065
|
32,789
|
47,226
|
76,350
|
76,350
|
80,864
|
80,357
|
84,447
|
84,413
|
84,415
|
89,843
|
89,843
|
91,739
|
93,357
|
93,712
|
|
利益剰余金
|
-1,788
|
-1,805
|
-1,923
|
-2,295
|
-2,335
|
-2,438
|
-2,814
|
-3,003
|
-4,480
|
-4,631
|
-4,809
|
-5,495
|
-5,996
|
-6,814
|
-7,095
|
-7,429
|
-7,723
|
-8,241
|
-8,434
|
-9,082
|
-9,387
|
-9,779
|
-11,454
|
-12,578
|
-12,774
|
-13,260
|
-13,407
|
-13,619
|
-13,884
|
-14,529
|
-15,436
|
-15,775
|
-15,977
|
-16,688
|
-17,039
|
-17,435
|
-17,529
|
-18,168
|
-19,135
|
-20,219
|
-26,404
|
-29,283
|
-33,323
|
-32,656
|
-33,892
|
-34,431
|
-35,888
|
-59,400
|
-61,103
|
-62,005
|
-62,656
|
-63,906
|
-65,190
|
-65,684
|
-66,882
|
-69,040
|
-70,220
|
|
株主資本
|
-
|
-
|
219
|
103
|
63
|
79
|
253
|
70
|
236
|
146
|
48
|
-8
|
-114
|
-339
|
-277
|
-388
|
-231
|
-266
|
-333
|
-598
|
-356
|
-472
|
322
|
-210
|
-262
|
-617
|
-354
|
-574
|
-501
|
-277
|
44
|
-56
|
-212
|
-817
|
-743
|
-736
|
-709
|
-611
|
-555
|
-955
|
-1,085
|
-873
|
-1,174
|
211
|
13,314
|
41,886
|
40,384
|
21,627
|
19,429
|
23,109
|
21,963
|
21,207
|
24,819
|
23,489
|
25,039
|
23,500
|
22,702
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,054
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
319
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-235.38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
|
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|