Sunshine Biopharma Inc【SBFM】 業績推移・財務諸表

(単位:千ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 118 101 178 60 38 63 255 132 255 156 70 31 70 38 173 143 148 157 125 50 123 73 21 57 17 128 188 107 104 36 46 115 95 37 81 40 10 85 488 989 1,796 1,735 2,386 2,045 13,177 41,727 40,555 21,826 19,294 19,729 18,846 16,292 17,434 11,507 12,206 9,686 8,124
現金 + 有価証券 118 101 178 60 38 63 255 132 255 156 70 31 70 38 173 143 148 157 125 50 123 73 21 57 17 128 188 107 104 36 46 115 95 37 81 40 10 85 488 989 1,796 1,735 2,386 2,045 13,177 41,727 40,555 21,826 19,294 19,729 18,846 16,292 17,434 11,507 12,206 9,686 8,124
売掛金 - - - - - - - - - - - - - - - - - 1 - - 103 77 1 - - - - - 92 108 102 94 119 1 - 0 0 0 0 1 0 - 1 7 0 0 0 1,912 1,790 2,011 2,034 2,552 2,827 3,973 3,218 3,868 3,445
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 13 18 17 - 13 16 26 - 26 45 71 105 181 205 269 3,289 3,709 4,250 4,517 5,734 7,697 8,490 9,820 11,278 11,857
流動資産合計 159 142 224 106 84 108 268 134 258 160 71 31 71 44 180 143 148 170 136 53 226 150 22 58 17 137 197 117 202 196 150 211 231 70 110 65 34 112 527 1,025 1,841 1,803 2,491 2,195 13,405 41,989 40,860 27,312 24,946 26,098 25,434 24,890 28,831 25,748 25,981 25,966 24,480
有形固定資産 - - - - - - - - - - - - - - - - - - - 4 4 6 5 5 5 27 58 59 118 299 280 269 254 38 35 32 29 26 22 19 16 13 10 7 3 1 3 394 368 366 334 365 401 541 590 546 519
固定資産合計 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 619 604 591 576 5 5 27 58 140 799 973 953 935 1,015 38 35 32 29 26 22 19 16 13 10 7 3 1 3 1,931 2,044 2,311 2,215 2,456 3,067 3,552 4,074 4,594 4,706
総資産 159 142 224 106 84 108 268 134 258 160 71 31 71 44 180 143 148 170 136 673 830 742 599 64 23 164 256 257 1,002 1,170 1,104 1,146 1,246 109 146 98 63 138 550 1,045 1,858 1,817 2,501 2,202 13,409 41,990 40,864 29,243 26,991 28,410 27,650 27,346 31,898 29,300 30,056 30,560 29,187
買掛金 0 0 4 3 8 16 1 0 8 0 8 23 49 93 51 34 46 35 34 46 24 35 19 28 27 34 12 19 113 139 104 191 140 84 64 96 97 89 57 62 148 103 56 42 95 104 480 2,802 2,736 1,759 2,220 2,585 3,615 4,930 4,157 5,543 5,024
流動負債合計 - - - - - - - - - - - - - - - - - - 469 1,270 1,185 1,213 276 274 284 780 609 751 1,180 1,136 747 912 1,119 925 889 833 772 686 747 1,051 864 635 471 91 95 104 480 6,931 6,905 4,660 5,088 5,551 6,533 5,299 4,528 6,314 5,762
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,054 - - - - - - - - - - - - - - -
固定負債合計 - - - - - - - - - - - - - - - - - - 0 0 0 0 0 0 0 0 0 79 322 309 312 289 338 0 0 0 0 63 357 949 2,078 2,054 3,204 1,900 0 0 0 685 656 639 598 587 545 511 489 744 722
総負債 0 0 4 3 20 29 14 64 22 14 23 38 185 382 456 531 379 436 469 1,270 1,185 1,213 276 274 284 780 609 830 1,503 1,446 1,059 1,202 1,458 925 889 833 772 749 1,105 2,000 2,942 2,689 3,675 1,991 95 104 480 7,616 7,561 5,300 5,686 6,139 7,079 5,811 5,017 7,059 6,484
資本金及び資本剰余金 1,873 1,873 2,069 2,397 2,397 2,516 3,067 3,073 4,716 4,776 4,856 5,486 5,882 6,475 6,818 7,040 7,492 7,920 8,049 8,433 8,990 9,255 11,724 12,317 12,460 12,588 12,994 12,994 13,335 14,210 15,426 15,672 15,719 15,823 16,247 16,651 16,774 17,459 18,483 19,166 25,224 28,321 32,065 32,789 47,226 76,350 76,350 80,864 80,357 84,447 84,413 84,415 89,843 89,843 91,739 93,357 93,712
利益剰余金 -1,788 -1,805 -1,923 -2,295 -2,335 -2,438 -2,814 -3,003 -4,480 -4,631 -4,809 -5,495 -5,996 -6,814 -7,095 -7,429 -7,723 -8,241 -8,434 -9,082 -9,387 -9,779 -11,454 -12,578 -12,774 -13,260 -13,407 -13,619 -13,884 -14,529 -15,436 -15,775 -15,977 -16,688 -17,039 -17,435 -17,529 -18,168 -19,135 -20,219 -26,404 -29,283 -33,323 -32,656 -33,892 -34,431 -35,888 -59,400 -61,103 -62,005 -62,656 -63,906 -65,190 -65,684 -66,882 -69,040 -70,220
株主資本 - - 219 103 63 79 253 70 236 146 48 -8 -114 -339 -277 -388 -231 -266 -333 -598 -356 -472 322 -210 -262 -617 -354 -574 -501 -277 44 -56 -212 -817 -743 -736 -709 -611 -555 -955 -1,085 -873 -1,174 211 13,314 41,886 40,384 21,627 19,429 23,109 21,963 21,207 24,819 23,489 25,039 23,500 22,702
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,054 - - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 319 - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -235.38 - - - - - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -