Red Robin Gourmet Burgers, Inc.【RRGB】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 215,795 206,244 205,981 299,459 223,677 213,317 240,679 306,349 238,299 230,673 241,926 340,484 256,133 267,376 282,109 394,901 292,979 283,412 286,300 402,126 305,549 297,307 291,459 418,557 315,771 304,248 342,353 421,519 315,388 294,877 - 409,866 307,981 294,222 302,945 306,065 161,122 200,478 201,050 326,275 276,975 275,444 283,384 395,550 294,090 286,888 290,089 417,968 298,648 277,560 309,026 388,541 300,154 274,638 285,227 392,351 283,703 265,128 269,043
売上成長率(%) - - - - - - -7.7 1.0 -5.5 -3.5 -5.7
売上原価 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 74,874 69,003 - 93,715 72,387 69,017 68,285 70,426 38,780 46,037 43,244 69,166 61,917 62,671 67,142 90,941 72,702 70,640 72,226 99,670 71,372 65,128 72,791 90,209 69,444 65,105 67,633 88,028 65,159 65,158 65,539
販売管理費 24,540 22,926 19,480 33,877 25,574 24,469 26,878 37,608 28,386 27,481 30,803 42,423 30,320 27,831 31,585 48,061 34,126 31,608 29,284 47,288 31,019 29,046 29,506 43,275 32,094 28,870 45,780 46,318 35,617 28,780 35,743 48,116 35,234 36,776 35,852 41,502 19,697 21,284 24,339 30,610 28,346 - - 34,380 32,095 35,692 34,444 34,523 26,864 27,961 34,782 39,389 28,652 26,290 24,111 - - - -
営業費用 206,725 202,988 201,502 283,712 212,254 207,481 228,476 292,803 222,910 223,871 233,849 323,442 242,667 258,150 277,158 371,056 276,499 271,707 271,285 381,951 295,134 301,542 306,244 401,099 306,405 300,192 334,201 414,500 319,602 293,072 321,874 406,465 320,833 299,445 301,398 464,294 211,704 225,073 242,790 330,606 279,539 287,580 301,050 391,180 307,441 294,908 329,502 413,631 288,391 279,498 316,982 390,652 304,715 287,515 318,757 383,290 273,888 277,241 273,018
営業利益 9,070 3,256 4,479 15,747 11,423 5,836 12,203 13,546 15,389 6,802 8,077 17,042 13,466 9,226 4,950 23,845 16,480 11,705 15,015 20,175 10,415 -4,235 -14,785 17,458 9,366 4,056 8,152 7,019 -4,214 1,805 -15,095 3,401 -12,852 -5,223 1,547 -158,229 -50,582 -24,595 -41,740 -4,331 -2,564 -12,136 -17,666 4,370 -13,351 -8,020 -39,413 4,337 10,257 -1,938 -7,956 -2,111 -4,561 -12,877 -33,530 9,061 9,815 -12,113 -3,975
営業利益率 (%) - -11.8 2.3 3.5 -4.6 -1.5
経常(税引前)利益 7,557 1,700 2,990 13,914 10,156 4,743 8,044 12,457 14,715 6,178 7,899 16,368 12,991 8,240 4,260 22,785 15,576 10,607 14,268 18,537 8,929 -5,847 -16,831 14,474 6,913 2,024 5,609 3,612 -6,599 -490 -17,933 163 -15,005 -7,035 -360 -161,599 -52,561 -26,875 -42,517 -8,661 -5,350 -15,006 -21,137 -3,043 -17,498 -12,610 -43,901 -3,080 4,078 -7,883 -13,875 -9,279 -9,529 -18,974 -39,849 1,246 3,896 -18,146 -10,023
経常(税引前)利益率(%) 3.5 0.8 1.5 4.6 4.5 2.2 3.3 4.1 6.2 2.7 3.3 4.8 5.1 3.1 1.5 5.8 5.3 3.7 5.0 4.6 2.9 -2.0 -5.8 3.5 2.2 0.7 1.6 0.9 -2.1 -0.2 - 0.0 -4.9 -2.4 -0.1 -52.8 -32.6 -13.4 -21.1 -2.7 -1.9 -5.4 -7.5 -0.8 -5.9 -4.4 -15.1 -0.7 1.4 -2.8 -4.5 -2.4 -3.2 -6.9 -14.0 0.3 1.4 -6.8 -3.7
法人税等合計 663 -369 85 3,356 2,408 1,210 1,552 2,977 3,576 1,517 940 4,424 3,521 1,032 321 6,220 4,410 2,325 2,577 4,312 1,377 -4,547 -8,079 2,907 -18 -690 -3,198 -768 -4,725 -2,199 -7,299 -476 -15,986 -5,214 7,342 12,699 3,700 -20,696 -3,187 52 -354 -26 176 62 434 -43 294 20 156 278 -143 181 -40 -98 -133 -3 -97 273 84
実効税率(%) 0.3 -0.2 -2.5 -1.5 -0.8
純利益 6,894 - - - - - - - - - - 11,944 9,470 7,208 3,939 16,565 11,166 8,282 11,691 14,225 7,552 -1,300 -8,752 11,567 6,931 2,714 8,807 4,380 -1,874 1,709 -10,634 639 981 -1,821 -7,702 -174,298 -56,261 -6,179 -39,330 -8,713 -4,996 -14,980 -21,313 -3,105 -17,932 -12,567 -44,195 -3,100 3,922 -8,161 -13,732 -9,460 -9,489 -18,876 -39,716 1,249 3,993 -18,419 -10,107
純利益率(%) - - - - - - - - - - - -13.9 0.3 1.4 -6.9 -3.8
一株あたり利益 0.45 0.14 0.19 0.72 0.53 0.25 0.46 0.67 0.78 0.33 0.49 0.83 0.66 0.51 0.28 1.18 0.79 0.59 0.85 1.04 0.56 -0.1 -0.68 0.9 0.54 0.21 0.68 0.34 -0.14 0.13 -0.82 0.05 0.08 -0.14 -0.6 -13.51 -4.09 -0.4 -2.31 -0.56 -0.32 -0.95 -1.36 -0.2 -1.13 -0.79 -2.79 -0.19 0.24 -0.52 -0.87 -0.61 -0.61 -1.2 -2.51 0.07 0.22 -1.03 -0.57
希薄化後一株あたり利益 0.44 0.14 0.19 0.71 0.52 0.24 0.45 0.66 0.77 0.32 0.48 0.82 0.65 0.5 0.28 1.16 0.78 0.58 0.84 1.03 0.55 -0.1 -0.68 0.89 0.53 0.21 0.68 0.34 -0.14 0.13 -0.82 0.05 0.08 -0.14 -0.6 -13.51 -4.09 -0.4 -2.31 -0.56 -0.32 -0.95 -1.36 -0.2 -1.13 -0.79 -2.79 -0.19 0.24 -0.52 -0.87 -0.61 -0.61 -1.2 -2.51 0.07 0.21 -1.03 -0.57
EBITDA -20,687 24,495 21,394 -94 8,114
EBITDAマージン(%) - -7.3 6.2 7.5 0.0 3.0